
AIA Engineering (AIAENG) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
11.4B
Gross Profit
6.7B
58.30%
Operating Income
2.7B
23.98%
Net Income
2.9B
25.00%
Balance Sheet Metrics
Total Assets
78.3B
Total Liabilities
9.0B
Shareholders Equity
69.4B
Debt to Equity
0.13
Cash Flow Metrics
Revenue & Profitability Trend
AIA Engineering Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 42.3B | 47.8B | 48.5B | 35.2B | 28.3B |
Cost of Goods Sold | 17.4B | 23.7B | 23.9B | 17.3B | 11.5B |
Gross Profit | 24.9B | 24.1B | 24.6B | 18.0B | 16.8B |
Gross Margin % | 58.9% | 50.4% | 50.8% | 51.0% | 59.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.7B | 3.5B | 5.4B | 4.7B | 3.1B |
Other Operating Expenses | 9.5B | 5.2B | 5.0B | 4.3B | 5.6B |
Total Operating Expenses | 12.2B | 8.7B | 10.4B | 9.0B | 8.7B |
Operating Income | 10.5B | 12.5B | 11.6B | 6.4B | 5.7B |
Operating Margin % | 24.8% | 26.0% | 23.8% | 18.1% | 20.1% |
Non-Operating Items | |||||
Interest Income | - | 2.0B | 1.1B | 786.3M | 500.4M |
Interest Expense | 210.9M | 283.8M | 201.0M | 38.5M | 42.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 13.7B | 14.9B | 13.6B | 7.8B | 7.3B |
Income Tax | 3.1B | 3.5B | 3.1B | 1.6B | 1.6B |
Effective Tax Rate % | 22.5% | 23.6% | 22.4% | 20.7% | 22.5% |
Net Income | 10.6B | 11.4B | 10.6B | 6.2B | 5.7B |
Net Margin % | 25.1% | 23.8% | 21.8% | 17.6% | 20.0% |
Key Metrics | |||||
EBITDA | 14.9B | 15.6B | 14.5B | 8.6B | 7.8B |
EPS (Basic) | - | ₹120.40 | ₹111.95 | ₹65.70 | ₹60.02 |
EPS (Diluted) | - | ₹120.40 | ₹111.95 | ₹65.70 | ₹60.02 |
Basic Shares Outstanding | - | 94320370 | 94320370 | 94320370 | 94320370 |
Diluted Shares Outstanding | - | 94320370 | 94320370 | 94320370 | 94320370 |
Income Statement Trend
AIA Engineering Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 4.0B | 1.8B | 3.1B | 2.6B | 4.6B |
Short-term Investments | 39.1B | 35.5B | 27.5B | 13.0B | 14.8B |
Accounts Receivable | 8.3B | 8.8B | 8.6B | 8.0B | 6.4B |
Inventory | 10.2B | 12.0B | 12.2B | 12.3B | 7.5B |
Other Current Assets | 1.5B | 1.4B | 1.4B | 1.1B | 686.4M |
Total Current Assets | 64.3B | 60.0B | 53.1B | 37.3B | 34.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 11.5B | 238.9M | 211.6M | 167.7M | 149.2M |
Goodwill | 430.9M | 430.4M | 429.9M | 426.3M | 428.0M |
Intangible Assets | 33.0M | 32.5M | 32.0M | 28.4M | 30.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 307.9M | 490.9M | 296.4M | 384.6M | 276.0M |
Total Non-Current Assets | 14.0B | 15.0B | 13.2B | 14.0B | 13.0B |
Total Assets | 78.3B | 75.0B | 66.3B | 51.3B | 47.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.0B | 1.8B | 2.6B | 2.0B | 1.7B |
Short-term Debt | 4.9B | 4.6B | 5.0B | 51.4M | 1.9B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 563.7M | 14.0M | 16.4M | 16.0M | 14.4M |
Total Current Liabilities | 7.9B | 7.5B | 8.7B | 3.0B | 4.4B |
Non-Current Liabilities | |||||
Long-term Debt | 20.0M | 34.0M | 30.0M | 46.9M | 57.7M |
Deferred Tax Liabilities | 966.1M | 580.9M | 398.6M | 389.6M | 470.2M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 1.1B | 785.6M | 559.4M | 581.6M | 691.6M |
Total Liabilities | 9.0B | 8.3B | 9.3B | 3.6B | 5.1B |
Equity | |||||
Common Stock | 186.6M | 188.6M | 188.6M | 188.6M | 188.6M |
Retained Earnings | - | 63.1B | 53.2B | 43.5B | 38.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 69.4B | 66.7B | 57.0B | 47.6B | 42.5B |
Key Metrics | |||||
Total Debt | 4.9B | 4.6B | 5.0B | 98.3M | 1.9B |
Working Capital | 56.5B | 52.5B | 44.4B | 34.2B | 30.2B |
Balance Sheet Composition
AIA Engineering Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 13.7B | 14.9B | 13.6B | 7.8B | 7.3B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 2.2B | -304.7M | -2.2B | -6.3B | 431.4M |
Operating Cash Flow | 15.2B | 12.9B | 10.5B | 724.8M | 7.3B |
Investing Activities | |||||
Capital Expenditures | -1.3B | -2.1B | -1.9B | -1.3B | -1.2B |
Acquisitions | - | - | - | - | - |
Investment Purchases | -7.4B | -7.9B | -11.4B | -2.3B | -9.3B |
Investment Sales | 5.0B | - | 608.8M | 3.7B | 6.7B |
Investing Cash Flow | -3.7B | -10.1B | -12.7B | 236.9M | -3.8B |
Financing Activities | |||||
Share Repurchases | -5.0B | - | - | - | - |
Dividends Paid | -1.4B | -1.4B | -770.6M | -763.1M | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | 0 | -12.7M | - | -150.0M |
Financing Cash Flow | -7.2B | -1.8B | 4.2B | -2.6B | 755.1M |
Free Cash Flow | 10.3B | 6.9B | 6.7B | -1.7B | 4.7B |
Net Change in Cash | 4.2B | 1.0B | 2.0B | -1.6B | 4.2B |
Cash Flow Trend
AIA Engineering Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.44
Forward P/E
25.25
Price to Book
4.18
Price to Sales
6.75
PEG Ratio
25.25
Profitability Ratios
Profit Margin
24.74%
Operating Margin
23.65%
Return on Equity
15.58%
Return on Assets
8.53%
Financial Health
Current Ratio
8.17
Debt to Equity
7.07
Beta
0.24
Per Share Data
EPS (TTM)
₹112.99
Book Value per Share
₹741.95
Revenue per Share
₹457.31
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
aiaeng | 289.4B | 27.44 | 4.18 | 15.58% | 24.74% | 7.07 |
Siemens | 1.1T | 44.22 | 8.74 | 17.68% | 10.74% | 1.09 |
ABB India | 1.1T | 59.81 | 14.94 | 26.58% | 14.23% | 1.02 |
Cummins India | 1.0T | 48.91 | 13.87 | 26.45% | 19.50% | 0.39 |
Suzlon Energy | 866.2B | 41.85 | 14.07 | 41.33% | 19.09% | 5.29 |
Bharat Heavy | 776.0B | 271.79 | 3.14 | 2.16% | 1.02% | 36.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.