TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 11.4B
Gross Profit 6.7B 58.30%
Operating Income 2.7B 23.98%
Net Income 2.9B 25.00%

Balance Sheet Metrics

Total Assets 78.3B
Total Liabilities 9.0B
Shareholders Equity 69.4B
Debt to Equity 0.13

Cash Flow Metrics

Revenue & Profitability Trend

AIA Engineering Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i42.3B47.8B48.5B35.2B28.3B
Cost of Goods Sold i17.4B23.7B23.9B17.3B11.5B
Gross Profit i24.9B24.1B24.6B18.0B16.8B
Gross Margin % i58.9%50.4%50.8%51.0%59.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i2.7B3.5B5.4B4.7B3.1B
Other Operating Expenses i9.5B5.2B5.0B4.3B5.6B
Total Operating Expenses i12.2B8.7B10.4B9.0B8.7B
Operating Income i10.5B12.5B11.6B6.4B5.7B
Operating Margin % i24.8%26.0%23.8%18.1%20.1%
Non-Operating Items
Interest Income i-2.0B1.1B786.3M500.4M
Interest Expense i210.9M283.8M201.0M38.5M42.9M
Other Non-Operating Income-----
Pre-tax Income i13.7B14.9B13.6B7.8B7.3B
Income Tax i3.1B3.5B3.1B1.6B1.6B
Effective Tax Rate % i22.5%23.6%22.4%20.7%22.5%
Net Income i10.6B11.4B10.6B6.2B5.7B
Net Margin % i25.1%23.8%21.8%17.6%20.0%
Key Metrics
EBITDA i14.9B15.6B14.5B8.6B7.8B
EPS (Basic) i-₹120.40₹111.95₹65.70₹60.02
EPS (Diluted) i-₹120.40₹111.95₹65.70₹60.02
Basic Shares Outstanding i-94320370943203709432037094320370
Diluted Shares Outstanding i-94320370943203709432037094320370

Income Statement Trend

AIA Engineering Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i4.0B1.8B3.1B2.6B4.6B
Short-term Investments i39.1B35.5B27.5B13.0B14.8B
Accounts Receivable i8.3B8.8B8.6B8.0B6.4B
Inventory i10.2B12.0B12.2B12.3B7.5B
Other Current Assets1.5B1.4B1.4B1.1B686.4M
Total Current Assets i64.3B60.0B53.1B37.3B34.6B
Non-Current Assets
Property, Plant & Equipment i11.5B238.9M211.6M167.7M149.2M
Goodwill i430.9M430.4M429.9M426.3M428.0M
Intangible Assets i33.0M32.5M32.0M28.4M30.1M
Long-term Investments-----
Other Non-Current Assets307.9M490.9M296.4M384.6M276.0M
Total Non-Current Assets i14.0B15.0B13.2B14.0B13.0B
Total Assets i78.3B75.0B66.3B51.3B47.6B
Liabilities
Current Liabilities
Accounts Payable i2.0B1.8B2.6B2.0B1.7B
Short-term Debt i4.9B4.6B5.0B51.4M1.9B
Current Portion of Long-term Debt-----
Other Current Liabilities563.7M14.0M16.4M16.0M14.4M
Total Current Liabilities i7.9B7.5B8.7B3.0B4.4B
Non-Current Liabilities
Long-term Debt i20.0M34.0M30.0M46.9M57.7M
Deferred Tax Liabilities i966.1M580.9M398.6M389.6M470.2M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i1.1B785.6M559.4M581.6M691.6M
Total Liabilities i9.0B8.3B9.3B3.6B5.1B
Equity
Common Stock i186.6M188.6M188.6M188.6M188.6M
Retained Earnings i-63.1B53.2B43.5B38.1B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i69.4B66.7B57.0B47.6B42.5B
Key Metrics
Total Debt i4.9B4.6B5.0B98.3M1.9B
Working Capital i56.5B52.5B44.4B34.2B30.2B

Balance Sheet Composition

AIA Engineering Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i13.7B14.9B13.6B7.8B7.3B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i2.2B-304.7M-2.2B-6.3B431.4M
Operating Cash Flow i15.2B12.9B10.5B724.8M7.3B
Investing Activities
Capital Expenditures i-1.3B-2.1B-1.9B-1.3B-1.2B
Acquisitions i-----
Investment Purchases i-7.4B-7.9B-11.4B-2.3B-9.3B
Investment Sales i5.0B-608.8M3.7B6.7B
Investing Cash Flow i-3.7B-10.1B-12.7B236.9M-3.8B
Financing Activities
Share Repurchases i-5.0B----
Dividends Paid i-1.4B-1.4B-770.6M-763.1M-
Debt Issuance i-----
Debt Repayment i-0-12.7M--150.0M
Financing Cash Flow i-7.2B-1.8B4.2B-2.6B755.1M
Free Cash Flow i10.3B6.9B6.7B-1.7B4.7B
Net Change in Cash i4.2B1.0B2.0B-1.6B4.2B

Cash Flow Trend

AIA Engineering Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 27.44
Forward P/E 25.25
Price to Book 4.18
Price to Sales 6.75
PEG Ratio 25.25

Profitability Ratios

Profit Margin 24.74%
Operating Margin 23.65%
Return on Equity 15.58%
Return on Assets 8.53%

Financial Health

Current Ratio 8.17
Debt to Equity 7.07
Beta 0.24

Per Share Data

EPS (TTM) ₹112.99
Book Value per Share ₹741.95
Revenue per Share ₹457.31

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
aiaeng289.4B27.444.1815.58%24.74%7.07
Siemens 1.1T44.228.7417.68%10.74%1.09
ABB India 1.1T59.8114.9426.58%14.23%1.02
Cummins India 1.0T48.9113.8726.45%19.50%0.39
Suzlon Energy 866.2B41.8514.0741.33%19.09%5.29
Bharat Heavy 776.0B271.793.142.16%1.02%36.46

Financial data is updated regularly. All figures are in the company's reporting currency.