
Alkyl Amines (ALKYLAMINE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
3.9B
Gross Profit
1.8B
45.88%
Operating Income
496.4M
12.86%
Net Income
460.1M
11.92%
Balance Sheet Metrics
Total Assets
17.9B
Total Liabilities
3.9B
Shareholders Equity
14.0B
Debt to Equity
0.28
Cash Flow Metrics
Revenue & Profitability Trend
Alkyl Amines Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 15.7B | 14.2B | 16.6B | 15.2B | 12.2B |
Cost of Goods Sold | 8.4B | 7.9B | 8.8B | 8.5B | 5.4B |
Gross Profit | 7.3B | 6.3B | 7.8B | 6.7B | 6.9B |
Gross Margin % | 46.6% | 44.4% | 46.8% | 44.0% | 56.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 552.9M | 819.0M | 593.5M | 329.5M |
Other Operating Expenses | 3.4B | 2.3B | 2.6B | 2.1B | 1.4B |
Total Operating Expenses | 3.4B | 2.9B | 3.4B | 2.6B | 1.7B |
Operating Income | 2.2B | 2.0B | 3.0B | 2.9B | 4.1B |
Operating Margin % | 14.0% | 13.9% | 18.3% | 19.2% | 33.2% |
Non-Operating Items | |||||
Interest Income | - | 9.0M | 10.3M | 41.7M | 26.6M |
Interest Expense | 10.1M | 39.7M | 27.3M | 25.3M | 47.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.5B | 2.0B | 3.1B | 3.0B | 4.0B |
Income Tax | 625.3M | 535.9M | 799.0M | 772.2M | 1.1B |
Effective Tax Rate % | 25.1% | 26.5% | 25.9% | 25.6% | 26.3% |
Net Income | 1.9B | 1.5B | 2.3B | 2.2B | 3.0B |
Net Margin % | 11.8% | 10.5% | 13.8% | 14.8% | 24.1% |
Key Metrics | |||||
EBITDA | 3.2B | 2.7B | 3.6B | 3.4B | 4.4B |
EPS (Basic) | ₹36.40 | ₹29.13 | ₹44.75 | ₹44.04 | ₹57.90 |
EPS (Diluted) | ₹36.35 | ₹29.09 | ₹44.68 | ₹43.95 | ₹57.75 |
Basic Shares Outstanding | 51129121 | 51114726 | 51092204 | 51062405 | 51011276 |
Diluted Shares Outstanding | 51129121 | 51114726 | 51092204 | 51062405 | 51011276 |
Income Statement Trend
Alkyl Amines Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 487.8M | 303.8M | 171.9M | 378.6M | 961.4M |
Short-term Investments | 1.5B | 151.0K | 21.0K | 236.8M | 590.2M |
Accounts Receivable | 2.3B | 2.2B | 2.6B | 2.8B | 2.3B |
Inventory | 1.6B | 1.7B | 1.8B | 1.6B | 1.2B |
Other Current Assets | 82.8M | 76.6M | 57.9M | 298.6M | 182.6M |
Total Current Assets | 6.3B | 4.4B | 5.0B | 5.4B | 5.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 553.7M | 547.8M | 265.0M | 242.6M | 169.6M |
Goodwill | 31.2M | 37.4M | 35.9M | 17.9M | 14.3M |
Intangible Assets | 31.2M | 37.4M | 35.9M | 17.9M | 14.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 27.1M | 27.1M | 27.1M | 27.1M | 27.1M |
Total Non-Current Assets | 11.6B | 11.4B | 10.9B | 8.3B | 6.2B |
Total Assets | 17.9B | 15.8B | 15.9B | 13.7B | 11.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.8B | 1.7B | 1.9B | 2.3B | 1.8B |
Short-term Debt | 43.4M | 12.5M | 859.2M | 228.0M | 249.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 280.0K | 2.3M | 2.9M | 14.7M | 5.0M |
Total Current Liabilities | 2.5B | 2.3B | 3.5B | 3.3B | 2.8B |
Non-Current Liabilities | |||||
Long-term Debt | 11.9M | 19.2M | 18.3M | 4.9M | 221.5M |
Deferred Tax Liabilities | 888.2M | 737.0M | 559.6M | 472.2M | 413.7M |
Other Non-Current Liabilities | - | - | - | 81.0K | - |
Total Non-Current Liabilities | 1.4B | 885.7M | 688.1M | 536.1M | 710.8M |
Total Liabilities | 3.9B | 3.2B | 4.2B | 3.8B | 3.5B |
Equity | |||||
Common Stock | 102.4M | 102.3M | 102.3M | 102.2M | 102.1M |
Retained Earnings | 13.3B | 12.0B | 11.0B | 9.2B | 7.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 14.0B | 12.7B | 11.7B | 9.9B | 7.9B |
Key Metrics | |||||
Total Debt | 55.3M | 31.7M | 877.5M | 232.9M | 470.8M |
Working Capital | 3.8B | 2.2B | 1.5B | 2.1B | 2.5B |
Balance Sheet Composition
Alkyl Amines Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.5B | 2.0B | 3.1B | 3.0B | 4.0B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 6.5M | 11.0M | 13.2M | 17.8M | 19.2M |
Working Capital Changes | 11.4M | 584.9M | -44.4M | -1.1B | -798.7M |
Operating Cash Flow | 2.4B | 2.7B | 3.1B | 2.0B | 3.3B |
Investing Activities | |||||
Capital Expenditures | -468.8M | -1.2B | -3.0B | -2.5B | -1.6B |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | 0 | -200.0M | -300.0M |
Investment Sales | - | - | 0 | 517.2M | 0 |
Investing Cash Flow | -2.0B | -1.2B | -2.8B | -2.1B | -2.1B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -511.3M | -511.1M | -510.9M | -306.4M | -408.1M |
Debt Issuance | 29.7M | 2.6B | 1.4B | 0 | - |
Debt Repayment | 0 | -3.4B | -736.2M | -227.6M | -381.2M |
Financing Cash Flow | -469.3M | -1.3B | 121.4M | -531.1M | -916.2M |
Free Cash Flow | 2.2B | 1.5B | -550.4M | -422.8M | 2.1B |
Net Change in Cash | -100.6M | 86.7M | 404.3M | -658.2M | 200.9M |
Cash Flow Trend
Alkyl Amines Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
56.82
Forward P/E
34.96
Price to Book
7.56
Price to Sales
6.71
PEG Ratio
49.38
Profitability Ratios
Profit Margin
11.81%
Operating Margin
16.12%
Return on Equity
13.27%
Return on Assets
10.40%
Financial Health
Current Ratio
2.57
Debt to Equity
0.39
Per Share Data
EPS (TTM)
₹36.49
Book Value per Share
₹274.26
Revenue per Share
₹309.17
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alkylamine | 106.1B | 56.82 | 7.56 | 13.27% | 11.81% | 0.39 |
Asian Paints | 2.4T | 67.58 | 12.50 | 18.28% | 10.63% | 11.42 |
Pidilite Industries | 1.6T | 71.97 | 16.09 | 20.85% | 16.16% | 4.56 |
BASF India | 196.0B | 49.51 | 5.39 | 13.18% | 2.61% | 5.23 |
Kansai Nerolac | 190.6B | 16.81 | 2.96 | 17.85% | 14.43% | 4.63 |
Atul | 186.9B | 37.45 | 3.34 | 8.55% | 8.71% | 3.56 |
Financial data is updated regularly. All figures are in the company's reporting currency.