Alkyl Amines Chemicals Ltd. | Mid-cap | Basic Materials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 3.9B
Gross Profit 1.8B 45.88%
Operating Income 496.4M 12.86%
Net Income 460.1M 11.92%

Balance Sheet Metrics

Total Assets 17.9B
Total Liabilities 3.9B
Shareholders Equity 14.0B
Debt to Equity 0.28

Cash Flow Metrics

Revenue & Profitability Trend

Alkyl Amines Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i15.7B14.2B16.6B15.2B12.2B
Cost of Goods Sold i8.4B7.9B8.8B8.5B5.4B
Gross Profit i7.3B6.3B7.8B6.7B6.9B
Gross Margin % i46.6%44.4%46.8%44.0%56.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-552.9M819.0M593.5M329.5M
Other Operating Expenses i3.4B2.3B2.6B2.1B1.4B
Total Operating Expenses i3.4B2.9B3.4B2.6B1.7B
Operating Income i2.2B2.0B3.0B2.9B4.1B
Operating Margin % i14.0%13.9%18.3%19.2%33.2%
Non-Operating Items
Interest Income i-9.0M10.3M41.7M26.6M
Interest Expense i10.1M39.7M27.3M25.3M47.7M
Other Non-Operating Income-----
Pre-tax Income i2.5B2.0B3.1B3.0B4.0B
Income Tax i625.3M535.9M799.0M772.2M1.1B
Effective Tax Rate % i25.1%26.5%25.9%25.6%26.3%
Net Income i1.9B1.5B2.3B2.2B3.0B
Net Margin % i11.8%10.5%13.8%14.8%24.1%
Key Metrics
EBITDA i3.2B2.7B3.6B3.4B4.4B
EPS (Basic) i₹36.40₹29.13₹44.75₹44.04₹57.90
EPS (Diluted) i₹36.35₹29.09₹44.68₹43.95₹57.75
Basic Shares Outstanding i5112912151114726510922045106240551011276
Diluted Shares Outstanding i5112912151114726510922045106240551011276

Income Statement Trend

Alkyl Amines Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i487.8M303.8M171.9M378.6M961.4M
Short-term Investments i1.5B151.0K21.0K236.8M590.2M
Accounts Receivable i2.3B2.2B2.6B2.8B2.3B
Inventory i1.6B1.7B1.8B1.6B1.2B
Other Current Assets82.8M76.6M57.9M298.6M182.6M
Total Current Assets i6.3B4.4B5.0B5.4B5.3B
Non-Current Assets
Property, Plant & Equipment i553.7M547.8M265.0M242.6M169.6M
Goodwill i31.2M37.4M35.9M17.9M14.3M
Intangible Assets i31.2M37.4M35.9M17.9M14.3M
Long-term Investments-----
Other Non-Current Assets27.1M27.1M27.1M27.1M27.1M
Total Non-Current Assets i11.6B11.4B10.9B8.3B6.2B
Total Assets i17.9B15.8B15.9B13.7B11.5B
Liabilities
Current Liabilities
Accounts Payable i1.8B1.7B1.9B2.3B1.8B
Short-term Debt i43.4M12.5M859.2M228.0M249.3M
Current Portion of Long-term Debt-----
Other Current Liabilities280.0K2.3M2.9M14.7M5.0M
Total Current Liabilities i2.5B2.3B3.5B3.3B2.8B
Non-Current Liabilities
Long-term Debt i11.9M19.2M18.3M4.9M221.5M
Deferred Tax Liabilities i888.2M737.0M559.6M472.2M413.7M
Other Non-Current Liabilities---81.0K-
Total Non-Current Liabilities i1.4B885.7M688.1M536.1M710.8M
Total Liabilities i3.9B3.2B4.2B3.8B3.5B
Equity
Common Stock i102.4M102.3M102.3M102.2M102.1M
Retained Earnings i13.3B12.0B11.0B9.2B7.7B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i14.0B12.7B11.7B9.9B7.9B
Key Metrics
Total Debt i55.3M31.7M877.5M232.9M470.8M
Working Capital i3.8B2.2B1.5B2.1B2.5B

Balance Sheet Composition

Alkyl Amines Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i2.5B2.0B3.1B3.0B4.0B
Depreciation & Amortization i-----
Stock-Based Compensation i6.5M11.0M13.2M17.8M19.2M
Working Capital Changes i11.4M584.9M-44.4M-1.1B-798.7M
Operating Cash Flow i2.4B2.7B3.1B2.0B3.3B
Investing Activities
Capital Expenditures i-468.8M-1.2B-3.0B-2.5B-1.6B
Acquisitions i-----
Investment Purchases i--0-200.0M-300.0M
Investment Sales i--0517.2M0
Investing Cash Flow i-2.0B-1.2B-2.8B-2.1B-2.1B
Financing Activities
Share Repurchases i-----
Dividends Paid i-511.3M-511.1M-510.9M-306.4M-408.1M
Debt Issuance i29.7M2.6B1.4B0-
Debt Repayment i0-3.4B-736.2M-227.6M-381.2M
Financing Cash Flow i-469.3M-1.3B121.4M-531.1M-916.2M
Free Cash Flow i2.2B1.5B-550.4M-422.8M2.1B
Net Change in Cash i-100.6M86.7M404.3M-658.2M200.9M

Cash Flow Trend

Alkyl Amines Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 56.82
Forward P/E 34.96
Price to Book 7.56
Price to Sales 6.71
PEG Ratio 49.38

Profitability Ratios

Profit Margin 11.81%
Operating Margin 16.12%
Return on Equity 13.27%
Return on Assets 10.40%

Financial Health

Current Ratio 2.57
Debt to Equity 0.39

Per Share Data

EPS (TTM) ₹36.49
Book Value per Share ₹274.26
Revenue per Share ₹309.17

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alkylamine106.1B56.827.5613.27%11.81%0.39
Asian Paints 2.4T67.5812.5018.28%10.63%11.42
Pidilite Industries 1.6T71.9716.0920.85%16.16%4.56
BASF India 196.0B49.515.3913.18%2.61%5.23
Kansai Nerolac 190.6B16.812.9617.85%14.43%4.63
Atul 186.9B37.453.348.55%8.71%3.56

Financial data is updated regularly. All figures are in the company's reporting currency.