TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Sep 2023

Income Metrics

Revenue 29.6B
Gross Profit 9.2B 31.14%
Operating Income 2.9B 9.69%
Net Income 2.3B 7.65%
EPS (Diluted) ₹13.25

Balance Sheet Metrics

Total Assets 78.6B
Total Liabilities 22.0B
Shareholders Equity 56.6B
Debt to Equity 0.39

Cash Flow Metrics

Revenue & Profitability Trend

Amara Raja Batteries Income Statement From 2020 to 2023

Metric2023202220212020
Revenue i103.9B86.5B71.3B68.1B
Cost of Goods Sold i71.9B65.0B50.6B47.6B
Gross Profit i32.0B21.6B20.8B20.5B
Gross Margin % i30.8%24.9%29.1%30.1%
Operating Expenses
Research & Development i----
Selling, General & Administrative i3.7B3.4B2.5B2.5B
Other Operating Expenses i12.6B3.2B2.8B3.4B
Total Operating Expenses i16.3B6.6B5.3B5.9B
Operating Income i9.2B6.5B8.2B8.1B
Operating Margin % i8.9%7.5%11.5%11.8%
Non-Operating Items
Interest Income i111.7M46.0M63.1M91.8M
Interest Expense i228.0M143.4M100.2M108.7M
Other Non-Operating Income----
Pre-tax Income i9.5B6.9B8.7B8.4B
Income Tax i2.5B1.8B2.3B1.8B
Effective Tax Rate % i26.7%25.8%25.9%21.4%
Net Income i6.9B5.1B6.5B6.6B
Net Margin % i6.7%5.9%9.1%9.7%
Key Metrics
EBITDA i14.4B11.0B11.9B11.3B
EPS (Basic) i₹40.66₹30.01₹37.87₹38.69
EPS (Diluted) i₹40.66₹30.01₹37.87₹38.69
Basic Shares Outstanding i170812500170812500170812500170812500
Diluted Shares Outstanding i170812500170812500170812500170812500

Income Statement Trend

Amara Raja Batteries Balance Sheet From 2019 to 2023

Metric20232022202120202019
Assets
Current Assets
Cash & Equivalents i948.7M348.6M969.3M326.2M502.3M
Short-term Investments i4.9B399.4M3.5B1.9B124.3M
Accounts Receivable i8.9B7.9B7.9B6.4B7.7B
Inventory i17.0B18.0B14.4B11.4B10.6B
Other Current Assets1.5B29.1M33.4M28.2M61.1M
Total Current Assets i34.1B28.2B28.2B22.2B22.0B
Non-Current Assets
Property, Plant & Equipment i28.9B24.1B23.6B00
Goodwill i666.7M798.6M968.0M975.7M845.7M
Intangible Assets i666.7M798.6M968.0M975.7M845.7M
Long-term Investments-----
Other Non-Current Assets1.2B1.7B1.1B-88.0M
Total Non-Current Assets i37.2B35.5B29.8B27.8B22.9B
Total Assets i71.2B63.8B58.0B50.0B45.0B
Liabilities
Current Liabilities
Accounts Payable i7.6B8.1B7.5B6.1B5.1B
Short-term Debt i336.7M320.9M303.4M278.9M116.3M
Current Portion of Long-term Debt-----
Other Current Liabilities2.7B1.4B1.4B1.1B1.4B
Total Current Liabilities i14.5B15.3B13.3B11.0B6.7B
Non-Current Liabilities
Long-term Debt i731.4M938.0M619.8M560.1M468.0M
Deferred Tax Liabilities i731.5M313.7M407.4M441.3M959.1M
Other Non-Current Liabilities830.1M636.9M594.6M591.3M459.8M
Total Non-Current Liabilities i3.7B3.0B2.6B2.4B927.8M
Total Liabilities i18.2B18.2B15.9B13.5B7.6B
Equity
Common Stock i170.8M170.8M170.8M170.8M170.8M
Retained Earnings i44.5B38.7B35.8B30.9B28.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i53.0B45.5B42.1B36.6B28.4B
Key Metrics
Total Debt i1.1B1.3B923.2M839.0M584.3M
Working Capital i19.6B13.0B14.9B11.2B15.4B

Balance Sheet Composition

Amara Raja Batteries Cash Flow Statement From 2020 to 2023

Metric2023202220212020
Operating Activities
Net Income i9.5B6.9B8.7B8.4B
Depreciation & Amortization i----
Stock-Based Compensation i----
Working Capital Changes i-2.4B-3.3B-3.0B1.4B
Operating Cash Flow i7.5B3.5B5.6B9.8B
Investing Activities
Capital Expenditures i-4.9B-7.6B-5.0B-7.0B
Acquisitions i0---
Investment Purchases i-28.3B-13.4B-14.6B-14.8B
Investment Sales i26.3B15.6B13.5B13.6B
Investing Cash Flow i-6.8B-4.9B-6.4B-8.5B
Financing Activities
Share Repurchases i----
Dividends Paid i-580.8M-1.7B-854.1M-3.3B
Debt Issuance i----
Debt Repayment i-68.7M-109.5M-124.6M-116.3M
Financing Cash Flow i-649.5M-1.8B-979.5M-3.4B
Free Cash Flow i4.2B-1.3B2.8B4.8B
Net Change in Cash i83.6M-3.2B-1.8B-2.1B

Cash Flow Trend

Amara Raja Batteries Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 13.68
Price to Book 1.95
Price to Sales 0.98
PEG Ratio 0.39

Profitability Ratios

Profit Margin 7.14%
Operating Margin 8.60%
Return on Equity 13.11%
Return on Assets 9.75%

Financial Health

Current Ratio 2.18
Debt to Equity 2.02
Beta 0.83

Per Share Data

EPS (TTM) ₹44.16
Book Value per Share ₹310.24
Revenue per Share ₹618.39

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
amarajabat103.3B13.681.9513.11%7.14%2.02
Polycab India 1.0T47.4410.0723.41%9.38%1.95
CG Power 1.0T100.0826.1924.14%9.50%1.02
Schneider Electric 198.9B76.0135.3847.68%9.78%92.83
HBL Engineering 191.8B56.5412.6418.68%16.60%5.01
Amara Raja Energy 174.9B18.522.3713.32%7.35%3.53

Financial data is updated regularly. All figures are in the company's reporting currency.