
Amara Raja Batteries (AMARAJABAT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2023Income Metrics
Revenue
29.6B
Gross Profit
9.2B
31.14%
Operating Income
2.9B
9.69%
Net Income
2.3B
7.65%
EPS (Diluted)
₹13.25
Balance Sheet Metrics
Total Assets
78.6B
Total Liabilities
22.0B
Shareholders Equity
56.6B
Debt to Equity
0.39
Cash Flow Metrics
Revenue & Profitability Trend
Amara Raja Batteries Income Statement From 2020 to 2023
Metric | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 103.9B | 86.5B | 71.3B | 68.1B |
Cost of Goods Sold | 71.9B | 65.0B | 50.6B | 47.6B |
Gross Profit | 32.0B | 21.6B | 20.8B | 20.5B |
Gross Margin % | 30.8% | 24.9% | 29.1% | 30.1% |
Operating Expenses | ||||
Research & Development | - | - | - | - |
Selling, General & Administrative | 3.7B | 3.4B | 2.5B | 2.5B |
Other Operating Expenses | 12.6B | 3.2B | 2.8B | 3.4B |
Total Operating Expenses | 16.3B | 6.6B | 5.3B | 5.9B |
Operating Income | 9.2B | 6.5B | 8.2B | 8.1B |
Operating Margin % | 8.9% | 7.5% | 11.5% | 11.8% |
Non-Operating Items | ||||
Interest Income | 111.7M | 46.0M | 63.1M | 91.8M |
Interest Expense | 228.0M | 143.4M | 100.2M | 108.7M |
Other Non-Operating Income | - | - | - | - |
Pre-tax Income | 9.5B | 6.9B | 8.7B | 8.4B |
Income Tax | 2.5B | 1.8B | 2.3B | 1.8B |
Effective Tax Rate % | 26.7% | 25.8% | 25.9% | 21.4% |
Net Income | 6.9B | 5.1B | 6.5B | 6.6B |
Net Margin % | 6.7% | 5.9% | 9.1% | 9.7% |
Key Metrics | ||||
EBITDA | 14.4B | 11.0B | 11.9B | 11.3B |
EPS (Basic) | ₹40.66 | ₹30.01 | ₹37.87 | ₹38.69 |
EPS (Diluted) | ₹40.66 | ₹30.01 | ₹37.87 | ₹38.69 |
Basic Shares Outstanding | 170812500 | 170812500 | 170812500 | 170812500 |
Diluted Shares Outstanding | 170812500 | 170812500 | 170812500 | 170812500 |
Income Statement Trend
Amara Raja Batteries Balance Sheet From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 948.7M | 348.6M | 969.3M | 326.2M | 502.3M |
Short-term Investments | 4.9B | 399.4M | 3.5B | 1.9B | 124.3M |
Accounts Receivable | 8.9B | 7.9B | 7.9B | 6.4B | 7.7B |
Inventory | 17.0B | 18.0B | 14.4B | 11.4B | 10.6B |
Other Current Assets | 1.5B | 29.1M | 33.4M | 28.2M | 61.1M |
Total Current Assets | 34.1B | 28.2B | 28.2B | 22.2B | 22.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 28.9B | 24.1B | 23.6B | 0 | 0 |
Goodwill | 666.7M | 798.6M | 968.0M | 975.7M | 845.7M |
Intangible Assets | 666.7M | 798.6M | 968.0M | 975.7M | 845.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.2B | 1.7B | 1.1B | - | 88.0M |
Total Non-Current Assets | 37.2B | 35.5B | 29.8B | 27.8B | 22.9B |
Total Assets | 71.2B | 63.8B | 58.0B | 50.0B | 45.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 7.6B | 8.1B | 7.5B | 6.1B | 5.1B |
Short-term Debt | 336.7M | 320.9M | 303.4M | 278.9M | 116.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.7B | 1.4B | 1.4B | 1.1B | 1.4B |
Total Current Liabilities | 14.5B | 15.3B | 13.3B | 11.0B | 6.7B |
Non-Current Liabilities | |||||
Long-term Debt | 731.4M | 938.0M | 619.8M | 560.1M | 468.0M |
Deferred Tax Liabilities | 731.5M | 313.7M | 407.4M | 441.3M | 959.1M |
Other Non-Current Liabilities | 830.1M | 636.9M | 594.6M | 591.3M | 459.8M |
Total Non-Current Liabilities | 3.7B | 3.0B | 2.6B | 2.4B | 927.8M |
Total Liabilities | 18.2B | 18.2B | 15.9B | 13.5B | 7.6B |
Equity | |||||
Common Stock | 170.8M | 170.8M | 170.8M | 170.8M | 170.8M |
Retained Earnings | 44.5B | 38.7B | 35.8B | 30.9B | 28.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 53.0B | 45.5B | 42.1B | 36.6B | 28.4B |
Key Metrics | |||||
Total Debt | 1.1B | 1.3B | 923.2M | 839.0M | 584.3M |
Working Capital | 19.6B | 13.0B | 14.9B | 11.2B | 15.4B |
Balance Sheet Composition
Amara Raja Batteries Cash Flow Statement From 2020 to 2023
Metric | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | 9.5B | 6.9B | 8.7B | 8.4B |
Depreciation & Amortization | - | - | - | - |
Stock-Based Compensation | - | - | - | - |
Working Capital Changes | -2.4B | -3.3B | -3.0B | 1.4B |
Operating Cash Flow | 7.5B | 3.5B | 5.6B | 9.8B |
Investing Activities | ||||
Capital Expenditures | -4.9B | -7.6B | -5.0B | -7.0B |
Acquisitions | 0 | - | - | - |
Investment Purchases | -28.3B | -13.4B | -14.6B | -14.8B |
Investment Sales | 26.3B | 15.6B | 13.5B | 13.6B |
Investing Cash Flow | -6.8B | -4.9B | -6.4B | -8.5B |
Financing Activities | ||||
Share Repurchases | - | - | - | - |
Dividends Paid | -580.8M | -1.7B | -854.1M | -3.3B |
Debt Issuance | - | - | - | - |
Debt Repayment | -68.7M | -109.5M | -124.6M | -116.3M |
Financing Cash Flow | -649.5M | -1.8B | -979.5M | -3.4B |
Free Cash Flow | 4.2B | -1.3B | 2.8B | 4.8B |
Net Change in Cash | 83.6M | -3.2B | -1.8B | -2.1B |
Cash Flow Trend
Amara Raja Batteries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.68
Price to Book
1.95
Price to Sales
0.98
PEG Ratio
0.39
Profitability Ratios
Profit Margin
7.14%
Operating Margin
8.60%
Return on Equity
13.11%
Return on Assets
9.75%
Financial Health
Current Ratio
2.18
Debt to Equity
2.02
Beta
0.83
Per Share Data
EPS (TTM)
₹44.16
Book Value per Share
₹310.24
Revenue per Share
₹618.39
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
amarajabat | 103.3B | 13.68 | 1.95 | 13.11% | 7.14% | 2.02 |
Polycab India | 1.0T | 47.44 | 10.07 | 23.41% | 9.38% | 1.95 |
CG Power | 1.0T | 100.08 | 26.19 | 24.14% | 9.50% | 1.02 |
Schneider Electric | 198.9B | 76.01 | 35.38 | 47.68% | 9.78% | 92.83 |
HBL Engineering | 191.8B | 56.54 | 12.64 | 18.68% | 16.60% | 5.01 |
Amara Raja Energy | 174.9B | 18.52 | 2.37 | 13.32% | 7.35% | 3.53 |
Financial data is updated regularly. All figures are in the company's reporting currency.