TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 102.4B
Gross Profit 87.2B 85.12%
Operating Income 11.0B 10.73%
Net Income 9.7B 9.47%

Balance Sheet Metrics

Total Assets 809.5B
Total Liabilities 171.3B
Shareholders Equity 638.1B
Debt to Equity 0.27

Cash Flow Metrics

Revenue & Profitability Trend

Ambuja Cements Income Statement From 2019 to 2025

Metric20252024202120202019
Revenue i333.6B325.3B285.5B240.9B265.4B
Cost of Goods Sold i169.1B70.7B50.8B47.6B56.9B
Gross Profit i164.5B254.6B234.7B193.4B208.4B
Gross Margin % i49.3%78.3%82.2%80.3%78.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i88.7B83.5B73.9B64.4B73.7B
Other Operating Expenses i17.4B97.6B85.7B65.7B76.5B
Total Operating Expenses i106.1B181.1B159.6B130.2B150.2B
Operating Income i35.0B48.1B50.6B38.9B34.7B
Operating Margin % i10.5%14.8%17.7%16.2%13.1%
Non-Operating Items
Interest Income i24.3B9.7B3.3B4.1B5.3B
Interest Expense i2.2B2.8B1.5B1.4B1.7B
Other Non-Operating Income-----
Pre-tax Income i59.2B59.0B51.6B39.9B38.8B
Income Tax i7.6B11.6B14.5B8.8B10.9B
Effective Tax Rate % i12.9%19.7%28.1%22.2%28.2%
Net Income i51.6B47.4B37.1B31.1B27.8B
Net Margin % i15.5%14.6%13.0%12.9%10.5%
Key Metrics
EBITDA i84.6B74.3B65.5B54.7B51.7B
EPS (Basic) i₹17.00₹17.99₹14.00₹11.91₹10.55
EPS (Diluted) i₹16.96₹16.67₹14.00₹11.91₹10.55
Basic Shares Outstanding i24514294121987962505198564522919856452291985645229
Diluted Shares Outstanding i24514294121987962505198564522919856452291985645229

Income Statement Trend

Ambuja Cements Balance Sheet From 2019 to 2025

Metric20252024202120202019
Assets
Current Assets
Cash & Equivalents i50.4B30.1B113.6B85.7B90.1B
Short-term Investments i29.1B119.0B185.0M473.2M3.0B
Accounts Receivable i15.9B12.1B6.2B5.6B10.7B
Inventory i42.5B36.1B27.4B16.5B21.0B
Other Current Assets404.8M703.4M232.5M375.1M477.6M
Total Current Assets i197.1B248.3B170.2B128.0B143.2B
Non-Current Assets
Property, Plant & Equipment i6.9B4.5B924.6M769.0M243.7M
Goodwill i273.8B198.9B159.6B159.7B159.8B
Intangible Assets i56.7B34.5B2.2B2.2B2.1B
Long-term Investments-----
Other Non-Current Assets32.0B28.4B9.6B-461.0M-527.1M
Total Non-Current Assets i612.4B404.7B281.9B269.2B258.6B
Total Assets i809.5B653.0B452.0B397.2B401.8B
Liabilities
Current Liabilities
Accounts Payable i27.6B31.1B29.1B22.1B23.3B
Short-term Debt i3.2B1.8B705.5M463.8M57.8M
Current Portion of Long-term Debt-----
Other Current Liabilities12.3B9.6B10.1B9.2B9.1B
Total Current Liabilities i138.5B121.3B112.3B92.6B90.7B
Non-Current Liabilities
Long-term Debt i4.7B5.2B4.1B4.2B352.8M
Deferred Tax Liabilities i24.1B15.5B7.6B6.3B9.4B
Other Non-Current Liabilities1.6B-367.4M400.5M358.3M
Total Non-Current Liabilities i32.9B23.2B14.8B13.6B13.0B
Total Liabilities i171.3B144.5B127.1B106.2B103.7B
Equity
Common Stock i4.9B4.4B4.0B4.0B4.0B
Retained Earnings i145.2B109.2B65.2B39.3B52.5B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i638.1B508.5B325.0B291.0B298.1B
Key Metrics
Total Debt i7.9B7.0B4.8B4.7B410.6M
Working Capital i58.7B127.0B57.9B35.4B52.5B

Balance Sheet Composition

Ambuja Cements Cash Flow Statement From 2019 to 2025

Metric20252024202120202019
Operating Activities
Net Income i59.2B59.0B51.6B39.9B38.8B
Depreciation & Amortization i-----
Stock-Based Compensation i-080.1M36.6M11.6M
Working Capital Changes i-27.5B452.8M-9.9B6.6B5.9B
Operating Cash Flow i9.4B50.8B41.4B45.6B41.1B
Investing Activities
Capital Expenditures i-85.9B-39.6B-23.0B-17.3B-16.1B
Acquisitions i-42.5B-23.1B0222.4M0
Investment Purchases i-49.5B-16.8B-149.0M-162.3B-74.2B
Investment Sales i92.6B534.7M215.9M162.2B74.4B
Investing Cash Flow i-85.3B-78.9B-22.9B-17.1B-15.9B
Financing Activities
Share Repurchases i-----
Dividends Paid i-4.9B-5.0B-2.0B-36.6B-3.0B
Debt Issuance i97.2M-084.7M0
Debt Repayment i-11.8B-240.5M0-58.6M0
Financing Cash Flow i66.8B61.4B-2.0B-36.8B-3.9B
Free Cash Flow i-64.5B11.6B29.8B31.0B30.7B
Net Change in Cash i-9.1B33.3B16.5B-8.2B21.3B

Cash Flow Trend

Ambuja Cements Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 33.06
Forward P/E 34.49
Price to Book 2.68
Price to Sales 3.89
PEG Ratio -6.01

Profitability Ratios

Profit Margin 11.68%
Operating Margin 10.69%
Return on Equity 6.53%
Return on Assets 5.15%

Financial Health

Current Ratio 1.42
Debt to Equity 1.24
Beta -0.14

Per Share Data

EPS (TTM) ₹17.56
Book Value per Share ₹216.97
Revenue per Share ₹149.96

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ambujacem1.4T33.062.686.53%11.68%1.24
Ultratech Cement 3.6T52.955.068.17%8.63%32.62
Grasim Industries 1.8T44.641.872.35%2.63%118.85
Shree Cement 1.1T73.875.085.20%7.65%4.85
JK Cement 545.6B54.428.9614.22%8.02%99.56
Dalmia Bharat 420.9B45.052.423.90%6.68%32.58

Financial data is updated regularly. All figures are in the company's reporting currency.