
Ambuja Cements (AMBUJACEM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
102.4B
Gross Profit
87.2B
85.12%
Operating Income
11.0B
10.73%
Net Income
9.7B
9.47%
Balance Sheet Metrics
Total Assets
809.5B
Total Liabilities
171.3B
Shareholders Equity
638.1B
Debt to Equity
0.27
Cash Flow Metrics
Revenue & Profitability Trend
Ambuja Cements Income Statement From 2019 to 2025
Metric | 2025 | 2024 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 333.6B | 325.3B | 285.5B | 240.9B | 265.4B |
Cost of Goods Sold | 169.1B | 70.7B | 50.8B | 47.6B | 56.9B |
Gross Profit | 164.5B | 254.6B | 234.7B | 193.4B | 208.4B |
Gross Margin % | 49.3% | 78.3% | 82.2% | 80.3% | 78.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 88.7B | 83.5B | 73.9B | 64.4B | 73.7B |
Other Operating Expenses | 17.4B | 97.6B | 85.7B | 65.7B | 76.5B |
Total Operating Expenses | 106.1B | 181.1B | 159.6B | 130.2B | 150.2B |
Operating Income | 35.0B | 48.1B | 50.6B | 38.9B | 34.7B |
Operating Margin % | 10.5% | 14.8% | 17.7% | 16.2% | 13.1% |
Non-Operating Items | |||||
Interest Income | 24.3B | 9.7B | 3.3B | 4.1B | 5.3B |
Interest Expense | 2.2B | 2.8B | 1.5B | 1.4B | 1.7B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 59.2B | 59.0B | 51.6B | 39.9B | 38.8B |
Income Tax | 7.6B | 11.6B | 14.5B | 8.8B | 10.9B |
Effective Tax Rate % | 12.9% | 19.7% | 28.1% | 22.2% | 28.2% |
Net Income | 51.6B | 47.4B | 37.1B | 31.1B | 27.8B |
Net Margin % | 15.5% | 14.6% | 13.0% | 12.9% | 10.5% |
Key Metrics | |||||
EBITDA | 84.6B | 74.3B | 65.5B | 54.7B | 51.7B |
EPS (Basic) | ₹17.00 | ₹17.99 | ₹14.00 | ₹11.91 | ₹10.55 |
EPS (Diluted) | ₹16.96 | ₹16.67 | ₹14.00 | ₹11.91 | ₹10.55 |
Basic Shares Outstanding | 2451429412 | 1987962505 | 1985645229 | 1985645229 | 1985645229 |
Diluted Shares Outstanding | 2451429412 | 1987962505 | 1985645229 | 1985645229 | 1985645229 |
Income Statement Trend
Ambuja Cements Balance Sheet From 2019 to 2025
Metric | 2025 | 2024 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 50.4B | 30.1B | 113.6B | 85.7B | 90.1B |
Short-term Investments | 29.1B | 119.0B | 185.0M | 473.2M | 3.0B |
Accounts Receivable | 15.9B | 12.1B | 6.2B | 5.6B | 10.7B |
Inventory | 42.5B | 36.1B | 27.4B | 16.5B | 21.0B |
Other Current Assets | 404.8M | 703.4M | 232.5M | 375.1M | 477.6M |
Total Current Assets | 197.1B | 248.3B | 170.2B | 128.0B | 143.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 6.9B | 4.5B | 924.6M | 769.0M | 243.7M |
Goodwill | 273.8B | 198.9B | 159.6B | 159.7B | 159.8B |
Intangible Assets | 56.7B | 34.5B | 2.2B | 2.2B | 2.1B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 32.0B | 28.4B | 9.6B | -461.0M | -527.1M |
Total Non-Current Assets | 612.4B | 404.7B | 281.9B | 269.2B | 258.6B |
Total Assets | 809.5B | 653.0B | 452.0B | 397.2B | 401.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 27.6B | 31.1B | 29.1B | 22.1B | 23.3B |
Short-term Debt | 3.2B | 1.8B | 705.5M | 463.8M | 57.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 12.3B | 9.6B | 10.1B | 9.2B | 9.1B |
Total Current Liabilities | 138.5B | 121.3B | 112.3B | 92.6B | 90.7B |
Non-Current Liabilities | |||||
Long-term Debt | 4.7B | 5.2B | 4.1B | 4.2B | 352.8M |
Deferred Tax Liabilities | 24.1B | 15.5B | 7.6B | 6.3B | 9.4B |
Other Non-Current Liabilities | 1.6B | - | 367.4M | 400.5M | 358.3M |
Total Non-Current Liabilities | 32.9B | 23.2B | 14.8B | 13.6B | 13.0B |
Total Liabilities | 171.3B | 144.5B | 127.1B | 106.2B | 103.7B |
Equity | |||||
Common Stock | 4.9B | 4.4B | 4.0B | 4.0B | 4.0B |
Retained Earnings | 145.2B | 109.2B | 65.2B | 39.3B | 52.5B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 638.1B | 508.5B | 325.0B | 291.0B | 298.1B |
Key Metrics | |||||
Total Debt | 7.9B | 7.0B | 4.8B | 4.7B | 410.6M |
Working Capital | 58.7B | 127.0B | 57.9B | 35.4B | 52.5B |
Balance Sheet Composition
Ambuja Cements Cash Flow Statement From 2019 to 2025
Metric | 2025 | 2024 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 59.2B | 59.0B | 51.6B | 39.9B | 38.8B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | 0 | 80.1M | 36.6M | 11.6M |
Working Capital Changes | -27.5B | 452.8M | -9.9B | 6.6B | 5.9B |
Operating Cash Flow | 9.4B | 50.8B | 41.4B | 45.6B | 41.1B |
Investing Activities | |||||
Capital Expenditures | -85.9B | -39.6B | -23.0B | -17.3B | -16.1B |
Acquisitions | -42.5B | -23.1B | 0 | 222.4M | 0 |
Investment Purchases | -49.5B | -16.8B | -149.0M | -162.3B | -74.2B |
Investment Sales | 92.6B | 534.7M | 215.9M | 162.2B | 74.4B |
Investing Cash Flow | -85.3B | -78.9B | -22.9B | -17.1B | -15.9B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -4.9B | -5.0B | -2.0B | -36.6B | -3.0B |
Debt Issuance | 97.2M | - | 0 | 84.7M | 0 |
Debt Repayment | -11.8B | -240.5M | 0 | -58.6M | 0 |
Financing Cash Flow | 66.8B | 61.4B | -2.0B | -36.8B | -3.9B |
Free Cash Flow | -64.5B | 11.6B | 29.8B | 31.0B | 30.7B |
Net Change in Cash | -9.1B | 33.3B | 16.5B | -8.2B | 21.3B |
Cash Flow Trend
Ambuja Cements Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
33.06
Forward P/E
34.49
Price to Book
2.68
Price to Sales
3.89
PEG Ratio
-6.01
Profitability Ratios
Profit Margin
11.68%
Operating Margin
10.69%
Return on Equity
6.53%
Return on Assets
5.15%
Financial Health
Current Ratio
1.42
Debt to Equity
1.24
Beta
-0.14
Per Share Data
EPS (TTM)
₹17.56
Book Value per Share
₹216.97
Revenue per Share
₹149.96
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ambujacem | 1.4T | 33.06 | 2.68 | 6.53% | 11.68% | 1.24 |
Ultratech Cement | 3.6T | 52.95 | 5.06 | 8.17% | 8.63% | 32.62 |
Grasim Industries | 1.8T | 44.64 | 1.87 | 2.35% | 2.63% | 118.85 |
Shree Cement | 1.1T | 73.87 | 5.08 | 5.20% | 7.65% | 4.85 |
JK Cement | 545.6B | 54.42 | 8.96 | 14.22% | 8.02% | 99.56 |
Dalmia Bharat | 420.9B | 45.05 | 2.42 | 3.90% | 6.68% | 32.58 |
Financial data is updated regularly. All figures are in the company's reporting currency.