TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 866.7M
Gross Profit 289.2M 33.37%
Operating Income 40.8M 4.71%
Net Income 15.1M 1.75%
EPS (Diluted) ₹0.79

Balance Sheet Metrics

Total Assets 3.2B
Total Liabilities 1.6B
Shareholders Equity 1.6B
Debt to Equity 1.05

Cash Flow Metrics

Revenue & Profitability Trend

Amd Industries Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i2.7B2.7B3.5B2.1B1.2B
Cost of Goods Sold i1.9B1.9B2.4B1.4B731.0M
Gross Profit i841.0M795.1M1.1B661.8M438.2M
Gross Margin % i30.7%29.0%30.4%32.1%37.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i35.9M40.2M41.5M32.4M24.5M
Other Operating Expenses i313.7M301.8M315.7M187.9M147.0M
Total Operating Expenses i349.6M342.0M357.2M220.3M171.5M
Operating Income i98.3M82.1M366.4M184.7M40.1M
Operating Margin % i3.6%3.0%10.6%8.9%3.4%
Non-Operating Items
Interest Income i5.5M4.2M3.9M2.4M2.2M
Interest Expense i92.1M104.1M82.5M58.2M51.4M
Other Non-Operating Income-----
Pre-tax Income i12.8M-20.0M263.0M106.3M41.2M
Income Tax i2.8M-3.2M71.0M24.3M10.1M
Effective Tax Rate % i21.8%0.0%27.0%22.8%24.6%
Net Income i10.0M-16.7M192.1M82.0M31.1M
Net Margin % i0.4%-0.6%5.6%4.0%2.7%
Key Metrics
EBITDA i264.3M222.5M487.4M275.2M131.5M
EPS (Basic) i₹0.52₹-0.87₹10.02₹4.28₹1.62
EPS (Diluted) i₹0.52₹-0.87₹10.02₹4.28₹1.62
Basic Shares Outstanding i1916674919166749191667491916674919166749
Diluted Shares Outstanding i1916674919166749191667491916674919166749

Income Statement Trend

Amd Industries Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i247.0K30.5M71.2M45.5M5.2M
Short-term Investments i159.8M167.9M164.9M104.8M66.1M
Accounts Receivable i774.9M892.0M964.3M696.7M455.0M
Inventory i885.5M855.4M1.1B827.7M579.0M
Other Current Assets309.0K532.0K798.0K548.0K1.1M
Total Current Assets i2.0B2.0B2.4B1.7B1.2B
Non-Current Assets
Property, Plant & Equipment i00981.6M956.7M1.0B
Goodwill i974.0K1.8M2.6M3.4M22.0K
Intangible Assets i974.0K1.8M2.6M3.4M22.0K
Long-term Investments-----
Other Non-Current Assets133.5M137.8M164.0M239.1M224.1M
Total Non-Current Assets i1.2B1.2B1.2B1.2B1.3B
Total Assets i3.2B3.2B3.6B3.0B2.4B
Liabilities
Current Liabilities
Accounts Payable i727.1M546.9M825.0M537.3M491.5M
Short-term Debt i586.2M776.6M814.2M601.5M402.1M
Current Portion of Long-term Debt-----
Other Current Liabilities16.5M9.6M14.8M40.2M14.0M
Total Current Liabilities i1.4B1.4B1.7B1.2B946.4M
Non-Current Liabilities
Long-term Debt i239.2M265.9M215.7M262.0M129.9M
Deferred Tax Liabilities i13.3M21.9M27.5M33.7M33.3M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i265.5M303.5M257.4M308.7M181.4M
Total Liabilities i1.6B1.7B2.0B1.6B1.1B
Equity
Common Stock i191.7M191.7M191.7M191.7M191.7M
Retained Earnings i706.2M696.2M713.0M535.3M448.5M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.6B1.6B1.6B1.4B1.3B
Key Metrics
Total Debt i825.4M1.0B1.0B863.5M532.0M
Working Capital i655.9M617.2M632.6M486.5M211.8M

Balance Sheet Composition

Amd Industries Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i12.8M-20.0M263.0M106.3M41.2M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-41.6M341.6M-594.1M-478.7M-56.3M
Operating Cash Flow i62.1M426.3M-242.4M-301.2M38.7M
Investing Activities
Capital Expenditures i-126.2M-132.1M-154.9M-61.7M-159.8M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i---0467.0K
Investing Cash Flow i-126.2M-132.1M-152.6M-59.5M-156.7M
Financing Activities
Share Repurchases i-----
Dividends Paid i---14.4M--
Debt Issuance i80.0M100.0M68.8M250.5M82.5M
Debt Repayment i-322.9M-151.9M-176.4M-133.3M-90.1M
Financing Cash Flow i-429.6M-106.0M88.9M331.5M52.8M
Free Cash Flow i276.7M102.4M-40.3M-222.1M4.7M
Net Change in Cash i-493.8M188.2M-306.1M-29.1M-65.1M

Cash Flow Trend

Amd Industries Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 98.17
Price to Book 0.77
Price to Sales 0.41
PEG Ratio -1.64

Profitability Ratios

Profit Margin -0.46%
Operating Margin 4.71%
Return on Equity 0.64%
Return on Assets 0.31%

Financial Health

Current Ratio 1.48
Debt to Equity 52.53
Beta -0.02

Per Share Data

EPS (TTM) ₹-0.65
Book Value per Share ₹73.43
Revenue per Share ₹139.31

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
amdind1.1B98.170.770.64%-0.46%52.53
Time Technoplast 101.0B24.913.4813.10%7.24%24.71
EPL 68.7B16.692.7915.22%9.15%34.02
Uflex Limited 39.8B13.160.531.92%1.97%112.95
TCPL Packaging 30.7B22.954.7022.22%7.47%101.18
Mold-Tek Packaging 25.1B37.673.939.49%8.05%28.43

Financial data is updated regularly. All figures are in the company's reporting currency.