TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 2.7B
Gross Profit 1.6B 58.10%
Operating Income 1.2B 43.83%
Net Income 939.1M 34.27%
EPS (Diluted) ₹11.31

Balance Sheet Metrics

Total Assets 9.6B
Total Liabilities 2.7B
Shareholders Equity 6.9B
Debt to Equity 0.40

Cash Flow Metrics

Revenue & Profitability Trend

Anand Rathi Wealth Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i9.4B7.2B5.5B4.2B2.7B
Cost of Goods Sold i4.0B3.2B2.4B1.8B1.4B
Gross Profit i5.4B4.0B3.1B2.4B1.3B
Gross Margin % i57.3%55.5%55.9%57.4%49.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i559.5M-311.0M164.1M111.1M
Other Operating Expenses i545.1M983.1M286.2M249.4M311.6M
Total Operating Expenses i1.1B983.1M597.3M413.5M422.8M
Operating Income i3.8B2.8B2.2B1.6B524.6M
Operating Margin % i40.0%39.3%40.5%38.7%19.8%
Non-Operating Items
Interest Income i277.8M-80.1M40.9M51.2M
Interest Expense i115.4M64.7M39.3M20.2M28.9M
Other Non-Operating Income-----
Pre-tax Income i4.0B3.1B2.3B1.7B628.8M
Income Tax i1.0B797.9M597.9M407.9M182.6M
Effective Tax Rate % i25.7%26.1%26.2%24.4%29.0%
Net Income i3.0B2.3B1.7B1.3B446.2M
Net Margin % i32.0%31.2%30.7%30.4%16.8%
Key Metrics
EBITDA i4.3B3.3B2.5B1.8B814.5M
EPS (Basic) i₹36.17₹54.10₹40.46₹30.50₹10.78
EPS (Diluted) i₹36.17₹54.03₹40.28₹30.38₹10.65
Basic Shares Outstanding i8316863441584917416230104156935141035613
Diluted Shares Outstanding i8316863441584917416230104156935141035613

Income Statement Trend

Anand Rathi Wealth Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i440.7M331.1M647.6M871.1M653.2M
Short-term Investments i4.0B5.4B2.3B728.0M145.9M
Accounts Receivable i687.0K282.5M1.5M149.0M108.7M
Inventory i-----
Other Current Assets84.4M64.4M10.8M2.1M85.0K
Total Current Assets i5.2B6.1B3.5B2.0B941.9M
Non-Current Assets
Property, Plant & Equipment i975.2M1.3B512.6M131.7M307.0M
Goodwill i175.7M232.0M280.6M329.3M379.9M
Intangible Assets i126.0M174.0M222.6M271.2M321.8M
Long-term Investments-----
Other Non-Current Assets1.0K11.7M-1.0K1.0K-
Total Non-Current Assets i4.4B2.7B2.8B2.8B2.5B
Total Assets i9.6B8.8B6.2B4.8B3.4B
Liabilities
Current Liabilities
Accounts Payable i670.0K206.0K3.1M02.0M
Short-term Debt i158.0M168.5M140.6M141.0M162.1M
Current Portion of Long-term Debt-----
Other Current Liabilities151.9M166.0M96.2M64.9M98.0K
Total Current Liabilities i2.0B1.8B1.2B975.5M540.7M
Non-Current Liabilities
Long-term Debt i635.0M348.1M226.5M251.5M313.4M
Deferred Tax Liabilities i59.6M31.0M---
Other Non-Current Liabilities-----1.0K
Total Non-Current Liabilities i777.3M414.9M265.4M272.7M325.0M
Total Liabilities i2.7B2.2B1.4B1.2B865.7M
Equity
Common Stock i415.1M209.1M208.4M208.1M137.6M
Retained Earnings i6.2B-4.2B3.0B2.0B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i6.9B6.6B4.8B3.6B2.5B
Key Metrics
Total Debt i793.0M516.7M367.2M392.5M475.5M
Working Capital i3.3B4.3B2.3B1.0B401.2M

Balance Sheet Composition

Anand Rathi Wealth Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i4.0B3.1B2.3B1.7B628.8M
Depreciation & Amortization i-----
Stock-Based Compensation i057.0M28.2M29.1M64.8M
Working Capital Changes i-1.0B-172.3M-1.3B-4.6M-522.3M
Operating Cash Flow i2.9B2.8B921.8M1.7B149.0M
Investing Activities
Capital Expenditures i-357.7M-45.0M-169.3M-154.5M22.3M
Acquisitions i----0
Investment Purchases i-1.2B-16.3B-39.3B-26.6B-330.0K
Investment Sales i1.7B13.8B38.9B26.0B21.3M
Investing Cash Flow i184.6M-2.5B-498.9M-810.2M47.4M
Financing Activities
Share Repurchases i-1.6B----
Dividends Paid i-667.0M-500.5M-458.6M-277.4M-68.8M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-2.7B-499.8M-458.2M-276.3M39.2M
Free Cash Flow i2.1B2.7B669.6M1.3B-179.1M
Net Change in Cash i325.2M-252.8M-35.3M586.7M235.6M

Cash Flow Trend

Anand Rathi Wealth Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 69.39
Forward P/E 46.30
Price to Book 33.18
Price to Sales 21.93
PEG Ratio -2.09

Profitability Ratios

Profit Margin 31.41%
Operating Margin 45.86%
Return on Equity 43.60%
Return on Assets 31.19%

Financial Health

Current Ratio 2.67
Debt to Equity 11.53
Beta 0.46

Per Share Data

EPS (TTM) ₹38.82
Book Value per Share ₹81.18
Revenue per Share ₹122.82

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
anandrathi223.6B69.3933.1843.60%31.41%11.53
Jio Financial 2.0T124.961.651.31%77.95%3.22
Bajaj Holdings 1.5T18.172.438.97%897.26%0.04
HDFC Asset 1.2T45.8714.6330.26%60.38%1.77
Nippon Life India 514.5B38.1612.0630.53%51.19%2.09
360 One Wam 420.6B39.055.7514.37%28.33%157.96

Financial data is updated regularly. All figures are in the company's reporting currency.