
Anand Rathi Wealth (ANANDRATHI) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.7B
Gross Profit
1.6B
58.10%
Operating Income
1.2B
43.83%
Net Income
939.1M
34.27%
EPS (Diluted)
₹11.31
Balance Sheet Metrics
Total Assets
9.6B
Total Liabilities
2.7B
Shareholders Equity
6.9B
Debt to Equity
0.40
Cash Flow Metrics
Revenue & Profitability Trend
Anand Rathi Wealth Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 9.4B | 7.2B | 5.5B | 4.2B | 2.7B |
Cost of Goods Sold | 4.0B | 3.2B | 2.4B | 1.8B | 1.4B |
Gross Profit | 5.4B | 4.0B | 3.1B | 2.4B | 1.3B |
Gross Margin % | 57.3% | 55.5% | 55.9% | 57.4% | 49.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 559.5M | - | 311.0M | 164.1M | 111.1M |
Other Operating Expenses | 545.1M | 983.1M | 286.2M | 249.4M | 311.6M |
Total Operating Expenses | 1.1B | 983.1M | 597.3M | 413.5M | 422.8M |
Operating Income | 3.8B | 2.8B | 2.2B | 1.6B | 524.6M |
Operating Margin % | 40.0% | 39.3% | 40.5% | 38.7% | 19.8% |
Non-Operating Items | |||||
Interest Income | 277.8M | - | 80.1M | 40.9M | 51.2M |
Interest Expense | 115.4M | 64.7M | 39.3M | 20.2M | 28.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 4.0B | 3.1B | 2.3B | 1.7B | 628.8M |
Income Tax | 1.0B | 797.9M | 597.9M | 407.9M | 182.6M |
Effective Tax Rate % | 25.7% | 26.1% | 26.2% | 24.4% | 29.0% |
Net Income | 3.0B | 2.3B | 1.7B | 1.3B | 446.2M |
Net Margin % | 32.0% | 31.2% | 30.7% | 30.4% | 16.8% |
Key Metrics | |||||
EBITDA | 4.3B | 3.3B | 2.5B | 1.8B | 814.5M |
EPS (Basic) | ₹36.17 | ₹54.10 | ₹40.46 | ₹30.50 | ₹10.78 |
EPS (Diluted) | ₹36.17 | ₹54.03 | ₹40.28 | ₹30.38 | ₹10.65 |
Basic Shares Outstanding | 83168634 | 41584917 | 41623010 | 41569351 | 41035613 |
Diluted Shares Outstanding | 83168634 | 41584917 | 41623010 | 41569351 | 41035613 |
Income Statement Trend
Anand Rathi Wealth Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 440.7M | 331.1M | 647.6M | 871.1M | 653.2M |
Short-term Investments | 4.0B | 5.4B | 2.3B | 728.0M | 145.9M |
Accounts Receivable | 687.0K | 282.5M | 1.5M | 149.0M | 108.7M |
Inventory | - | - | - | - | - |
Other Current Assets | 84.4M | 64.4M | 10.8M | 2.1M | 85.0K |
Total Current Assets | 5.2B | 6.1B | 3.5B | 2.0B | 941.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 975.2M | 1.3B | 512.6M | 131.7M | 307.0M |
Goodwill | 175.7M | 232.0M | 280.6M | 329.3M | 379.9M |
Intangible Assets | 126.0M | 174.0M | 222.6M | 271.2M | 321.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.0K | 11.7M | -1.0K | 1.0K | - |
Total Non-Current Assets | 4.4B | 2.7B | 2.8B | 2.8B | 2.5B |
Total Assets | 9.6B | 8.8B | 6.2B | 4.8B | 3.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 670.0K | 206.0K | 3.1M | 0 | 2.0M |
Short-term Debt | 158.0M | 168.5M | 140.6M | 141.0M | 162.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 151.9M | 166.0M | 96.2M | 64.9M | 98.0K |
Total Current Liabilities | 2.0B | 1.8B | 1.2B | 975.5M | 540.7M |
Non-Current Liabilities | |||||
Long-term Debt | 635.0M | 348.1M | 226.5M | 251.5M | 313.4M |
Deferred Tax Liabilities | 59.6M | 31.0M | - | - | - |
Other Non-Current Liabilities | - | - | - | - | -1.0K |
Total Non-Current Liabilities | 777.3M | 414.9M | 265.4M | 272.7M | 325.0M |
Total Liabilities | 2.7B | 2.2B | 1.4B | 1.2B | 865.7M |
Equity | |||||
Common Stock | 415.1M | 209.1M | 208.4M | 208.1M | 137.6M |
Retained Earnings | 6.2B | - | 4.2B | 3.0B | 2.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.9B | 6.6B | 4.8B | 3.6B | 2.5B |
Key Metrics | |||||
Total Debt | 793.0M | 516.7M | 367.2M | 392.5M | 475.5M |
Working Capital | 3.3B | 4.3B | 2.3B | 1.0B | 401.2M |
Balance Sheet Composition
Anand Rathi Wealth Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.0B | 3.1B | 2.3B | 1.7B | 628.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 0 | 57.0M | 28.2M | 29.1M | 64.8M |
Working Capital Changes | -1.0B | -172.3M | -1.3B | -4.6M | -522.3M |
Operating Cash Flow | 2.9B | 2.8B | 921.8M | 1.7B | 149.0M |
Investing Activities | |||||
Capital Expenditures | -357.7M | -45.0M | -169.3M | -154.5M | 22.3M |
Acquisitions | - | - | - | - | 0 |
Investment Purchases | -1.2B | -16.3B | -39.3B | -26.6B | -330.0K |
Investment Sales | 1.7B | 13.8B | 38.9B | 26.0B | 21.3M |
Investing Cash Flow | 184.6M | -2.5B | -498.9M | -810.2M | 47.4M |
Financing Activities | |||||
Share Repurchases | -1.6B | - | - | - | - |
Dividends Paid | -667.0M | -500.5M | -458.6M | -277.4M | -68.8M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -2.7B | -499.8M | -458.2M | -276.3M | 39.2M |
Free Cash Flow | 2.1B | 2.7B | 669.6M | 1.3B | -179.1M |
Net Change in Cash | 325.2M | -252.8M | -35.3M | 586.7M | 235.6M |
Cash Flow Trend
Anand Rathi Wealth Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
69.39
Forward P/E
46.30
Price to Book
33.18
Price to Sales
21.93
PEG Ratio
-2.09
Profitability Ratios
Profit Margin
31.41%
Operating Margin
45.86%
Return on Equity
43.60%
Return on Assets
31.19%
Financial Health
Current Ratio
2.67
Debt to Equity
11.53
Beta
0.46
Per Share Data
EPS (TTM)
₹38.82
Book Value per Share
₹81.18
Revenue per Share
₹122.82
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
anandrathi | 223.6B | 69.39 | 33.18 | 43.60% | 31.41% | 11.53 |
Jio Financial | 2.0T | 124.96 | 1.65 | 1.31% | 77.95% | 3.22 |
Bajaj Holdings | 1.5T | 18.17 | 2.43 | 8.97% | 897.26% | 0.04 |
HDFC Asset | 1.2T | 45.87 | 14.63 | 30.26% | 60.38% | 1.77 |
Nippon Life India | 514.5B | 38.16 | 12.06 | 30.53% | 51.19% | 2.09 |
360 One Wam | 420.6B | 39.05 | 5.75 | 14.37% | 28.33% | 157.96 |
Financial data is updated regularly. All figures are in the company's reporting currency.