
Asian Energy (ASIANENE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.2B
Gross Profit
258.7M
22.42%
Operating Income
67.7M
5.87%
Net Income
56.3M
4.88%
EPS (Diluted)
₹1.23
Balance Sheet Metrics
Total Assets
5.9B
Total Liabilities
1.9B
Shareholders Equity
4.0B
Debt to Equity
0.49
Cash Flow Metrics
Revenue & Profitability Trend
Asian Energy Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 4.7B | 3.0B | 1.1B | 2.6B | 2.3B |
Cost of Goods Sold | 3.6B | 2.4B | 1.0B | 1.8B | 1.7B |
Gross Profit | 1.0B | 668.3M | 57.6M | 773.5M | 579.3M |
Gross Margin % | 21.7% | 21.9% | 5.3% | 30.0% | 25.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 84.7M | 91.5M | 101.2M | 70.3M |
Other Operating Expenses | 180.1M | 52.7M | 82.7M | 76.3M | 47.9M |
Total Operating Expenses | 180.1M | 137.4M | 174.2M | 177.6M | 118.2M |
Operating Income | 484.0M | 247.6M | -416.5M | 384.0M | 308.3M |
Operating Margin % | 10.4% | 8.1% | -38.2% | 14.9% | 13.6% |
Non-Operating Items | |||||
Interest Income | - | 22.3M | 34.9M | 26.3M | 47.6M |
Interest Expense | 38.3M | 12.3M | 10.1M | 4.4M | 3.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 561.8M | 286.8M | -445.6M | 406.7M | 245.1M |
Income Tax | 140.1M | 31.3M | -1.2M | 18.6M | 19.4M |
Effective Tax Rate % | 24.9% | 10.9% | 0.0% | 4.6% | 7.9% |
Net Income | 421.6M | 255.5M | -444.4M | 388.1M | 225.7M |
Net Margin % | 9.1% | 8.4% | -40.8% | 15.1% | 9.9% |
Key Metrics | |||||
EBITDA | 777.1M | 486.5M | -166.7M | 680.5M | 592.3M |
EPS (Basic) | ₹9.79 | ₹6.64 | ₹-11.77 | ₹10.25 | ₹5.99 |
EPS (Diluted) | ₹9.77 | ₹6.48 | ₹-11.77 | ₹10.25 | ₹5.98 |
Basic Shares Outstanding | 43026660 | 38356735 | 37693700 | 37849435 | 37693700 |
Diluted Shares Outstanding | 43026660 | 38356735 | 37693700 | 37849435 | 37693700 |
Income Statement Trend
Asian Energy Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 199.3M | 85.9M | 172.7M | 279.5M | 227.4M |
Short-term Investments | 838.4M | 34.1M | 131.5M | 222.7M | 11.5M |
Accounts Receivable | 2.2B | 1.4B | 1.1B | 1.1B | 1.2B |
Inventory | 1.8M | 2.9M | 0 | - | 0 |
Other Current Assets | 351.2M | -68.0K | 187.4M | 178.6M | -1.0K |
Total Current Assets | 4.5B | 2.2B | 1.8B | 2.1B | 2.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.2B | 2.6B | 2.3B | 2.3B | 2.0B |
Goodwill | 2.4M | 2.4M | 667.0K | 6.8M | 12.9M |
Intangible Assets | 2.4M | 2.4M | 667.0K | 6.8M | 12.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 31.6M | 39.3M | 25.3M | -1.0K | 1.0K |
Total Non-Current Assets | 1.4B | 1.6B | 1.2B | 1.3B | 1.4B |
Total Assets | 5.9B | 3.8B | 3.0B | 3.4B | 3.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.4B | 727.8M | 440.7M | 718.9M | 922.4M |
Short-term Debt | 177.3M | 211.0M | 175.1M | 54.0M | 15.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 140.8M | 60.4M | 141.0M | 7.6M | 10.2M |
Total Current Liabilities | 1.8B | 1.0B | 932.5M | 919.8M | 1.4B |
Non-Current Liabilities | |||||
Long-term Debt | 63.4M | 12.7M | 36.4M | 26.8M | 26.2M |
Deferred Tax Liabilities | 26.4M | 24.2M | 0 | 1.7M | 0 |
Other Non-Current Liabilities | - | - | 10.2M | 9.0M | -1.0K |
Total Non-Current Liabilities | 146.9M | 46.8M | 40.0M | 44.6M | 29.2M |
Total Liabilities | 1.9B | 1.1B | 972.5M | 964.4M | 1.4B |
Equity | |||||
Common Stock | 447.0M | 406.5M | 376.9M | 376.9M | 376.9M |
Retained Earnings | - | -81.4M | -335.5M | 102.4M | -291.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.0B | 2.8B | 2.0B | 2.4B | 2.0B |
Key Metrics | |||||
Total Debt | 240.6M | 223.7M | 211.5M | 80.8M | 41.6M |
Working Capital | 2.7B | 1.2B | 840.5M | 1.2B | 626.5M |
Balance Sheet Composition
Asian Energy Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 561.8M | 286.8M | -445.6M | 406.7M | 245.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 8.5M | 1.4M | 323.0K | 739.0K | 2.8M |
Working Capital Changes | -1.6B | -1.2B | 414.2M | 10.8M | -1.1B |
Operating Cash Flow | -1.1B | -922.1M | -6.0M | 389.0M | -1.0B |
Investing Activities | |||||
Capital Expenditures | -190.2M | -283.3M | -12.9M | -423.4M | -366.2M |
Acquisitions | - | - | - | -1.0M | 0 |
Investment Purchases | -1.0B | -470.1M | -140.0M | -61.0M | 0 |
Investment Sales | 869.5M | 567.5M | 10.0M | 0 | - |
Investing Cash Flow | -352.2M | -185.8M | -142.9M | -485.4M | -366.2M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 68.4M | 3.7M | 8.0M | 12.5M | 25.8M |
Debt Repayment | -37.2M | -6.9M | -5.5M | -4.0M | -1.0M |
Financing Cash Flow | 793.8M | 519.6M | 118.1M | 73.2M | 24.8M |
Free Cash Flow | -520.9M | -785.0M | -39.4M | 57.4M | -434.5M |
Net Change in Cash | -628.5M | -588.3M | -30.9M | -23.2M | -1.3B |
Cash Flow Trend
Asian Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
32.22
Price to Book
3.80
Price to Sales
2.94
PEG Ratio
0.23
Profitability Ratios
Profit Margin
8.77%
Operating Margin
5.87%
Return on Equity
10.56%
Return on Assets
7.11%
Financial Health
Current Ratio
2.51
Debt to Equity
6.03
Beta
0.43
Per Share Data
EPS (TTM)
₹10.52
Book Value per Share
₹89.23
Revenue per Share
₹117.83
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
asianene | 15.3B | 32.22 | 3.80 | 10.56% | 8.77% | 6.03 |
Aegis Vopak | 281.0B | 201.25 | 13.06 | 8.68% | 23.54% | 208.84 |
Jindal Drilling | 18.0B | 7.54 | 1.13 | 13.59% | 26.14% | 10.35 |
Dolphin Offshore | 17.7B | 35.06 | 6.47 | 17.06% | 61.20% | 60.48 |
Likhitha | 9.8B | 14.90 | 2.64 | 18.53% | 12.77% | 0.19 |
Oil Country Tubular | 4.4B | 0.91 | 1.62 | -13.77% | -25.20% | 19.35 |
Financial data is updated regularly. All figures are in the company's reporting currency.