
Asian Paints (ASIANPAINT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
89.2B
Gross Profit
38.0B
42.60%
Operating Income
13.2B
14.84%
Net Income
11.2B
12.52%
EPS (Diluted)
₹11.47
Balance Sheet Metrics
Total Assets
303.7B
Total Liabilities
103.1B
Shareholders Equity
200.6B
Debt to Equity
0.51
Cash Flow Metrics
Revenue & Profitability Trend
Asian Paints Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 338.2B | 354.0B | 343.9B | 289.4B | 215.0B |
Cost of Goods Sold | 195.9B | 201.7B | 212.5B | 183.8B | 121.6B |
Gross Profit | 142.2B | 152.2B | 131.4B | 105.6B | 93.5B |
Gross Margin % | 42.1% | 43.0% | 38.2% | 36.5% | 43.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 35.8B | 35.3B | 32.9B | 28.2B | 21.7B |
Other Operating Expenses | 21.2B | 18.4B | 15.6B | 13.5B | 9.8B |
Total Operating Expenses | 56.9B | 53.7B | 48.5B | 41.8B | 31.5B |
Operating Income | 49.9B | 67.6B | 54.9B | 39.4B | 40.7B |
Operating Margin % | 14.7% | 19.1% | 16.0% | 13.6% | 18.9% |
Non-Operating Items | |||||
Interest Income | 1.8B | 1.7B | 1.2B | 927.2M | 673.2M |
Interest Expense | 2.3B | 2.1B | 1.4B | 954.1M | 916.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 51.0B | 73.5B | 56.9B | 41.9B | 43.0B |
Income Tax | 13.9B | 17.9B | 14.9B | 11.0B | 11.0B |
Effective Tax Rate % | 27.3% | 24.4% | 26.3% | 26.3% | 25.5% |
Net Income | 37.1B | 55.6B | 42.0B | 30.8B | 32.1B |
Net Margin % | 11.0% | 15.7% | 12.2% | 10.7% | 14.9% |
Key Metrics | |||||
EBITDA | 63.1B | 81.8B | 65.6B | 49.7B | 50.7B |
EPS (Basic) | ₹38.25 | ₹56.95 | ₹42.83 | ₹31.59 | ₹32.73 |
EPS (Diluted) | ₹38.25 | ₹56.94 | ₹42.82 | ₹31.59 | ₹32.73 |
Basic Shares Outstanding | 958721421 | 958841696 | 958868120 | 959077302 | 959197790 |
Diluted Shares Outstanding | 958721421 | 958841696 | 958868120 | 959077302 | 959197790 |
Income Statement Trend
Asian Paints Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 4.5B | 8.3B | 5.2B | 6.2B | 3.5B |
Short-term Investments | 42.4B | 46.0B | 41.1B | 34.0B | 44.1B |
Accounts Receivable | 43.1B | 48.9B | 46.4B | 38.7B | 26.0B |
Inventory | 67.2B | 59.2B | 62.1B | 61.5B | 38.0B |
Other Current Assets | 7.7B | 7.9B | 5.5B | 5.4B | 4.5M |
Total Current Assets | 169.9B | 175.4B | 165.4B | 151.5B | 120.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 869.8M | 854.9M | 794.4M | 769.9M | 769.2M |
Goodwill | 8.1B | 12.6B | 6.4B | 6.7B | 8.4B |
Intangible Assets | 3.7B | 4.2B | 1.9B | 1.9B | 2.3B |
Long-term Investments | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 3.0B | 3.3B | 3.3B | 1.3B | 683.8M |
Total Non-Current Assets | 133.8B | 123.9B | 92.6B | 78.3B | 83.4B |
Total Assets | 303.7B | 299.2B | 258.0B | 229.8B | 203.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 38.9B | 39.2B | 36.7B | 41.9B | 34.0B |
Short-term Debt | 9.1B | 13.2B | 11.3B | 9.4B | 5.2B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.0B | 220.7M | 5.9M | 28.7M | 156.7M |
Total Current Liabilities | 81.4B | 85.0B | 79.0B | 75.7B | 59.3B |
Non-Current Liabilities | |||||
Long-term Debt | 13.8B | 11.5B | 8.1B | 6.4B | 5.8B |
Deferred Tax Liabilities | 4.0B | 3.5B | 3.4B | 3.5B | 4.2B |
Other Non-Current Liabilities | 447.6M | 2.2B | 214.6M | 21.1M | 7.1M |
Total Non-Current Liabilities | 21.7B | 20.0B | 14.6B | 12.1B | 12.1B |
Total Liabilities | 103.1B | 105.0B | 93.5B | 87.9B | 71.4B |
Equity | |||||
Common Stock | 959.2M | 959.2M | 959.2M | 959.2M | 959.2M |
Retained Earnings | 146.0B | 140.4B | 113.7B | 91.9B | 79.0B |
Treasury Stock | 1.3B | 1.1B | 1.1B | 750.0M | 0 |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 200.6B | 194.2B | 164.5B | 142.0B | 132.3B |
Key Metrics | |||||
Total Debt | 22.9B | 24.7B | 19.3B | 15.9B | 10.9B |
Working Capital | 88.5B | 90.4B | 86.4B | 75.8B | 61.0B |
Balance Sheet Composition
Asian Paints Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 51.0B | 73.5B | 56.9B | 41.9B | 43.0B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 212.5M | 218.4M | 133.8M | 109.4M | 0 |
Working Capital Changes | -4.1B | -2.6B | -2.3B | -34.4B | -13.5B |
Operating Cash Flow | 47.5B | 71.4B | 54.9B | 7.6B | 29.7B |
Investing Activities | |||||
Capital Expenditures | -18.2B | -24.9B | -14.2B | -5.1B | -2.6B |
Acquisitions | 382.9M | -750.0M | -1.8B | 0 | 0 |
Investment Purchases | -9.2M | -4.2B | -2.6B | -1.1B | -6.4B |
Investment Sales | 6.2B | 2.4B | 4.5B | 2.1B | 2.7B |
Investing Cash Flow | -11.7B | -27.8B | -14.2B | -4.1B | -6.3B |
Financing Activities | |||||
Share Repurchases | - | - | -355.7M | -749.5M | 0 |
Dividends Paid | -31.4B | -25.5B | -19.4B | -17.6B | -5.0B |
Debt Issuance | 2.2B | 59.1M | 940.0M | 398.7M | 21.4M |
Debt Repayment | -211.6M | -141.7M | -155.5M | -78.9M | -142.1M |
Financing Cash Flow | -32.2B | -25.1B | -17.4B | -15.7B | -3.6B |
Free Cash Flow | 25.9B | 36.1B | 27.5B | 4.4B | 33.9B |
Net Change in Cash | 3.7B | 18.5B | 23.3B | -12.3B | 19.9B |
Cash Flow Trend
Asian Paints Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
65.84
Forward P/E
87.66
Price to Book
12.24
Price to Sales
7.01
PEG Ratio
87.66
Profitability Ratios
Profit Margin
10.63%
Operating Margin
14.84%
Return on Equity
18.28%
Return on Assets
12.07%
Financial Health
Current Ratio
2.09
Debt to Equity
11.42
Beta
0.39
Per Share Data
EPS (TTM)
₹37.60
Book Value per Share
₹202.25
Revenue per Share
₹352.99
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
asianpaint | 2.4T | 65.84 | 12.24 | 18.28% | 10.63% | 11.42 |
Pidilite Industries | 1.6T | 72.14 | 16.07 | 20.85% | 16.16% | 4.56 |
Solar Industries | 1.3T | 104.16 | 29.84 | 26.66% | 15.75% | 21.49 |
Berger Paints India | 642.5B | 56.17 | 10.44 | 19.14% | 9.79% | 10.87 |
Linde India | 544.3B | 122.00 | 14.23 | 12.48% | 18.30% | 1.11 |
Gujarat | 383.6B | 61.73 | 5.28 | 7.48% | 12.85% | 28.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.