TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 89.2B
Gross Profit 38.0B 42.60%
Operating Income 13.2B 14.84%
Net Income 11.2B 12.52%
EPS (Diluted) ₹11.47

Balance Sheet Metrics

Total Assets 303.7B
Total Liabilities 103.1B
Shareholders Equity 200.6B
Debt to Equity 0.51

Cash Flow Metrics

Revenue & Profitability Trend

Asian Paints Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i338.2B354.0B343.9B289.4B215.0B
Cost of Goods Sold i195.9B201.7B212.5B183.8B121.6B
Gross Profit i142.2B152.2B131.4B105.6B93.5B
Gross Margin % i42.1%43.0%38.2%36.5%43.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i35.8B35.3B32.9B28.2B21.7B
Other Operating Expenses i21.2B18.4B15.6B13.5B9.8B
Total Operating Expenses i56.9B53.7B48.5B41.8B31.5B
Operating Income i49.9B67.6B54.9B39.4B40.7B
Operating Margin % i14.7%19.1%16.0%13.6%18.9%
Non-Operating Items
Interest Income i1.8B1.7B1.2B927.2M673.2M
Interest Expense i2.3B2.1B1.4B954.1M916.3M
Other Non-Operating Income-----
Pre-tax Income i51.0B73.5B56.9B41.9B43.0B
Income Tax i13.9B17.9B14.9B11.0B11.0B
Effective Tax Rate % i27.3%24.4%26.3%26.3%25.5%
Net Income i37.1B55.6B42.0B30.8B32.1B
Net Margin % i11.0%15.7%12.2%10.7%14.9%
Key Metrics
EBITDA i63.1B81.8B65.6B49.7B50.7B
EPS (Basic) i₹38.25₹56.95₹42.83₹31.59₹32.73
EPS (Diluted) i₹38.25₹56.94₹42.82₹31.59₹32.73
Basic Shares Outstanding i958721421958841696958868120959077302959197790
Diluted Shares Outstanding i958721421958841696958868120959077302959197790

Income Statement Trend

Asian Paints Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i4.5B8.3B5.2B6.2B3.5B
Short-term Investments i42.4B46.0B41.1B34.0B44.1B
Accounts Receivable i43.1B48.9B46.4B38.7B26.0B
Inventory i67.2B59.2B62.1B61.5B38.0B
Other Current Assets7.7B7.9B5.5B5.4B4.5M
Total Current Assets i169.9B175.4B165.4B151.5B120.3B
Non-Current Assets
Property, Plant & Equipment i869.8M854.9M794.4M769.9M769.2M
Goodwill i8.1B12.6B6.4B6.7B8.4B
Intangible Assets i3.7B4.2B1.9B1.9B2.3B
Long-term Investments00000
Other Non-Current Assets3.0B3.3B3.3B1.3B683.8M
Total Non-Current Assets i133.8B123.9B92.6B78.3B83.4B
Total Assets i303.7B299.2B258.0B229.8B203.7B
Liabilities
Current Liabilities
Accounts Payable i38.9B39.2B36.7B41.9B34.0B
Short-term Debt i9.1B13.2B11.3B9.4B5.2B
Current Portion of Long-term Debt-----
Other Current Liabilities2.0B220.7M5.9M28.7M156.7M
Total Current Liabilities i81.4B85.0B79.0B75.7B59.3B
Non-Current Liabilities
Long-term Debt i13.8B11.5B8.1B6.4B5.8B
Deferred Tax Liabilities i4.0B3.5B3.4B3.5B4.2B
Other Non-Current Liabilities447.6M2.2B214.6M21.1M7.1M
Total Non-Current Liabilities i21.7B20.0B14.6B12.1B12.1B
Total Liabilities i103.1B105.0B93.5B87.9B71.4B
Equity
Common Stock i959.2M959.2M959.2M959.2M959.2M
Retained Earnings i146.0B140.4B113.7B91.9B79.0B
Treasury Stock i1.3B1.1B1.1B750.0M0
Other Equity-----
Total Shareholders Equity i200.6B194.2B164.5B142.0B132.3B
Key Metrics
Total Debt i22.9B24.7B19.3B15.9B10.9B
Working Capital i88.5B90.4B86.4B75.8B61.0B

Balance Sheet Composition

Asian Paints Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i51.0B73.5B56.9B41.9B43.0B
Depreciation & Amortization i-----
Stock-Based Compensation i212.5M218.4M133.8M109.4M0
Working Capital Changes i-4.1B-2.6B-2.3B-34.4B-13.5B
Operating Cash Flow i47.5B71.4B54.9B7.6B29.7B
Investing Activities
Capital Expenditures i-18.2B-24.9B-14.2B-5.1B-2.6B
Acquisitions i382.9M-750.0M-1.8B00
Investment Purchases i-9.2M-4.2B-2.6B-1.1B-6.4B
Investment Sales i6.2B2.4B4.5B2.1B2.7B
Investing Cash Flow i-11.7B-27.8B-14.2B-4.1B-6.3B
Financing Activities
Share Repurchases i---355.7M-749.5M0
Dividends Paid i-31.4B-25.5B-19.4B-17.6B-5.0B
Debt Issuance i2.2B59.1M940.0M398.7M21.4M
Debt Repayment i-211.6M-141.7M-155.5M-78.9M-142.1M
Financing Cash Flow i-32.2B-25.1B-17.4B-15.7B-3.6B
Free Cash Flow i25.9B36.1B27.5B4.4B33.9B
Net Change in Cash i3.7B18.5B23.3B-12.3B19.9B

Cash Flow Trend

Asian Paints Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 65.84
Forward P/E 87.66
Price to Book 12.24
Price to Sales 7.01
PEG Ratio 87.66

Profitability Ratios

Profit Margin 10.63%
Operating Margin 14.84%
Return on Equity 18.28%
Return on Assets 12.07%

Financial Health

Current Ratio 2.09
Debt to Equity 11.42
Beta 0.39

Per Share Data

EPS (TTM) ₹37.60
Book Value per Share ₹202.25
Revenue per Share ₹352.99

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
asianpaint2.4T65.8412.2418.28%10.63%11.42
Pidilite Industries 1.6T72.1416.0720.85%16.16%4.56
Solar Industries 1.3T104.1629.8426.66%15.75%21.49
Berger Paints India 642.5B56.1710.4419.14%9.79%10.87
Linde India 544.3B122.0014.2312.48%18.30%1.11
Gujarat 383.6B61.735.287.48%12.85%28.50

Financial data is updated regularly. All figures are in the company's reporting currency.