
Astra Microwave (ASTRAMICRO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
4.1B
Gross Profit
1.9B
46.08%
Operating Income
1.1B
26.60%
Net Income
734.9M
18.02%
Balance Sheet Metrics
Total Assets
18.5B
Total Liabilities
7.5B
Shareholders Equity
11.0B
Debt to Equity
0.69
Cash Flow Metrics
Revenue & Profitability Trend
Astra Microwave Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 10.5B | 9.1B | 8.1B | 7.5B | 6.4B |
Cost of Goods Sold | 5.8B | 5.5B | 5.2B | 5.3B | 4.5B |
Gross Profit | 4.7B | 3.6B | 2.9B | 2.2B | 1.9B |
Gross Margin % | 45.1% | 39.6% | 36.1% | 29.4% | 30.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 90.7M | 88.2M | 97.8M | 67.5M |
Other Operating Expenses | 629.8M | 417.1M | 392.3M | 380.1M | 270.2M |
Total Operating Expenses | 629.8M | 507.8M | 480.5M | 477.9M | 337.7M |
Operating Income | 2.3B | 1.7B | 1.3B | 718.8M | 699.2M |
Operating Margin % | 22.3% | 18.4% | 15.5% | 9.6% | 10.9% |
Non-Operating Items | |||||
Interest Income | - | 74.2M | 29.7M | 22.5M | 28.1M |
Interest Expense | 571.3M | 223.1M | 230.7M | 139.4M | 161.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.0B | 1.6B | 959.5M | 502.1M | 385.5M |
Income Tax | 502.3M | 379.5M | 261.2M | 123.4M | 96.9M |
Effective Tax Rate % | 24.7% | 23.9% | 27.2% | 24.6% | 25.2% |
Net Income | 1.5B | 1.2B | 698.3M | 378.7M | 288.5M |
Net Margin % | 14.6% | 13.3% | 8.6% | 5.1% | 4.5% |
Key Metrics | |||||
EBITDA | 3.0B | 2.1B | 1.4B | 856.9M | 772.1M |
EPS (Basic) | ₹16.17 | ₹12.86 | ₹8.06 | ₹4.37 | ₹3.33 |
EPS (Diluted) | ₹16.17 | ₹12.86 | ₹8.06 | ₹4.37 | ₹3.33 |
Basic Shares Outstanding | 94934323 | 94170873 | 86611675 | 86611675 | 86611675 |
Diluted Shares Outstanding | 94934323 | 94170873 | 86611675 | 86611675 | 86611675 |
Income Statement Trend
Astra Microwave Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 250.2M | 660.6M | 560.7M | 274.8M | 175.2M |
Short-term Investments | 731.5M | 648.5M | 502.6M | 485.4M | 462.9M |
Accounts Receivable | 7.9B | 5.1B | 2.8B | 2.1B | 2.7B |
Inventory | 6.2B | 5.1B | 4.2B | 4.2B | 3.3B |
Other Current Assets | 508.2M | 783.6M | 370.3M | 653.9M | 924.2M |
Total Current Assets | 15.6B | 12.3B | 8.5B | 7.7B | 7.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.2B | 103.5M | 222.8M | 221.5M | 212.5M |
Goodwill | 60.5M | 28.4M | 7.8M | 10.1M | 2.8M |
Intangible Assets | - | 28.4M | 7.8M | 10.1M | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 77.3M | 109.5M | 47.1M | 28.6M | 28.7M |
Total Non-Current Assets | 2.9B | 2.4B | 2.1B | 2.0B | 1.9B |
Total Assets | 18.5B | 14.7B | 10.6B | 9.7B | 9.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 766.7M | 838.4M | 458.1M | 553.8M | 377.3M |
Short-term Debt | 3.8B | 2.2B | 1.8B | 670.5M | 1.2B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 356.8M | 252.2M | 282.0K | 22.3M | 48.2M |
Total Current Liabilities | 6.4B | 4.3B | 3.4B | 3.4B | 3.8B |
Non-Current Liabilities | |||||
Long-term Debt | 393.6M | 154.7M | 33.3M | 33.5M | 0 |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 1.1B | 739.8M | 777.8M | 472.8M | 39.8M |
Total Liabilities | 7.5B | 5.1B | 4.1B | 3.8B | 3.9B |
Equity | |||||
Common Stock | 189.9M | 189.9M | 173.2M | 173.2M | 173.2M |
Retained Earnings | - | 5.9B | 4.8B | 4.2B | 4.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 11.0B | 9.7B | 6.4B | 5.9B | 5.6B |
Key Metrics | |||||
Total Debt | 4.2B | 2.4B | 1.9B | 704.0M | 1.2B |
Working Capital | 9.1B | 8.0B | 5.1B | 4.4B | 3.8B |
Balance Sheet Composition
Astra Microwave Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.0B | 1.6B | 959.5M | 502.1M | 385.5M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -3.1B | -3.8B | -1.4B | 197.7M | -785.7M |
Operating Cash Flow | -539.6M | -2.0B | -205.8M | 888.2M | -175.3M |
Investing Activities | |||||
Capital Expenditures | -722.8M | -436.4M | -331.0M | -270.1M | -36.9M |
Acquisitions | -200.0K | - | - | 0 | -57.5M |
Investment Purchases | - | - | - | -147.4M | 0 |
Investment Sales | - | - | 24.9M | 145.8M | 0 |
Investing Cash Flow | -677.5M | -341.6M | -281.3M | -418.5M | -43.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -190.6M | -153.2M | -122.0M | -104.3M | -103.9M |
Debt Issuance | 481.7M | 176.8M | 149.8M | 146.0M | 0 |
Debt Repayment | -6.3B | -7.6B | -2.2B | -10.1B | -9.3B |
Financing Cash Flow | -4.3B | -4.8B | -1.1B | -10.7B | -8.7B |
Free Cash Flow | -1.7B | -2.3B | -593.6M | 867.4M | -282.8M |
Net Change in Cash | -5.5B | -7.1B | -1.6B | -10.2B | -8.9B |
Cash Flow Trend
Astra Microwave Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
60.04
Forward P/E
37.55
Price to Book
8.39
Price to Sales
8.77
PEG Ratio
2.33
Profitability Ratios
Profit Margin
14.60%
Operating Margin
26.60%
Return on Equity
14.87%
Return on Assets
8.80%
Financial Health
Current Ratio
2.42
Debt to Equity
38.55
Beta
0.12
Per Share Data
EPS (TTM)
₹16.17
Book Value per Share
₹115.70
Revenue per Share
₹110.73
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
astramicro | 92.2B | 60.04 | 8.39 | 14.87% | 14.60% | 38.55 |
ITI | 300.2B | 141.93 | 18.44 | -12.61% | -5.94% | 91.15 |
HFCL | 106.7B | 308.17 | 2.64 | 4.31% | 0.90% | 36.95 |
Tejas Networks | 100.5B | 55.89 | 2.55 | 11.61% | 2.32% | 88.58 |
Sterlite | 61.6B | 47.00 | 3.02 | -6.18% | -1.57% | 96.78 |
Avantel | 33.2B | 63.30 | 12.93 | 23.79% | 20.98% | 11.10 |
Financial data is updated regularly. All figures are in the company's reporting currency.