Interactive Financial Charts Not Available

Ather Energy (ATHERENERG) | Financial Analysis & Statements

Ather Energy Ltd. | Mid-cap | Consumer Cyclical

₹426.35

7.11%

Ather Energy vs Maruti Suzuki India Ather Energy vs Mahindra & Mahindra Ather Energy vs Ola Electric Ather Energy vs SML Isuzu Ather Energy vs Tata Motors Limited Ather Energy vs NIFTY 50 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2024

Income Metrics

Revenue 5.2B

Gross Profit 209.0M 4.00%

Operating Income -2.7B -52.25%

Net Income -2.8B -54.24%

Balance Sheet Metrics

Total Assets 21.7B

Total Liabilities 20.6B

Shareholders Equity 1.1B

Debt to Equity 19.11

Cash Flow Metrics

Operating Cash Flow 871.0M

Free Cash Flow 2.7B

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Ather Energy Income Statement From 2022 to 2024

Metric	2024	2023	2022
Revenue i	17.5B	17.8B	4.1B
Cost of Goods Sold i	16.7B	16.2B	3.9B
Gross Profit i	836.0M	1.6B	225.0M
Gross Margin % i	4.8%	8.8%	5.5%
Operating Expenses
Research & Development i	-	-	-
Selling, General & Administrative i	1.9B	2.9B	801.0M
Other Operating Expenses i	1.9B	2.1B	778.0M
Total Operating Expenses i	3.8B	5.0B	1.6B
Operating Income i	-8.3B	-8.1B	-3.0B
Operating Margin % i	-47.2%	-45.4%	-74.5%
Non-Operating Items
Interest Income i	196.0M	82.0M	22.0M
Interest Expense i	860.0M	630.0M	399.0M
Other Non-Operating Income	-	-	-
Pre-tax Income i	-10.6B	-8.6B	-3.4B
Income Tax i	0	0	0
Effective Tax Rate % i	0.0%	0.0%	0.0%
Net Income i	-10.6B	-8.6B	-3.4B
Net Margin % i	-60.5%	-48.6%	-84.2%
Key Metrics
EBITDA i	-6.6B	-6.9B	-2.6B
EPS (Basic) i	₹-28.45	₹-23.21	₹-9.24
EPS (Diluted) i	₹-28.45	₹-23.21	₹-9.24
Basic Shares Outstanding i	372459668	372459668	372459668
Diluted Shares Outstanding i	372459668	372459668	372459668

Income Statement Trend

Ather Energy Balance Sheet From 2022 to 2024

Metric	2024	2023	2022
Assets
Current Assets
Cash & Equivalents i	2.3B	826.0M	574.0M
Short-term Investments i	4.3B	2.9B	373.0M
Accounts Receivable i	16.0M	12.0M	10.0M
Inventory i	1.2B	2.6B	607.0M
Other Current Assets	-	-	-
Total Current Assets i	12.3B	13.1B	2.9B
Non-Current Assets
Property, Plant & Equipment i	200.0M	139.0M	54.0M
Goodwill i	1.9B	2.1B	2.7B
Intangible Assets i	1.9B	2.1B	2.7B
Long-term Investments	-	-	-
Other Non-Current Assets	-	1.0M	-2.0M
Total Non-Current Assets i	6.8B	6.7B	5.3B
Total Assets i	19.1B	19.8B	8.2B
Liabilities
Current Liabilities
Accounts Payable i	4.0B	3.8B	1.2B
Short-term Debt i	3.0B	3.8B	2.0B
Current Portion of Long-term Debt	-	-	-
Other Current Liabilities	2.0M	2.0M	1.0M
Total Current Liabilities i	10.8B	10.2B	3.9B
Non-Current Liabilities
Long-term Debt i	1.7B	2.9B	1.7B
Deferred Tax Liabilities i	-	-	-
Other Non-Current Liabilities	21.0M	-	-
Total Non-Current Liabilities i	2.9B	3.4B	2.0B
Total Liabilities i	13.7B	13.6B	5.9B
Equity
Common Stock i	0	0	0
Retained Earnings i	-29.1B	-18.4B	-9.6B
Treasury Stock i	-	-	-
Other Equity	-	-	-
Total Shareholders Equity i	5.5B	6.1B	2.2B
Key Metrics
Total Debt i	4.8B	6.7B	3.6B
Working Capital i	1.5B	2.9B	-1.0B

Balance Sheet Composition

Ather Energy Cash Flow Statement From 2022 to 2024

Metric	2024	2023	2022
Operating Activities
Net Income i	-10.6B	-8.6B	-3.4B
Depreciation & Amortization i	-	-	-
Stock-Based Compensation i	815.0M	885.0M	195.0M
Working Capital Changes i	4.2B	-6.4B	-819.0M
Operating Cash Flow i	-4.9B	-13.6B	-3.7B
Investing Activities
Capital Expenditures i	3.0M	20.0M	0
Acquisitions i	-	-	-
Investment Purchases i	-4.5B	-31.4B	-3.6B
Investment Sales i	3.1B	31.1B	4.2B
Investing Cash Flow i	-1.4B	-217.0M	626.0M
Financing Activities
Share Repurchases i	-	-	-
Dividends Paid i	-	-	-
Debt Issuance i	1.3B	2.0B	1.3B
Debt Repayment i	-1.8B	-1.6B	-706.0M
Financing Cash Flow i	7.3B	13.9B	2.8B
Free Cash Flow i	-3.8B	-10.0B	-3.0B
Net Change in Cash i	961.0M	97.0M	-260.0M

Cash Flow Trend

Ather Energy Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -14.99

Forward P/E -26.35

Price to Book 21.03

Price to Sales 5.84

PEG Ratio -0.66

Profitability Ratios

Profit Margin -31.81%

Operating Margin -28.30%

Return on Equity -194.12%

Return on Assets -55.38%

Financial Health

Current Ratio 0.79

Debt to Equity 125.62

Per Share Data

EPS (TTM) ₹-23.13

Book Value per Share ₹18.93

Revenue per Share ₹86.91

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
atherenerg	148.3B	-14.99	21.03	-194.12%	-31.81%	125.62
Maruti Suzuki India	3.9T	26.99	4.08	15.07%	9.33%	0.09
Mahindra & Mahindra	3.9T	26.28	4.65	14.51%	8.09%	145.37
Ola Electric	170.7B	-7.36	3.50	-44.25%	-63.74%	69.14
SML Isuzu	51.8B	36.36	13.53	31.80%	5.69%	85.47
Tata Motors Limited	3.7T	8.64	3.43	22.67%	7.61%	117.15

Financial data is updated regularly. All figures are in the company's reporting currency.