
Ausom Enterprise (AUSOMENT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
15.3B
Gross Profit
47.7M
0.31%
Operating Income
44.4M
0.29%
Net Income
110.4M
0.72%
Balance Sheet Metrics
Total Assets
1.9B
Total Liabilities
426.5M
Shareholders Equity
1.4B
Debt to Equity
0.30
Cash Flow Metrics
Revenue & Profitability Trend
Ausom Enterprise Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 23.9B | 9.7B | 1.8B | 257.0M | 4.6B |
Cost of Goods Sold | 23.8B | 9.6B | 1.8B | 244.5M | 4.4B |
Gross Profit | 96.2M | 71.7M | -2.2M | 12.4M | 166.2M |
Gross Margin % | 0.4% | 0.7% | -0.1% | 4.8% | 3.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 3.0M | 3.2M | 2.3M | 2.9M |
Other Operating Expenses | 10.9M | 10.2M | 4.7M | 5.1M | 7.6M |
Total Operating Expenses | 10.9M | 13.2M | 7.9M | 7.3M | 10.4M |
Operating Income | 83.3M | 55.1M | -12.9M | 4.1M | 155.7M |
Operating Margin % | 0.3% | 0.6% | -0.7% | 1.6% | 3.4% |
Non-Operating Items | |||||
Interest Income | - | 67.8M | 62.1M | 63.6M | 82.6M |
Interest Expense | 490.0K | 16.9M | 15.3M | 22.3M | 52.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 220.9M | 110.1M | 15.5M | 65.3M | 202.9M |
Income Tax | 25.4M | 18.5M | 3.5M | 11.6M | 49.0M |
Effective Tax Rate % | 11.5% | 16.8% | 22.4% | 17.8% | 24.1% |
Net Income | 195.5M | 91.6M | 12.0M | 53.7M | 153.9M |
Net Margin % | 0.8% | 0.9% | 0.7% | 20.9% | 3.4% |
Key Metrics | |||||
EBITDA | 223.4M | 129.0M | 39.7M | 87.6M | 255.8M |
EPS (Basic) | - | ₹6.72 | ₹0.88 | ₹3.94 | ₹11.29 |
EPS (Diluted) | - | ₹6.72 | ₹0.88 | ₹3.94 | ₹11.29 |
Basic Shares Outstanding | - | 13623552 | 13623552 | 13623552 | 13623552 |
Diluted Shares Outstanding | - | 13623552 | 13623552 | 13623552 | 13623552 |
Income Statement Trend
Ausom Enterprise Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 62.5M | 5.7M | 6.6M | 11.7M | -7.9M |
Short-term Investments | 108.1M | 344.0K | 882.0K | 1.4M | 1.5M |
Accounts Receivable | 147.5M | 0 | 368.3M | 6.2M | 1.2B |
Inventory | 74.0M | 2.7M | 140.0M | 143.9M | 155.6M |
Other Current Assets | 148.6M | 39.0K | 36.0K | 325.0K | 40.0K |
Total Current Assets | 1.1B | 345.5M | 778.7M | 414.3M | 2.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | 1.2M | 1.3M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | 1.0K | - | -58.8M | -9.0K |
Total Non-Current Assets | 741.5M | 956.0M | 949.0M | 927.3M | 551.9M |
Total Assets | 1.9B | 1.3B | 1.7B | 1.3B | 3.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 104.6M | 1.4M | 1.5M | 49.1M | 285.3M |
Short-term Debt | 741.0K | 33.0M | 542.1M | 99.5M | 1.6B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 316.4M | -1.0K | 2.6M | 1.0K | 1.0M |
Total Current Liabilities | 425.7M | 52.2M | 563.3M | 175.7M | 1.9B |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | -1.0K | - |
Total Non-Current Liabilities | 781.0K | 480.0K | 387.0K | 329.0K | 2.0M |
Total Liabilities | 426.5M | 52.7M | 563.7M | 176.0M | 1.9B |
Equity | |||||
Common Stock | 136.2M | 136.2M | 136.2M | 136.2M | 136.2M |
Retained Earnings | - | 748.4M | 663.6M | 665.2M | 611.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.4B | 1.2B | 1.2B | 1.2B | 1.1B |
Key Metrics | |||||
Total Debt | 741.0K | 33.0M | 542.1M | 99.5M | 1.6B |
Working Capital | 689.8M | 293.3M | 215.4M | 238.6M | 561.9M |
Balance Sheet Composition
Ausom Enterprise Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 220.9M | 110.1M | 15.5M | 65.3M | 202.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -82.0M | 495.1M | -345.7M | 1.8B | 925.2M |
Operating Cash Flow | 89.7M | 554.2M | -354.8M | 1.8B | 1.1B |
Investing Activities | |||||
Capital Expenditures | - | 0 | 0 | -27.5M | -31.4M |
Acquisitions | 12.0M | -1.8M | -32.0M | -40.1M | 36.4M |
Investment Purchases | -15.7M | -1.9M | -7.7M | -7.0M | -7.4M |
Investment Sales | 4.4M | 3.9M | 1.7M | 413.0K | 0 |
Investing Cash Flow | 704.0K | 273.0K | -38.0M | -74.1M | -2.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -13.6M | -6.9M | -13.7M | - | -6.8M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -44.3M | -513.1M | 423.7M | -1.5B | -905.9M |
Free Cash Flow | 81.4M | 528.6M | -399.5M | 1.5B | 802.6M |
Net Change in Cash | 46.2M | 41.4M | 30.9M | 230.5M | 182.0M |
Cash Flow Trend
Ausom Enterprise Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.46
Price to Book
1.02
Price to Sales
0.07
Profitability Ratios
Profit Margin
1.39%
Operating Margin
3.01%
Return on Equity
13.67%
Return on Assets
10.53%
Financial Health
Current Ratio
2.62
Debt to Equity
0.05
Beta
-0.06
Per Share Data
EPS (TTM)
₹14.34
Book Value per Share
₹104.97
Revenue per Share
₹1,469.60
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ausoment | 1.5B | 7.46 | 1.02 | 13.67% | 1.39% | 0.05 |
Motilal Oswal | 542.9B | 19.96 | 4.90 | 22.47% | 37.00% | 138.95 |
Authum Investment | 483.0B | 11.82 | 3.28 | 28.87% | 93.88% | 7.18 |
RRP Semiconductor | 48.9B | 587.98 | 299.95 | 185.65% | 26.49% | 71.22 |
Share India | 36.0B | 11.86 | 1.87 | 13.95% | 24.50% | 22.79 |
Shalimar Agencies | 27.0B | 484.00 | 25.93 | 10.13% | 5.31% | 64.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.