
Bajaj Holdings (BAJAJHLDNG) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
37.5B
Net Income
35.0B
93.37%
EPS (Diluted)
₹313.30
Balance Sheet Metrics
Total Assets
752.7B
Total Liabilities
26.0B
Shareholders Equity
726.7B
Debt to Equity
0.04
Cash Flow Metrics
Revenue & Profitability Trend
Bajaj Holdings Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 68.8B | 76.7B | 51.8B | 43.7B | 39.0B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.1B | 731.4M | 789.8M | 603.0M | 539.0M |
Other Operating Expenses | -823.1M | 29.0M | 16.3M | 22.5M | -9.0M |
Total Operating Expenses | 235.6M | 760.4M | 806.1M | 625.5M | 530.0M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 67.5B | 74.9B | 50.1B | 42.3B | 37.7B |
Income Tax | 1.2B | 1.3B | 653.0M | 1.0B | 1.1B |
Effective Tax Rate % | 1.8% | 1.7% | 1.3% | 2.4% | 3.0% |
Net Income | 66.3B | 73.6B | 49.5B | 41.3B | 36.5B |
Net Margin % | 96.4% | 96.1% | 95.4% | 94.4% | 93.7% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹585.90 | ₹653.00 | ₹435.80 | ₹364.40 | ₹327.90 |
EPS (Diluted) | ₹585.90 | ₹653.00 | ₹435.80 | ₹364.40 | ₹327.90 |
Basic Shares Outstanding | 111293510 | 111293510 | 111293510 | 111293510 | 111293510 |
Diluted Shares Outstanding | 111293510 | 111293510 | 111293510 | 111293510 | 111293510 |
Income Statement Trend
Bajaj Holdings Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 829.3M | 397.8M | 258.3M | 219.3M | 735.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 752.7B | 651.6B | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 50.5M | 27.8M | 17.8M | 43.4M | 32.4M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 309.9M | 625.7M | 927.9M | 1.1B | 1.4B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 26.0B | 21.9B | - | - | - |
Equity | |||||
Common Stock | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
Retained Earnings | 318.5B | 234.0B | 178.7B | 147.6B | 123.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 726.7B | 629.7B | 515.6B | 515.8B | 441.2B |
Key Metrics | |||||
Total Debt | 309.9M | 625.7M | 927.9M | 1.1B | 1.4B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Bajaj Holdings Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 67.5B | 74.9B | 50.1B | 42.3B | 37.7B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -10.0B | 14.8M | 24.1M | -54.7M | 162.8M |
Operating Cash Flow | -6.2B | 14.3B | 2.8B | 2.9B | 3.3B |
Investing Activities | |||||
Capital Expenditures | 921.5M | -3.1M | -18.9M | -13.2M | -9.8M |
Acquisitions | 0 | 12.6B | 0 | 0 | 0 |
Investment Purchases | -126.6B | -86.9B | -47.0B | -17.9B | -27.3B |
Investment Sales | 156.2B | 82.2B | 45.7B | 16.4B | 24.2B |
Investing Cash Flow | 30.5B | 7.9B | -1.4B | -1.5B | -3.1B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -10.2B | -14.2B | -15.5B | -14.3B | -62.1M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | -326.7M | -314.1M | -251.0M | -268.2M | -266.3M |
Financing Cash Flow | -10.5B | -14.5B | -15.8B | -14.6B | -328.4M |
Free Cash Flow | -19.6B | 19.4B | 17.3B | 16.1B | 2.7B |
Net Change in Cash | 13.8B | 7.6B | -14.4B | -13.2B | -58.4M |
Cash Flow Trend
Bajaj Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.17
Price to Book
2.43
Price to Sales
163.05
PEG Ratio
-1.77
Profitability Ratios
Profit Margin
897.26%
Operating Margin
66.50%
Return on Equity
8.97%
Return on Assets
8.66%
Financial Health
Debt to Equity
0.04
Beta
0.12
Per Share Data
EPS (TTM)
₹754.49
Book Value per Share
₹5,632.63
Revenue per Share
₹84.09
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bajajhldng | 1.5T | 18.17 | 2.43 | 8.97% | 897.26% | 0.04 |
Jio Financial | 2.0T | 124.96 | 1.65 | 1.31% | 77.95% | 3.22 |
HDFC Asset | 1.2T | 45.87 | 14.63 | 30.26% | 60.38% | 1.77 |
Nippon Life India | 507.0B | 38.04 | 12.02 | 30.53% | 51.19% | 2.09 |
360 One Wam | 420.6B | 39.05 | 5.75 | 14.37% | 28.33% | 157.96 |
Aditya Birla Sun | 247.1B | 25.47 | 6.63 | 24.97% | 47.04% | 1.83 |
Financial data is updated regularly. All figures are in the company's reporting currency.