Bajaj Holdings & Investment Ltd. | Large-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 37.5B
Net Income 35.0B 93.37%
EPS (Diluted) ₹313.30

Balance Sheet Metrics

Total Assets 752.7B
Total Liabilities 26.0B
Shareholders Equity 726.7B
Debt to Equity 0.04

Cash Flow Metrics

Revenue & Profitability Trend

Bajaj Holdings Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i68.8B76.7B51.8B43.7B39.0B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.1B731.4M789.8M603.0M539.0M
Other Operating Expenses i-823.1M29.0M16.3M22.5M-9.0M
Total Operating Expenses i235.6M760.4M806.1M625.5M530.0M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i67.5B74.9B50.1B42.3B37.7B
Income Tax i1.2B1.3B653.0M1.0B1.1B
Effective Tax Rate % i1.8%1.7%1.3%2.4%3.0%
Net Income i66.3B73.6B49.5B41.3B36.5B
Net Margin % i96.4%96.1%95.4%94.4%93.7%
Key Metrics
EBITDA i-----
EPS (Basic) i₹585.90₹653.00₹435.80₹364.40₹327.90
EPS (Diluted) i₹585.90₹653.00₹435.80₹364.40₹327.90
Basic Shares Outstanding i111293510111293510111293510111293510111293510
Diluted Shares Outstanding i111293510111293510111293510111293510111293510

Income Statement Trend

Bajaj Holdings Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i829.3M397.8M258.3M219.3M735.1M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i752.7B651.6B---
Liabilities
Current Liabilities
Accounts Payable i50.5M27.8M17.8M43.4M32.4M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i309.9M625.7M927.9M1.1B1.4B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i26.0B21.9B---
Equity
Common Stock i1.1B1.1B1.1B1.1B1.1B
Retained Earnings i318.5B234.0B178.7B147.6B123.7B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i726.7B629.7B515.6B515.8B441.2B
Key Metrics
Total Debt i309.9M625.7M927.9M1.1B1.4B
Working Capital i00000

Balance Sheet Composition

Bajaj Holdings Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i67.5B74.9B50.1B42.3B37.7B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-10.0B14.8M24.1M-54.7M162.8M
Operating Cash Flow i-6.2B14.3B2.8B2.9B3.3B
Investing Activities
Capital Expenditures i921.5M-3.1M-18.9M-13.2M-9.8M
Acquisitions i012.6B000
Investment Purchases i-126.6B-86.9B-47.0B-17.9B-27.3B
Investment Sales i156.2B82.2B45.7B16.4B24.2B
Investing Cash Flow i30.5B7.9B-1.4B-1.5B-3.1B
Financing Activities
Share Repurchases i-----
Dividends Paid i-10.2B-14.2B-15.5B-14.3B-62.1M
Debt Issuance i-----
Debt Repayment i-326.7M-314.1M-251.0M-268.2M-266.3M
Financing Cash Flow i-10.5B-14.5B-15.8B-14.6B-328.4M
Free Cash Flow i-19.6B19.4B17.3B16.1B2.7B
Net Change in Cash i13.8B7.6B-14.4B-13.2B-58.4M

Cash Flow Trend

Bajaj Holdings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 18.17
Price to Book 2.43
Price to Sales 163.05
PEG Ratio -1.77

Profitability Ratios

Profit Margin 897.26%
Operating Margin 66.50%
Return on Equity 8.97%
Return on Assets 8.66%

Financial Health

Debt to Equity 0.04
Beta 0.12

Per Share Data

EPS (TTM) ₹754.49
Book Value per Share ₹5,632.63
Revenue per Share ₹84.09

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bajajhldng1.5T18.172.438.97%897.26%0.04
Jio Financial 2.0T124.961.651.31%77.95%3.22
HDFC Asset 1.2T45.8714.6330.26%60.38%1.77
Nippon Life India 507.0B38.0412.0230.53%51.19%2.09
360 One Wam 420.6B39.055.7514.37%28.33%157.96
Aditya Birla Sun 247.1B25.476.6324.97%47.04%1.83

Financial data is updated regularly. All figures are in the company's reporting currency.