TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 9.9B
Gross Profit 3.7B 37.84%
Operating Income 1.7B 17.63%
Net Income 1.2B 12.22%

Balance Sheet Metrics

Total Assets 98.0B
Total Liabilities 11.1B
Shareholders Equity 86.9B
Debt to Equity 0.13

Cash Flow Metrics

Revenue & Profitability Trend

Brightcom Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i51.5B46.6B74.0B50.2B28.6B
Cost of Goods Sold i31.7B27.3B43.4B29.1B16.1B
Gross Profit i19.8B19.4B30.5B21.1B12.5B
Gross Margin % i38.4%41.5%41.3%41.9%43.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-2.0B3.0B2.1B1.3B
Other Operating Expenses i3.9B1.1B4.8B3.3B514.1M
Total Operating Expenses i3.9B3.1B7.8B5.3B1.9B
Operating Income i10.1B9.5B19.1B12.6B6.4B
Operating Margin % i19.7%20.5%25.8%25.1%22.4%
Non-Operating Items
Interest Income i-0367.0K17.0K10.0K
Interest Expense i203.0K2.8M4.1M0923.0K
Other Non-Operating Income-----
Pre-tax Income i10.1B9.5B19.0B12.6B6.6B
Income Tax i3.0B2.7B5.3B3.5B1.8B
Effective Tax Rate % i30.0%28.0%27.8%27.5%26.8%
Net Income i7.1B6.9B13.7B9.1B4.8B
Net Margin % i13.8%14.7%18.5%18.2%16.9%
Key Metrics
EBITDA i13.2B12.4B21.7B15.0B8.9B
EPS (Basic) i₹3.52₹3.41₹6.79₹4.52₹4.56
EPS (Diluted) i₹3.52₹3.41₹6.79₹4.52₹4.56
Basic Shares Outstanding i20171536932018521873201913637720179218731057607311
Diluted Shares Outstanding i20171536932018521873201913637720179218731057607311

Income Statement Trend

Brightcom Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i11.5B12.1B14.1B7.4B1.3B
Short-term Investments i13.1M12.0M11.7M6.7M-
Accounts Receivable i39.3B36.6B29.9B18.8B11.2B
Inventory i-----
Other Current Assets4.5B3.6B1.9B1.7B1.7B
Total Current Assets i76.8B67.7B60.5B42.3B21.5B
Non-Current Assets
Property, Plant & Equipment i226.2M453.2M444.5M366.1M351.5M
Goodwill i11.5B10.2B9.4B9.1B8.5B
Intangible Assets i11.5B10.2B9.4B9.1B8.5B
Long-term Investments-----
Other Non-Current Assets349.0M340.0M324.9M309.1M317.0M
Total Non-Current Assets i21.2B20.0B18.4B17.1B15.5B
Total Assets i98.0B87.6B79.0B59.4B36.9B
Liabilities
Current Liabilities
Accounts Payable i3.6B3.1B2.7B1.8B1.2B
Short-term Debt i-0000
Current Portion of Long-term Debt-----
Other Current Liabilities4.6B2.0B2.0B1.0B541.7M
Total Current Liabilities i11.0B9.7B8.8B6.3B4.2B
Non-Current Liabilities
Long-term Debt i-0000
Deferred Tax Liabilities i30.9M26.9M31.5M33.6M27.1M
Other Non-Current Liabilities-1.0K-2.0K-1.0K3.0K
Total Non-Current Liabilities i136.6M133.9M140.9M139.0M124.6M
Total Liabilities i11.1B9.8B9.0B6.5B4.3B
Equity
Common Stock i4.0B4.0B4.0B4.0B1.0B
Retained Earnings i-55.8B48.9B35.8B26.7B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i86.9B77.8B70.0B52.9B32.6B
Key Metrics
Total Debt i00000
Working Capital i65.8B58.0B51.7B35.9B17.3B

Balance Sheet Composition

Brightcom Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i10.1B9.5B19.0B12.6B6.6B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-9.4B-8.8B-11.0B-10.3B-2.8B
Operating Cash Flow i718.8M704.9M8.0B2.3B3.8B
Investing Activities
Capital Expenditures i-2.0B-2.1B-1.5B-1.2B-1.8B
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-2.0B-2.1B-1.5B-1.2B-1.8B
Financing Activities
Share Repurchases i-----
Dividends Paid i--661.0K-394.6M--
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i1.5B747.3M2.3B-2.9B-530.4M
Free Cash Flow i-2.0B-2.8B4.4B816.0M1.3B
Net Change in Cash i241.5M-626.1M8.8B-1.8B1.5B

Cash Flow Trend

Brightcom Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 23.20
Forward P/E 20.64
Price to Book 5.52
Price to Sales 3.68
PEG Ratio 2.58

Profitability Ratios

Profit Margin 19.60%

Financial Health

Current Ratio 1.70

Per Share Data

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bcg90.6B23.205.520.00%19.60%-
Affle India 276.5B68.919.3712.96%16.93%2.79
Praveg 11.7B75.192.534.19%9.15%16.14
Signpost India 11.6B34.395.1916.31%7.46%78.75
R K Swamy 7.8B41.633.137.60%6.34%12.98
Bright Outdoor Media 7.7B40.184.6912.31%15.05%0.00

Financial data is updated regularly. All figures are in the company's reporting currency.