
Brightcom (BCG) | Financial Analysis & Statements
Brightcom Group Ltd. | Communication Services
Brightcom Group Ltd. | Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
9.9B
Gross Profit
3.7B
37.84%
Operating Income
1.7B
17.63%
Net Income
1.2B
12.22%
Balance Sheet Metrics
Total Assets
98.0B
Total Liabilities
11.1B
Shareholders Equity
86.9B
Debt to Equity
0.13
Cash Flow Metrics
Revenue & Profitability Trend
Brightcom Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 51.5B | 46.6B | 74.0B | 50.2B | 28.6B |
Cost of Goods Sold | 31.7B | 27.3B | 43.4B | 29.1B | 16.1B |
Gross Profit | 19.8B | 19.4B | 30.5B | 21.1B | 12.5B |
Gross Margin % | 38.4% | 41.5% | 41.3% | 41.9% | 43.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 2.0B | 3.0B | 2.1B | 1.3B |
Other Operating Expenses | 3.9B | 1.1B | 4.8B | 3.3B | 514.1M |
Total Operating Expenses | 3.9B | 3.1B | 7.8B | 5.3B | 1.9B |
Operating Income | 10.1B | 9.5B | 19.1B | 12.6B | 6.4B |
Operating Margin % | 19.7% | 20.5% | 25.8% | 25.1% | 22.4% |
Non-Operating Items | |||||
Interest Income | - | 0 | 367.0K | 17.0K | 10.0K |
Interest Expense | 203.0K | 2.8M | 4.1M | 0 | 923.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 10.1B | 9.5B | 19.0B | 12.6B | 6.6B |
Income Tax | 3.0B | 2.7B | 5.3B | 3.5B | 1.8B |
Effective Tax Rate % | 30.0% | 28.0% | 27.8% | 27.5% | 26.8% |
Net Income | 7.1B | 6.9B | 13.7B | 9.1B | 4.8B |
Net Margin % | 13.8% | 14.7% | 18.5% | 18.2% | 16.9% |
Key Metrics | |||||
EBITDA | 13.2B | 12.4B | 21.7B | 15.0B | 8.9B |
EPS (Basic) | ₹3.52 | ₹3.41 | ₹6.79 | ₹4.52 | ₹4.56 |
EPS (Diluted) | ₹3.52 | ₹3.41 | ₹6.79 | ₹4.52 | ₹4.56 |
Basic Shares Outstanding | 2017153693 | 2018521873 | 2019136377 | 2017921873 | 1057607311 |
Diluted Shares Outstanding | 2017153693 | 2018521873 | 2019136377 | 2017921873 | 1057607311 |
Income Statement Trend
Brightcom Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 11.5B | 12.1B | 14.1B | 7.4B | 1.3B |
Short-term Investments | 13.1M | 12.0M | 11.7M | 6.7M | - |
Accounts Receivable | 39.3B | 36.6B | 29.9B | 18.8B | 11.2B |
Inventory | - | - | - | - | - |
Other Current Assets | 4.5B | 3.6B | 1.9B | 1.7B | 1.7B |
Total Current Assets | 76.8B | 67.7B | 60.5B | 42.3B | 21.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 226.2M | 453.2M | 444.5M | 366.1M | 351.5M |
Goodwill | 11.5B | 10.2B | 9.4B | 9.1B | 8.5B |
Intangible Assets | 11.5B | 10.2B | 9.4B | 9.1B | 8.5B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 349.0M | 340.0M | 324.9M | 309.1M | 317.0M |
Total Non-Current Assets | 21.2B | 20.0B | 18.4B | 17.1B | 15.5B |
Total Assets | 98.0B | 87.6B | 79.0B | 59.4B | 36.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.6B | 3.1B | 2.7B | 1.8B | 1.2B |
Short-term Debt | - | 0 | 0 | 0 | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 4.6B | 2.0B | 2.0B | 1.0B | 541.7M |
Total Current Liabilities | 11.0B | 9.7B | 8.8B | 6.3B | 4.2B |
Non-Current Liabilities | |||||
Long-term Debt | - | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities | 30.9M | 26.9M | 31.5M | 33.6M | 27.1M |
Other Non-Current Liabilities | - | 1.0K | -2.0K | -1.0K | 3.0K |
Total Non-Current Liabilities | 136.6M | 133.9M | 140.9M | 139.0M | 124.6M |
Total Liabilities | 11.1B | 9.8B | 9.0B | 6.5B | 4.3B |
Equity | |||||
Common Stock | 4.0B | 4.0B | 4.0B | 4.0B | 1.0B |
Retained Earnings | - | 55.8B | 48.9B | 35.8B | 26.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 86.9B | 77.8B | 70.0B | 52.9B | 32.6B |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 65.8B | 58.0B | 51.7B | 35.9B | 17.3B |
Balance Sheet Composition
Brightcom Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 10.1B | 9.5B | 19.0B | 12.6B | 6.6B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -9.4B | -8.8B | -11.0B | -10.3B | -2.8B |
Operating Cash Flow | 718.8M | 704.9M | 8.0B | 2.3B | 3.8B |
Investing Activities | |||||
Capital Expenditures | -2.0B | -2.1B | -1.5B | -1.2B | -1.8B |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -2.0B | -2.1B | -1.5B | -1.2B | -1.8B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | -661.0K | -394.6M | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 1.5B | 747.3M | 2.3B | -2.9B | -530.4M |
Free Cash Flow | -2.0B | -2.8B | 4.4B | 816.0M | 1.3B |
Net Change in Cash | 241.5M | -626.1M | 8.8B | -1.8B | 1.5B |
Cash Flow Trend
Brightcom Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.20
Forward P/E
20.64
Price to Book
5.52
Price to Sales
3.68
PEG Ratio
2.58
Profitability Ratios
Profit Margin
19.60%
Financial Health
Current Ratio
1.70
Per Share Data
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bcg | 90.6B | 23.20 | 5.52 | 0.00% | 19.60% | - |
Affle India | 276.5B | 68.91 | 9.37 | 12.96% | 16.93% | 2.79 |
Praveg | 11.7B | 75.19 | 2.53 | 4.19% | 9.15% | 16.14 |
Signpost India | 11.6B | 34.39 | 5.19 | 16.31% | 7.46% | 78.75 |
R K Swamy | 7.8B | 41.63 | 3.13 | 7.60% | 6.34% | 12.98 |
Bright Outdoor Media | 7.7B | 40.18 | 4.69 | 12.31% | 15.05% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.