
Bliss GVS Pharma (BLISSGVS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.1B
Gross Profit
1.2B
55.71%
Operating Income
331.3M
15.97%
Net Income
443.6M
21.38%
EPS (Diluted)
₹4.04
Balance Sheet Metrics
Total Assets
13.0B
Total Liabilities
2.1B
Shareholders Equity
10.9B
Debt to Equity
0.19
Cash Flow Metrics
Revenue & Profitability Trend
Bliss GVS Pharma Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 8.0B | 7.7B | 7.5B | 7.4B | 5.7B |
Cost of Goods Sold | 4.1B | 3.8B | 4.0B | 3.9B | 3.3B |
Gross Profit | 3.9B | 3.8B | 3.5B | 3.5B | 2.4B |
Gross Margin % | 48.4% | 50.1% | 46.3% | 47.0% | 42.0% |
Operating Expenses | |||||
Research & Development | 293.0M | 337.3M | 217.9M | 220.0M | 104.0M |
Selling, General & Administrative | 540.7M | 430.9M | 494.4M | 537.8M | 279.2M |
Other Operating Expenses | 721.3M | 528.3M | 714.4M | 674.4M | 319.3M |
Total Operating Expenses | 1.6B | 1.3B | 1.4B | 1.4B | 702.5M |
Operating Income | 977.6M | 1.3B | 1.0B | 1.2B | 910.0M |
Operating Margin % | 12.2% | 17.6% | 13.5% | 16.0% | 16.0% |
Non-Operating Items | |||||
Interest Income | 151.5M | 117.9M | 75.0M | 88.2M | 95.8M |
Interest Expense | 61.8M | 55.6M | 32.4M | 29.3M | 60.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.3B | 1.2B | 1.1B | 541.7M | 1.0B |
Income Tax | 353.8M | 352.9M | 293.4M | 310.4M | 301.6M |
Effective Tax Rate % | 28.2% | 30.2% | 27.7% | 57.3% | 29.0% |
Net Income | 902.6M | 815.8M | 767.3M | 231.3M | 739.7M |
Net Margin % | 11.3% | 10.7% | 10.3% | 3.1% | 13.0% |
Key Metrics | |||||
EBITDA | 1.6B | 1.9B | 1.3B | 1.6B | 1.3B |
EPS (Basic) | ₹8.02 | ₹7.23 | ₹6.83 | ₹1.46 | ₹6.64 |
EPS (Diluted) | ₹7.95 | ₹7.11 | ₹6.72 | ₹1.43 | ₹6.49 |
Basic Shares Outstanding | 105113560 | 104314237 | 103805625 | 103335823 | 103146672 |
Diluted Shares Outstanding | 105113560 | 104314237 | 103805625 | 103335823 | 103146672 |
Income Statement Trend
Bliss GVS Pharma Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 237.9M | 231.4M | 249.6M | 219.2M | 126.3M |
Short-term Investments | 1.2B | 1.2B | 434.6M | 1.1B | 651.5M |
Accounts Receivable | 4.4B | 4.0B | 3.9B | 3.9B | 4.6B |
Inventory | 1.3B | 1.2B | 1.0B | 1.2B | 989.3M |
Other Current Assets | 298.7M | 587.3M | 952.6M | 705.2M | 402.0M |
Total Current Assets | 8.3B | 8.1B | 7.0B | 7.8B | 7.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 4.0B | 3.6B | 3.7B | 2.7B | 2.3B |
Goodwill | 156.5M | 155.3M | 156.5M | 158.0M | 160.0M |
Intangible Assets | 2.3M | 1.1M | 2.3M | 3.8M | 5.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 123.9M | 126.6M | 160.6M | 233.2M | 106.7M |
Total Non-Current Assets | 4.7B | 4.0B | 4.6B | 3.3B | 3.1B |
Total Assets | 13.0B | 12.1B | 11.6B | 11.1B | 10.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 714.2M | 609.7M | 863.9M | 926.1M | 742.2M |
Short-term Debt | 555.4M | 549.7M | 584.9M | 826.8M | 874.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 26.4M | 6.6M | 40.8M | 911.0K | 509.0K |
Total Current Liabilities | 1.7B | 1.6B | 1.9B | 2.3B | 2.0B |
Non-Current Liabilities | |||||
Long-term Debt | 325.6M | 448.7M | 434.1M | 267.1M | 344.3M |
Deferred Tax Liabilities | 3.0M | 35.9M | 0 | 13.2M | 82.1M |
Other Non-Current Liabilities | 471.0K | 606.0K | 740.0K | 874.0K | 1.0K |
Total Non-Current Liabilities | 372.8M | 510.6M | 461.7M | 292.0M | 452.4M |
Total Liabilities | 2.1B | 2.1B | 2.4B | 2.6B | 2.5B |
Equity | |||||
Common Stock | 105.4M | 104.7M | 104.2M | 103.7M | 103.1M |
Retained Earnings | 9.7B | 8.9B | 8.1B | 7.5B | 7.4B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 10.9B | 10.0B | 9.2B | 8.5B | 8.3B |
Key Metrics | |||||
Total Debt | 881.0M | 998.4M | 1.0B | 1.1B | 1.2B |
Working Capital | 6.5B | 6.5B | 5.0B | 5.4B | 5.6B |
Balance Sheet Composition
Bliss GVS Pharma Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.3B | 1.5B | 1.1B | 1.3B | 1.0B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 41.4M | 38.2M | 39.0M | 57.1M | 98.4M |
Working Capital Changes | -622.9M | 281.4M | -788.0M | 550.3M | -432.1M |
Operating Cash Flow | 588.6M | 1.7B | 274.1M | 1.8B | 666.9M |
Investing Activities | |||||
Capital Expenditures | -726.5M | -277.3M | -931.1M | -729.4M | -87.0M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -585.5M | -1.2B | -77.1M | -259.3M | -436.9M |
Investment Sales | 395.3M | 51.1M | 798.3M | 0 | 0 |
Investing Cash Flow | -916.6M | -1.4B | 566.0M | -1.2B | -960.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -54.5M | -53.9M | -54.4M | -53.3M | -55.5M |
Debt Issuance | 552.7M | 154.9M | 400.2M | 107.6M | 96.6M |
Debt Repayment | -717.5M | -243.8M | -539.0M | -263.6M | -163.4M |
Financing Cash Flow | -190.4M | -119.4M | -172.7M | -186.5M | -177.8M |
Free Cash Flow | 296.3M | 1.2B | -594.9M | 614.8M | 548.5M |
Net Change in Cash | -518.3M | 228.9M | 667.4M | 432.2M | -471.7M |
Cash Flow Trend
Bliss GVS Pharma Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.83
Price to Book
1.70
Price to Sales
2.14
PEG Ratio
0.16
Profitability Ratios
Profit Margin
12.79%
Operating Margin
15.97%
Return on Equity
7.72%
Return on Assets
6.48%
Financial Health
Current Ratio
4.81
Debt to Equity
8.07
Beta
1.03
Per Share Data
EPS (TTM)
₹10.06
Book Value per Share
₹99.68
Revenue per Share
₹79.22
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
blissgvs | 17.9B | 16.83 | 1.70 | 7.72% | 12.79% | 8.07 |
Sun Pharmaceutical | 3.9T | 37.88 | 5.45 | 15.08% | 19.29% | 3.26 |
Divi's Laboratories | 1.6T | 70.42 | 10.88 | 14.64% | 23.89% | 0.03 |
Sun Pharma Advanced | 45.5B | -13.34 | -21.04 | 157.88% | -53.22% | -1.24 |
Aarti Drugs | 44.4B | 23.59 | 3.25 | 12.28% | 7.80% | 44.92 |
Sequent Scientific | 43.9B | 154.18 | 6.24 | 2.84% | 1.85% | 62.47 |
Financial data is updated regularly. All figures are in the company's reporting currency.