
Cartrade Tech (CARTRADE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.7B
Operating Income
365.2M
21.55%
Net Income
461.1M
27.20%
Balance Sheet Metrics
Total Assets
27.1B
Total Liabilities
3.8B
Shareholders Equity
23.3B
Debt to Equity
0.16
Cash Flow Metrics
Revenue & Profitability Trend
Cartrade Tech Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 6.4B | 4.9B | 3.6B | 3.1B | 2.5B |
Cost of Goods Sold | - | 5.1M | 72.3M | 104.4M | 26.7M |
Gross Profit | - | 4.9B | 3.6B | 3.0B | 2.5B |
Gross Margin % | 0.0% | 99.9% | 98.0% | 96.7% | 98.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 518.3M | 435.3M | 380.8M | 266.0M |
Other Operating Expenses | 2.1B | 966.5M | 639.7M | 553.5M | 423.5M |
Total Operating Expenses | 2.1B | 1.5B | 1.1B | 934.3M | 689.5M |
Operating Income | 1.1B | 442.7M | 102.3M | -1.5B | 224.1M |
Operating Margin % | 17.1% | 9.0% | 2.8% | -49.2% | 9.0% |
Non-Operating Items | |||||
Interest Income | - | 162.0M | 112.2M | 92.8M | 66.9M |
Interest Expense | 115.3M | 92.5M | 76.7M | 64.5M | 43.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.7B | 980.4M | 605.7M | -1.2B | 469.8M |
Income Tax | 231.0M | 159.0M | 201.3M | 22.3M | -564.3M |
Effective Tax Rate % | 13.7% | 16.2% | 33.2% | 0.0% | -120.1% |
Net Income | 1.5B | 199.8M | 404.3M | -1.2B | 1.0B |
Net Margin % | 22.7% | 4.1% | 11.1% | -38.8% | 41.4% |
Key Metrics | |||||
EBITDA | 2.2B | 1.0B | 516.7M | -1.2B | 536.1M |
EPS (Basic) | ₹28.48 | ₹3.05 | ₹7.28 | ₹-28.72 | ₹22.37 |
EPS (Diluted) | ₹26.42 | ₹2.81 | ₹6.71 | ₹-28.72 | ₹20.18 |
Basic Shares Outstanding | 47279073 | 46851832 | 46700453 | 45999919 | 41340586 |
Diluted Shares Outstanding | 47279073 | 46851832 | 46700453 | 45999919 | 41340586 |
Income Statement Trend
Cartrade Tech Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 287.6M | 221.4M | 261.1M | 322.8M | 219.9M |
Short-term Investments | 7.7B | 6.5B | 10.0B | 8.7B | 6.6B |
Accounts Receivable | 867.7M | 732.8M | 516.0M | 414.6M | 473.0M |
Inventory | - | - | 0 | 12.2M | 15.8M |
Other Current Assets | 128.8M | 119.3M | 147.9M | 117.4M | 56.7M |
Total Current Assets | 9.4B | 8.1B | 11.3B | 10.4B | 7.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.7B | 1.6B | 1.3B | 1.2B | 991.1M |
Goodwill | 26.5B | 26.5B | 18.1B | 18.1B | 18.2B |
Intangible Assets | 4.5M | 58.5M | 126.6M | 189.1M | 253.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 389.7M | 657.8M | 122.2M | 180.0M | 127.7M |
Total Non-Current Assets | 17.7B | 17.0B | 12.1B | 12.4B | 11.4B |
Total Assets | 27.1B | 25.1B | 23.4B | 22.8B | 19.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 316.6M | 347.7M | 216.3M | 208.5M | 222.9M |
Short-term Debt | 242.1M | 185.0M | 158.1M | 123.2M | 81.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 163.8M | 545.0M | 74.2M | 97.7M | 179.7M |
Total Current Liabilities | 2.5B | 2.4B | 1.4B | 1.3B | 1.1B |
Non-Current Liabilities | |||||
Long-term Debt | 1.1B | 939.8M | 706.2M | 651.4M | 464.0M |
Deferred Tax Liabilities | 0 | 15.7M | 31.6M | 47.3M | 63.1M |
Other Non-Current Liabilities | 7.0M | 6.1M | 2.7M | 1.4M | 1.4M |
Total Non-Current Liabilities | 1.3B | 1.1B | 813.3M | 756.1M | 573.6M |
Total Liabilities | 3.8B | 3.5B | 2.2B | 2.1B | 1.7B |
Equity | |||||
Common Stock | 474.4M | 468.9M | 468.4M | 466.2M | 35.8M |
Retained Earnings | - | -2.5B | -2.6B | -2.9B | -1.6B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 23.3B | 21.6B | 21.2B | 20.7B | 17.6B |
Key Metrics | |||||
Total Debt | 1.3B | 1.1B | 864.3M | 774.6M | 545.5M |
Working Capital | 6.9B | 5.7B | 10.0B | 9.1B | 6.8B |
Balance Sheet Composition
Cartrade Tech Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.7B | 358.8M | 605.7M | -1.2B | 469.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 206.2M | 171.0M | 263.4M | 1.9B | 65.5M |
Working Capital Changes | -78.9M | 108.7M | -145.7M | 155.4M | -87.1M |
Operating Cash Flow | 1.7B | 558.8M | 681.2M | 765.9M | 394.6M |
Investing Activities | |||||
Capital Expenditures | -53.1M | -27.7M | -70.8M | -57.3M | -54.4M |
Acquisitions | 0 | -5.2B | 0 | - | - |
Investment Purchases | -3.4B | -2.0B | -1.2B | -4.1B | -6.0B |
Investment Sales | 1.8B | 6.0B | 526.4M | 1.4B | 2.7B |
Investing Cash Flow | -1.6B | -1.3B | -450.3M | -3.1B | -3.4B |
Financing Activities | |||||
Share Repurchases | - | 0 | -163.3M | 0 | - |
Dividends Paid | - | - | -53.5M | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 72.2M | 1.6M | -180.3M | 2.6B | 3.2B |
Free Cash Flow | 1.7B | 129.6M | 411.1M | 573.8M | 297.6M |
Net Change in Cash | 123.1M | -695.9M | 50.7M | 268.4M | 247.6M |
Cash Flow Trend
Cartrade Tech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
72.89
Forward P/E
45.02
Price to Book
4.73
Price to Sales
15.63
PEG Ratio
0.09
Profitability Ratios
Profit Margin
23.08%
Operating Margin
19.92%
Return on Equity
5.79%
Return on Assets
4.98%
Financial Health
Current Ratio
3.70
Debt to Equity
5.65
Beta
0.15
Per Share Data
EPS (TTM)
₹30.36
Book Value per Share
₹468.33
Revenue per Share
₹142.03
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cartrade | 105.1B | 72.89 | 4.73 | 5.79% | 23.08% | 5.65 |
Landmark Cars | 20.3B | 126.64 | 3.70 | 3.15% | 0.40% | 174.03 |
Popular Vehicles | 8.2B | 38.86 | 1.29 | -1.62% | -0.19% | 144.27 |
Competent | 2.4B | 11.32 | 0.67 | 6.07% | 1.01% | 111.67 |
Hira Automobiles | 1.0B | 128.40 | - | 5.40% | 13.38% | 5.72 |
Raghuvansh Agrofarms | 145.7M | 11.48 | 0.87 | 12.44% | 5.87% | 34.94 |
Financial data is updated regularly. All figures are in the company's reporting currency.