
Centum Electronics (CENTUM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
3.7B
Gross Profit
1.7B
47.10%
Operating Income
314.7M
8.60%
Net Income
215.2M
5.89%
Balance Sheet Metrics
Total Assets
12.4B
Total Liabilities
8.5B
Shareholders Equity
3.9B
Debt to Equity
2.14
Cash Flow Metrics
Revenue & Profitability Trend
Centum Electronics Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 11.3B | 10.5B | 8.8B | 7.3B | 7.7B |
Cost of Goods Sold | 6.0B | 5.4B | 4.2B | 3.1B | 3.5B |
Gross Profit | 5.4B | 5.1B | 4.7B | 4.3B | 4.2B |
Gross Margin % | 47.3% | 48.7% | 52.7% | 58.3% | 54.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 225.4M | 203.0M | 195.3M | 191.2M |
Other Operating Expenses | 994.1M | 641.7M | 574.3M | 518.9M | 521.6M |
Total Operating Expenses | 994.1M | 867.1M | 777.3M | 714.2M | 712.8M |
Operating Income | 526.3M | 499.0M | 461.8M | 348.2M | 472.6M |
Operating Margin % | 4.7% | 4.8% | 5.2% | 4.7% | 6.2% |
Non-Operating Items | |||||
Interest Income | 26.2M | 22.2M | 21.3M | 33.2M | 19.5M |
Interest Expense | 329.0M | 252.0M | 181.9M | 158.4M | 222.8M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 136.0M | 78.8M | 121.4M | -522.0M | 194.3M |
Income Tax | 155.3M | 106.3M | 54.4M | 12.6M | 73.9M |
Effective Tax Rate % | 114.2% | 135.0% | 44.8% | 0.0% | 38.0% |
Net Income | -19.3M | -27.6M | 66.9M | -534.6M | 120.4M |
Net Margin % | -0.2% | -0.3% | 0.8% | -7.3% | 1.6% |
Key Metrics | |||||
EBITDA | 1.1B | 844.5M | 741.0M | 672.6M | 867.9M |
EPS (Basic) | ₹-1.89 | ₹1.38 | ₹7.62 | ₹-23.70 | ₹13.31 |
EPS (Diluted) | ₹-1.89 | ₹1.36 | ₹7.55 | ₹-23.70 | ₹13.31 |
Basic Shares Outstanding | 14707152 | 12886272 | 12884841 | 12884841 | 12884841 |
Diluted Shares Outstanding | 14707152 | 12886272 | 12884841 | 12884841 | 12884841 |
Income Statement Trend
Centum Electronics Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 677.6M | 481.2M | 352.7M | 480.4M | 411.5M |
Short-term Investments | 1.1B | 675.4M | 231.5M | 43.1M | 42.4M |
Accounts Receivable | 3.1B | 2.3B | 3.3B | 2.5B | 2.2B |
Inventory | 3.5B | 3.2B | 2.6B | 2.2B | 1.9B |
Other Current Assets | 1.1B | 990.1M | 20.0K | 325.8M | 386.4M |
Total Current Assets | 9.4B | 7.6B | 7.4B | 5.9B | 6.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.5B | 246.8M | 234.3M | 224.6M | 207.1M |
Goodwill | 1.1B | 1.2B | 1.3B | 1.3B | 1.4B |
Intangible Assets | 311.7M | 415.7M | 477.4M | 500.2M | 544.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 131.7M | - | -10.0K | 41.8M | 14.4M |
Total Non-Current Assets | 3.0B | 3.0B | 3.4B | 3.4B | 3.6B |
Total Assets | 12.4B | 10.6B | 10.7B | 9.2B | 9.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.2B | 2.4B | 2.1B | 1.1B | 1.1B |
Short-term Debt | 1.3B | 1.4B | 2.1B | 2.0B | 2.2B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.3B | 22.2M | 10.5M | 11.0M | 7.9M |
Total Current Liabilities | 7.9B | 7.1B | 7.4B | 5.8B | 5.7B |
Non-Current Liabilities | |||||
Long-term Debt | 531.6M | 854.5M | 941.2M | 1.2B | 1.5B |
Deferred Tax Liabilities | 0 | 5.4M | 27.1M | 48.8M | 70.5M |
Other Non-Current Liabilities | 7.8M | 672.2M | 10.0K | - | - |
Total Non-Current Liabilities | 600.1M | 1.6B | 1.2B | 1.5B | 1.7B |
Total Liabilities | 8.5B | 8.7B | 8.7B | 7.2B | 7.4B |
Equity | |||||
Common Stock | 147.1M | 128.9M | 128.8M | 128.8M | 128.8M |
Retained Earnings | - | 1.3B | 1.6B | 1.5B | 1.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.9B | 2.0B | 2.0B | 2.0B | 2.4B |
Key Metrics | |||||
Total Debt | 1.9B | 2.2B | 3.1B | 3.2B | 3.7B |
Working Capital | 1.5B | 545.5M | -73.8M | 81.6M | 492.9M |
Balance Sheet Composition
Centum Electronics Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 136.0M | 78.8M | 121.4M | -522.0M | 194.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 14.2M | 21.7M | 13.9M | 160.0K | 490.0K |
Working Capital Changes | -1.3B | 344.0M | -1.7B | -126.3M | 810.8M |
Operating Cash Flow | -914.8M | 732.1M | -1.3B | -459.7M | 1.3B |
Investing Activities | |||||
Capital Expenditures | -185.8M | -328.8M | -216.9M | -184.0M | -246.2M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -431.3M | -119.5M | - | - | -222.6M |
Investment Sales | - | - | 72.2M | 15.6M | 544.0M |
Investing Cash Flow | -617.1M | -448.2M | -136.1M | -168.4M | 107.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -38.9M | -90.7M | -32.5M | -25.5M | -58.2M |
Debt Issuance | 46.2M | 158.9M | 0 | - | - |
Debt Repayment | -294.9M | -230.1M | -298.8M | -219.5M | - |
Financing Cash Flow | 1.6B | -1.0B | -512.2M | -450.0M | -315.9M |
Free Cash Flow | -479.3M | 1.8B | 491.8M | 847.3M | 559.8M |
Net Change in Cash | 66.1M | -724.3M | -2.0B | -1.1B | 1.1B |
Cash Flow Trend
Centum Electronics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1,237.16
Forward P/E
129.18
Price to Book
8.71
Price to Sales
2.98
PEG Ratio
129.18
Profitability Ratios
Profit Margin
0.91%
Operating Margin
4.85%
Return on Equity
-0.49%
Return on Assets
-0.16%
Financial Health
Current Ratio
1.19
Debt to Equity
47.52
Beta
0.18
Per Share Data
EPS (TTM)
₹1.94
Book Value per Share
₹275.53
Revenue per Share
₹994.68
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
centum | 35.3B | 1,237.16 | 8.71 | -0.49% | 0.91% | 47.52 |
PG Electroplast | 160.7B | 58.37 | 5.48 | 10.18% | 5.33% | 13.58 |
Syrma SGS Technology | 126.8B | 63.28 | 7.25 | 9.31% | 5.61% | 36.42 |
Cyient DLM | 33.8B | 52.07 | 3.55 | 7.17% | 4.22% | 31.73 |
Ikio Lighting | 14.7B | 65.55 | 2.62 | 5.50% | 4.62% | 9.38 |
MIC Electronics | 11.5B | 122.28 | 5.47 | 5.71% | 10.38% | 19.57 |
Financial data is updated regularly. All figures are in the company's reporting currency.