
Datamatics Global (DATAMATICS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
5.0B
Gross Profit
1.8B
36.90%
Operating Income
545.4M
10.97%
Net Income
448.8M
9.03%
Balance Sheet Metrics
Total Assets
20.6B
Total Liabilities
7.0B
Shareholders Equity
13.6B
Debt to Equity
0.52
Cash Flow Metrics
Revenue & Profitability Trend
Datamatics Global Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 17.2B | 15.5B | 14.6B | 12.0B | 11.5B |
Cost of Goods Sold | 11.2B | 9.4B | 8.5B | 7.4B | 7.5B |
Gross Profit | 6.0B | 6.1B | 6.1B | 4.6B | 4.0B |
Gross Margin % | 34.9% | 39.4% | 41.6% | 38.0% | 34.6% |
Operating Expenses | |||||
Research & Development | - | 327.6M | 535.2M | 217.3M | 167.6M |
Selling, General & Administrative | - | 529.8M | 408.6M | 312.6M | 389.8M |
Other Operating Expenses | 3.7B | 1.9B | 1.9B | 1.5B | 1.4B |
Total Operating Expenses | 3.7B | 2.8B | 2.9B | 2.0B | 2.0B |
Operating Income | 1.8B | 2.1B | 2.1B | 1.6B | 1.1B |
Operating Margin % | 10.5% | 13.9% | 14.5% | 13.5% | 9.5% |
Non-Operating Items | |||||
Interest Income | - | 186.1M | 99.9M | 75.9M | 27.6M |
Interest Expense | 99.3M | 14.0M | 24.3M | 27.8M | 28.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.5B | 2.5B | 2.4B | 1.9B | 1.1B |
Income Tax | 437.9M | 536.9M | 580.7M | 366.5M | 253.5M |
Effective Tax Rate % | 17.6% | 21.4% | 23.9% | 19.1% | 23.2% |
Net Income | 2.1B | 2.0B | 1.9B | 1.6B | 840.1M |
Net Margin % | 11.9% | 12.7% | 12.7% | 12.9% | 7.3% |
Key Metrics | |||||
EBITDA | 2.8B | 2.6B | 2.7B | 2.2B | 1.4B |
EPS (Basic) | ₹34.71 | ₹33.60 | ₹32.05 | ₹26.71 | ₹13.53 |
EPS (Diluted) | ₹34.71 | ₹33.60 | ₹32.05 | ₹26.71 | ₹13.53 |
Basic Shares Outstanding | 59066551 | 58980419 | 58949337 | 58949337 | 58949337 |
Diluted Shares Outstanding | 59066551 | 58980419 | 58949337 | 58949337 | 58949337 |
Income Statement Trend
Datamatics Global Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.2B | 993.6M | 1.3B | 1.7B | 991.0M |
Short-term Investments | 2.9B | 3.5B | 2.6B | 2.6B | 2.2B |
Accounts Receivable | 3.0B | 2.9B | 2.7B | 2.4B | 1.8B |
Inventory | - | - | - | - | - |
Other Current Assets | 694.5M | 25.9M | 21.2M | 3.3M | 2.9M |
Total Current Assets | 8.9B | 9.5B | 8.9B | 8.2B | 6.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.5B | 600.2M | 580.8M | 412.1M | 353.0M |
Goodwill | 13.0B | 2.0B | 1.6B | 1.5B | 1.5B |
Intangible Assets | 843.9M | 54.2M | 58.0M | 79.2M | 81.6M |
Long-term Investments | - | 600.0K | 100.0K | 13.7M | 14.0M |
Other Non-Current Assets | 9.9M | 5.7M | 300.0K | 400.0K | 500.0K |
Total Non-Current Assets | 11.7B | 5.2B | 3.9B | 2.9B | 2.7B |
Total Assets | 20.6B | 14.6B | 12.8B | 11.1B | 9.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.4B | 1.0B | 1.1B | 999.0M | 895.4M |
Short-term Debt | 370.2M | 99.2M | 84.2M | 565.6M | 95.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 579.9M | 200.0K | 100.0K | 2.0M | 2.1M |
Total Current Liabilities | 2.9B | 1.9B | 1.9B | 2.2B | 1.5B |
Non-Current Liabilities | |||||
Long-term Debt | 1.5B | 74.6M | 128.4M | 64.6M | 105.0M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | 50.0M | 50.0M | -10.0K |
Total Non-Current Liabilities | 4.1B | 495.9M | 545.9M | 403.4M | 382.3M |
Total Liabilities | 7.0B | 2.4B | 2.4B | 2.6B | 1.9B |
Equity | |||||
Common Stock | 295.5M | 295.0M | 294.8M | 294.8M | 294.8M |
Retained Earnings | - | 10.0B | 8.4B | 6.4B | 4.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 13.6B | 12.2B | 10.4B | 8.5B | 7.2B |
Key Metrics | |||||
Total Debt | 1.9B | 173.8M | 212.6M | 630.2M | 200.7M |
Working Capital | 6.0B | 7.5B | 7.1B | 6.1B | 4.9B |
Balance Sheet Composition
Datamatics Global Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.5B | 2.5B | 2.4B | 1.9B | 1.1B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 31.9M | 34.4M | 34.5M | 2.3M | 0 |
Working Capital Changes | 161.6M | -250.9M | -1.1B | -4.3M | -261.1M |
Operating Cash Flow | 2.6B | 2.1B | 1.3B | 1.9B | 819.2M |
Investing Activities | |||||
Capital Expenditures | -225.6M | -91.5M | -389.5M | -239.8M | -162.5M |
Acquisitions | -4.6B | -185.2M | 11.4M | -18.0M | 532.8M |
Investment Purchases | - | - | - | - | -1.2B |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -4.8B | -276.7M | -378.1M | -257.8M | -853.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -295.1M | -298.0M | -71.7M | -147.4M | - |
Debt Issuance | 1.4B | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 1.3B | -297.7M | -551.7M | 332.6M | -960.6M |
Free Cash Flow | 1.9B | 1.7B | 905.7M | 1.6B | 951.9M |
Net Change in Cash | -958.8M | 1.6B | 398.2M | 2.0B | -995.2M |
Cash Flow Trend
Datamatics Global Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.62
Forward P/E
23.01
Price to Book
4.28
Price to Sales
3.26
PEG Ratio
8.36
Profitability Ratios
Profit Margin
11.79%
Operating Margin
12.07%
Return on Equity
15.11%
Return on Assets
9.97%
Financial Health
Current Ratio
3.08
Debt to Equity
14.00
Beta
0.08
Per Share Data
EPS (TTM)
₹35.81
Book Value per Share
₹231.18
Revenue per Share
₹304.06
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
datamatics | 58.5B | 27.62 | 4.28 | 15.11% | 11.79% | 14.00 |
Tata Consultancy | 11.0T | 22.29 | 11.20 | 51.59% | 19.24% | 9.71 |
Infosys | 5.9T | 21.05 | 533.00 | 30.37% | 16.43% | 8.89 |
Eclerx Services | 194.0B | 34.63 | 8.41 | 23.44% | 16.23% | 15.52 |
Redington | 189.5B | 11.60 | 2.17 | 17.45% | 1.57% | 30.54 |
Computer Age | 185.3B | 39.37 | 16.55 | 42.02% | 32.60% | 7.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.