Datamatics Global Services Ltd. | Mid-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 5.0B
Gross Profit 1.8B 36.90%
Operating Income 545.4M 10.97%
Net Income 448.8M 9.03%

Balance Sheet Metrics

Total Assets 20.6B
Total Liabilities 7.0B
Shareholders Equity 13.6B
Debt to Equity 0.52

Cash Flow Metrics

Revenue & Profitability Trend

Datamatics Global Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i17.2B15.5B14.6B12.0B11.5B
Cost of Goods Sold i11.2B9.4B8.5B7.4B7.5B
Gross Profit i6.0B6.1B6.1B4.6B4.0B
Gross Margin % i34.9%39.4%41.6%38.0%34.6%
Operating Expenses
Research & Development i-327.6M535.2M217.3M167.6M
Selling, General & Administrative i-529.8M408.6M312.6M389.8M
Other Operating Expenses i3.7B1.9B1.9B1.5B1.4B
Total Operating Expenses i3.7B2.8B2.9B2.0B2.0B
Operating Income i1.8B2.1B2.1B1.6B1.1B
Operating Margin % i10.5%13.9%14.5%13.5%9.5%
Non-Operating Items
Interest Income i-186.1M99.9M75.9M27.6M
Interest Expense i99.3M14.0M24.3M27.8M28.2M
Other Non-Operating Income-----
Pre-tax Income i2.5B2.5B2.4B1.9B1.1B
Income Tax i437.9M536.9M580.7M366.5M253.5M
Effective Tax Rate % i17.6%21.4%23.9%19.1%23.2%
Net Income i2.1B2.0B1.9B1.6B840.1M
Net Margin % i11.9%12.7%12.7%12.9%7.3%
Key Metrics
EBITDA i2.8B2.6B2.7B2.2B1.4B
EPS (Basic) i₹34.71₹33.60₹32.05₹26.71₹13.53
EPS (Diluted) i₹34.71₹33.60₹32.05₹26.71₹13.53
Basic Shares Outstanding i5906655158980419589493375894933758949337
Diluted Shares Outstanding i5906655158980419589493375894933758949337

Income Statement Trend

Datamatics Global Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i2.2B993.6M1.3B1.7B991.0M
Short-term Investments i2.9B3.5B2.6B2.6B2.2B
Accounts Receivable i3.0B2.9B2.7B2.4B1.8B
Inventory i-----
Other Current Assets694.5M25.9M21.2M3.3M2.9M
Total Current Assets i8.9B9.5B8.9B8.2B6.4B
Non-Current Assets
Property, Plant & Equipment i1.5B600.2M580.8M412.1M353.0M
Goodwill i13.0B2.0B1.6B1.5B1.5B
Intangible Assets i843.9M54.2M58.0M79.2M81.6M
Long-term Investments-600.0K100.0K13.7M14.0M
Other Non-Current Assets9.9M5.7M300.0K400.0K500.0K
Total Non-Current Assets i11.7B5.2B3.9B2.9B2.7B
Total Assets i20.6B14.6B12.8B11.1B9.1B
Liabilities
Current Liabilities
Accounts Payable i1.4B1.0B1.1B999.0M895.4M
Short-term Debt i370.2M99.2M84.2M565.6M95.7M
Current Portion of Long-term Debt-----
Other Current Liabilities579.9M200.0K100.0K2.0M2.1M
Total Current Liabilities i2.9B1.9B1.9B2.2B1.5B
Non-Current Liabilities
Long-term Debt i1.5B74.6M128.4M64.6M105.0M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities--50.0M50.0M-10.0K
Total Non-Current Liabilities i4.1B495.9M545.9M403.4M382.3M
Total Liabilities i7.0B2.4B2.4B2.6B1.9B
Equity
Common Stock i295.5M295.0M294.8M294.8M294.8M
Retained Earnings i-10.0B8.4B6.4B4.9B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i13.6B12.2B10.4B8.5B7.2B
Key Metrics
Total Debt i1.9B173.8M212.6M630.2M200.7M
Working Capital i6.0B7.5B7.1B6.1B4.9B

Balance Sheet Composition

Datamatics Global Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i2.5B2.5B2.4B1.9B1.1B
Depreciation & Amortization i-----
Stock-Based Compensation i31.9M34.4M34.5M2.3M0
Working Capital Changes i161.6M-250.9M-1.1B-4.3M-261.1M
Operating Cash Flow i2.6B2.1B1.3B1.9B819.2M
Investing Activities
Capital Expenditures i-225.6M-91.5M-389.5M-239.8M-162.5M
Acquisitions i-4.6B-185.2M11.4M-18.0M532.8M
Investment Purchases i-----1.2B
Investment Sales i-----
Investing Cash Flow i-4.8B-276.7M-378.1M-257.8M-853.8M
Financing Activities
Share Repurchases i-----
Dividends Paid i-295.1M-298.0M-71.7M-147.4M-
Debt Issuance i1.4B----
Debt Repayment i-----
Financing Cash Flow i1.3B-297.7M-551.7M332.6M-960.6M
Free Cash Flow i1.9B1.7B905.7M1.6B951.9M
Net Change in Cash i-958.8M1.6B398.2M2.0B-995.2M

Cash Flow Trend

Datamatics Global Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 27.62
Forward P/E 23.01
Price to Book 4.28
Price to Sales 3.26
PEG Ratio 8.36

Profitability Ratios

Profit Margin 11.79%
Operating Margin 12.07%
Return on Equity 15.11%
Return on Assets 9.97%

Financial Health

Current Ratio 3.08
Debt to Equity 14.00
Beta 0.08

Per Share Data

EPS (TTM) ₹35.81
Book Value per Share ₹231.18
Revenue per Share ₹304.06

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
datamatics58.5B27.624.2815.11%11.79%14.00
Tata Consultancy 11.0T22.2911.2051.59%19.24%9.71
Infosys 5.9T21.05533.0030.37%16.43%8.89
Eclerx Services 194.0B34.638.4123.44%16.23%15.52
Redington 189.5B11.602.1717.45%1.57%30.54
Computer Age 185.3B39.3716.5542.02%32.60%7.91

Financial data is updated regularly. All figures are in the company's reporting currency.