
Data Patterns (DATAPATTNS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
993.3M
Gross Profit
792.3M
79.76%
Operating Income
265.9M
26.77%
Net Income
255.0M
25.67%
EPS (Diluted)
₹4.55
Balance Sheet Metrics
Total Assets
18.4B
Total Liabilities
3.3B
Shareholders Equity
15.1B
Debt to Equity
0.22
Cash Flow Metrics
Revenue & Profitability Trend
Data Patterns Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 7.1B | 5.2B | 4.5B | 3.1B | 2.2B |
Cost of Goods Sold | 2.8B | 1.7B | 1.7B | 860.7M | 704.1M |
Gross Profit | 4.3B | 3.5B | 2.8B | 2.2B | 1.5B |
Gross Margin % | 61.0% | 68.2% | 62.3% | 72.3% | 68.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 109.8M | 90.8M | 87.5M | 83.0M | 38.1M |
Other Operating Expenses | 275.8M | 231.9M | 147.9M | 86.6M | 71.6M |
Total Operating Expenses | 385.6M | 322.7M | 235.4M | 169.6M | 109.7M |
Operating Income | 2.6B | 2.1B | 1.7B | 1.4B | 874.2M |
Operating Margin % | 37.3% | 39.7% | 37.6% | 44.3% | 39.0% |
Non-Operating Items | |||||
Interest Income | 199.4M | 295.9M | 84.2M | 39.6M | 22.2M |
Interest Expense | 5.8M | 3.9M | 15.2M | 58.2M | 93.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 3.0B | 2.4B | 1.6B | 1.3B | 745.2M |
Income Tax | 735.3M | 605.0M | 408.4M | 324.5M | 189.6M |
Effective Tax Rate % | 24.9% | 25.0% | 24.8% | 25.5% | 25.4% |
Net Income | 2.2B | 1.8B | 1.2B | 949.3M | 555.6M |
Net Margin % | 31.3% | 35.0% | 27.3% | 30.5% | 24.8% |
Key Metrics | |||||
EBITDA | 2.9B | 2.4B | 1.8B | 1.4B | 903.3M |
EPS (Basic) | ₹39.62 | ₹32.45 | ₹23.80 | ₹19.48 | ₹10.71 |
EPS (Diluted) | ₹39.62 | ₹32.45 | ₹23.80 | ₹19.48 | ₹10.71 |
Basic Shares Outstanding | 55983969 | 55983969 | 52099935 | 48243718 | 51886650 |
Diluted Shares Outstanding | 55983969 | 55983969 | 52099935 | 48243718 | 51886650 |
Income Statement Trend
Data Patterns Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 376.4M | 881.4M | 2.1B | 1.6B | 88.0M |
Short-term Investments | 4.2B | 5.7B | 3.9B | 88.6M | - |
Accounts Receivable | 6.0B | 4.0B | 3.8B | 2.0B | 1.6B |
Inventory | 3.2B | 2.7B | 1.9B | 1.2B | 737.4M |
Other Current Assets | 6.9M | 726.5M | 379.7M | -100.0K | - |
Total Current Assets | 14.5B | 14.0B | 12.3B | 5.2B | 2.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.7B | 1.5B | 60.2M | 13.3M | 12.6M |
Goodwill | 1.1B | 427.3M | 20.1M | 13.5M | 5.7M |
Intangible Assets | 1.1B | 427.3M | 20.1M | 13.5M | 5.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 9.5M | 8.4M | -300.0K | -200.0K | -300.0K |
Total Non-Current Assets | 3.9B | 2.9B | 2.0B | 1.9B | 672.8M |
Total Assets | 18.4B | 16.9B | 14.3B | 7.1B | 3.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 838.0M | 501.1M | 445.6M | 381.5M | 120.0M |
Short-term Debt | 10.3M | 6.5M | 18.0M | 73.6M | 249.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.8B | 2.9B | 664.4M | 226.8M | - |
Total Current Liabilities | 2.8B | 3.5B | 1.3B | 1.0B | 717.1M |
Non-Current Liabilities | |||||
Long-term Debt | 51.4M | 28.5M | 6.9M | 18.3M | 122.0M |
Deferred Tax Liabilities | 224.5M | 23.2M | 0 | 0 | 8.7M |
Other Non-Current Liabilities | 143.2M | 20.7M | -100.0K | 100.0K | - |
Total Non-Current Liabilities | 541.6M | 173.5M | 1.4B | 287.0M | 489.6M |
Total Liabilities | 3.3B | 3.7B | 2.7B | 1.3B | 1.2B |
Equity | |||||
Common Stock | 112.0M | 112.0M | 112.0M | 103.8M | 17.0M |
Retained Earnings | 6.9B | 5.1B | 3.5B | 2.5B | 1.6B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 15.1B | 13.2B | 11.7B | 5.7B | 2.1B |
Key Metrics | |||||
Total Debt | 61.7M | 35.0M | 24.9M | 91.9M | 371.7M |
Working Capital | 11.7B | 10.5B | 11.1B | 4.2B | 1.9B |
Balance Sheet Composition
Data Patterns Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.0B | 2.4B | 1.6B | 1.3B | 745.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -3.3B | -279.6M | -1.5B | -891.6M | -257.0M |
Operating Cash Flow | -443.4M | 1.9B | 182.0M | 452.3M | 611.0M |
Investing Activities | |||||
Capital Expenditures | -358.6M | -460.2M | -384.7M | -382.0M | -49.7M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -1.6B | -3.9B | -3.8B | -836.1M | - |
Investment Sales | 3.3B | 2.3B | 271.0M | 0 | - |
Investing Cash Flow | 1.4B | -2.1B | -3.9B | -2.1B | 65.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -363.9M | -251.9M | -181.6M | -111.0M | -3.5M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | 0 | -7.2M | -60.4M | - | - |
Financing Cash Flow | -363.9M | -259.1M | 4.7B | 2.7B | -375.0M |
Free Cash Flow | -2.0B | 521.8M | -567.3M | 139.9M | 376.9M |
Net Change in Cash | 603.3M | -442.0M | 992.6M | 1.1B | 301.4M |
Cash Flow Trend
Data Patterns Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
63.70
Forward P/E
38.90
Price to Book
9.07
Price to Sales
19.44
PEG Ratio
2.88
Profitability Ratios
Profit Margin
30.49%
Operating Margin
26.77%
Return on Equity
15.15%
Return on Assets
12.06%
Financial Health
Current Ratio
5.24
Debt to Equity
0.41
Beta
0.33
Per Share Data
EPS (TTM)
₹38.35
Book Value per Share
₹269.40
Revenue per Share
₹125.63
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
datapattns | 136.8B | 63.70 | 9.07 | 15.15% | 30.49% | 0.41 |
Hindustan | 3.4T | 36.36 | 8.70 | 26.09% | 27.00% | 0.00 |
Bharat Electronics | 2.8T | 50.98 | 14.07 | 26.62% | 22.95% | 0.31 |
Zen Technologies | 128.9B | 49.76 | 7.42 | 16.14% | 28.63% | 4.48 |
Apollo Micro Systems | 62.1B | 88.19 | 9.40 | 9.28% | 11.00% | 55.20 |
Unimech Aerospace | 56.5B | 66.65 | 8.17 | 12.48% | 33.22% | 12.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.