Interactive Financial Charts Not Available

Dolphin Offshore (DOLPHIN) | Financial Analysis & Statements

Dolphin Offshore Enterprises (India) Ltd. | Small-cap | Energy

₹386.50

-0.94%

Dolphin Offshore vs Aegis Vopak Dolphin Offshore vs Jindal Drilling Dolphin Offshore vs Asian Energy Dolphin Offshore vs Likhitha Dolphin Offshore vs Oil Country Tubular Dolphin Offshore vs NIFTY 50 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 164.4M

Gross Profit 140.9M 85.67%

Operating Income 132.8M 80.75%

Net Income 113.3M 68.92%

EPS (Diluted) ₹2.83

Balance Sheet Metrics

Total Assets 4.6B

Total Liabilities 1.9B

Shareholders Equity 2.7B

Debt to Equity 0.69

Cash Flow Metrics

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Dolphin Offshore Income Statement From 2018 to 2025

Metric	2025	2024	2023	2022	2018
Revenue i	740.2M	64.7M	0	0	1.7B
Cost of Goods Sold i	258.7M	28.2M	75.1M	135.2M	1.1B
Gross Profit i	481.5M	36.5M	-75.1M	-135.2M	596.3M
Gross Margin % i	65.1%	56.4%	0.0%	0.0%	35.6%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	12.3M	13.9M	5.1M	5.9M	42.7M
Other Operating Expenses i	8.5M	-5.3M	1.4M	1.7M	370.9M
Total Operating Expenses i	20.8M	8.5M	6.5M	7.6M	413.6M
Operating Income i	456.7M	25.0M	-81.6M	-142.8M	524.0K
Operating Margin % i	61.7%	38.6%	0.0%	0.0%	0.0%
Non-Operating Items
Interest Income i	5.7M	5.6M	0	-	4.7M
Interest Expense i	12.1M	9.1M	4.2M	3.0K	92.2M
Other Non-Operating Income	-	-	-	-	-
Pre-tax Income i	475.7M	2.6M	361.1M	-142.8M	-77.1M
Income Tax i	10.9M	-53.1M	0	0	9.2M
Effective Tax Rate % i	2.3%	-2,014.9%	0.0%	0.0%	0.0%
Net Income i	464.8M	55.7M	361.1M	-142.8M	-86.3M
Net Margin % i	62.8%	86.2%	0.0%	0.0%	-5.1%
Key Metrics
EBITDA i	465.6M	47.0M	-6.5M	-7.6M	372.6M
EPS (Basic) i	₹11.62	₹1.59	₹45.73	₹-0.85	₹-41.17
EPS (Diluted) i	₹11.62	₹1.59	₹45.73	₹-0.85	₹-41.17
Basic Shares Outstanding i	40004580	35150430	789615	167750000	2096564
Diluted Shares Outstanding i	40004580	35150430	789615	167750000	2096564

Income Statement Trend

Dolphin Offshore Balance Sheet From 2018 to 2025

Metric	2025	2024	2023	2022	2018
Assets
Current Assets
Cash & Equivalents i	83.6M	1.6M	6.4M	2.0M	10.3M
Short-term Investments i	273.9M	146.8M	-	-	35.2M
Accounts Receivable i	2.0B	1.4B	1.4B	1.5B	2.9B
Inventory i	0	0	0	60.3M	75.5M
Other Current Assets	797.0K	354.0K	-	22.1M	77.2M
Total Current Assets i	2.3B	1.7B	1.4B	2.2B	4.6B
Non-Current Assets
Property, Plant & Equipment i	11.1M	11.3M	577.2M	659.4M	3.2B
Goodwill i	0	0	0	0	229.8M
Intangible Assets i	-	26.0K	26.0K	-	395.0K
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	-1.0K	1.0K	-26.0K	126.9M	126.8M
Total Non-Current Assets i	2.3B	548.2M	577.2M	1.2B	3.3B
Total Assets i	4.6B	2.3B	2.0B	3.4B	8.0B
Liabilities
Current Liabilities
Accounts Payable i	185.2M	2.9M	21.2M	998.2M	629.7M
Short-term Debt i	0	0	180.3M	1.3B	630.2M
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	45.1M	44.0M	30.7M	101.6M	100.9M
Total Current Liabilities i	240.4M	49.7M	236.2M	3.0B	2.1B
Non-Current Liabilities
Long-term Debt i	1.6B	11.6M	0	1.9M	8.2M
Deferred Tax Liabilities i	-	0	-	-	25.6M
Other Non-Current Liabilities	-	-	1.0K	-	-400.0K
Total Non-Current Liabilities i	1.6B	11.6M	0	9.7M	48.7M
Total Liabilities i	1.9B	61.3M	236.2M	3.0B	2.1B
Equity
Common Stock i	40.0M	40.0M	31.6M	167.7M	167.7M
Retained Earnings i	165.8M	-299.0M	-354.7M	-883.5M	4.3B
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	2.7B	2.2B	1.8B	420.1M	5.8B
Key Metrics
Total Debt i	1.6B	11.6M	180.3M	1.3B	638.4M
Working Capital i	2.1B	1.7B	1.2B	-780.6M	2.5B

Balance Sheet Composition

Dolphin Offshore Cash Flow Statement From 2018 to 2025

Metric	2025	2024	2023	2022	2018
Operating Activities
Net Income i	475.7M	2.6M	361.1M	-142.8M	-77.1M
Depreciation & Amortization i	-	-	-	-	-
Stock-Based Compensation i	-	-	-	-	-
Working Capital Changes i	-535.4M	11.3M	0	-1.2M	-760.3M
Operating Cash Flow i	-78.6M	12.9M	365.3M	-144.0M	-707.0M
Investing Activities
Capital Expenditures i	-1.7B	57.4M	0	0	0
Acquisitions i	-	-	-	-	-
Investment Purchases i	-123.6M	-141.5M	0	0	-
Investment Sales i	128.0K	0	700.0K	0	-
Investing Cash Flow i	-1.8B	-84.1M	700.0K	0	-1.7M
Financing Activities
Share Repurchases i	-	-	-	-	-
Dividends Paid i	-	-	-	-	-
Debt Issuance i	1.6B	0	180.3M	0	0
Debt Repayment i	0	-180.3M	-162.2M	0	-56.9M
Financing Cash Flow i	3.3B	25.1M	66.1M	8.0M	-113.9M
Free Cash Flow i	-1.6B	35.3M	-44.2M	-8.6M	225.0M
Net Change in Cash i	1.4B	-46.1M	432.0M	-136.0M	-822.6M

Cash Flow Trend

Dolphin Offshore Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 31.36

Price to Book 5.79

Price to Sales 19.20

PEG Ratio 0.63

Profitability Ratios

Profit Margin 61.20%

Operating Margin 80.75%

Return on Equity 17.06%

Return on Assets 10.08%

Financial Health

Current Ratio 9.74

Debt to Equity 60.48

Beta -0.05

Per Share Data

EPS (TTM) ₹12.57

Book Value per Share ₹68.05

Revenue per Share ₹20.52

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
dolphin	15.9B	31.36	5.79	17.06%	61.20%	60.48
Aegis Vopak	314.0B	226.72	14.60	8.68%	23.54%	208.84
Jindal Drilling	17.0B	7.23	1.08	13.59%	26.14%	10.35
Asian Energy	15.8B	32.06	3.78	10.56%	8.77%	6.03
Likhitha	9.4B	14.26	2.53	18.53%	12.77%	0.19
Oil Country Tubular	4.0B	0.91	1.52	-13.77%	-25.20%	19.35

Financial data is updated regularly. All figures are in the company's reporting currency.