Interactive Financial Charts Not Available

Eimco Elecon (India (EIMCOELECO) | Financial Analysis & Statements

Eimco Elecon (India) Limited | Small-cap | Industrials

₹2,337.20

-1.03%

Eimco Elecon (India vs Ashok Leyland Eimco Elecon (India vs Escorts Kubota Eimco Elecon (India vs Vst Tillers Tractors Eimco Elecon (India vs Uniparts India Eimco Elecon (India vs Indef Manufacturing Eimco Elecon (India vs NIFTY 50 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 675.7M

Gross Profit 371.4M 54.97%

Operating Income 104.4M 15.45%

Net Income 144.8M 21.43%

EPS (Diluted) ₹25.11

Balance Sheet Metrics

Total Assets 4.9B

Total Liabilities 560.4M

Shareholders Equity 4.3B

Debt to Equity 0.13

Cash Flow Metrics

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Eimco Elecon (India Income Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Revenue i	2.5B	2.3B	1.7B	832.8M	1.3B
Cost of Goods Sold i	1.1B	1.2B	966.5M	424.7M	688.3M
Gross Profit i	1.3B	1.0B	743.5M	408.0M	565.0M
Gross Margin % i	53.5%	45.3%	43.5%	49.0%	45.1%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	394.7M	328.8M	244.9M	58.3M	70.7M
Other Operating Expenses i	160.1M	119.1M	110.5M	139.6M	280.5M
Total Operating Expenses i	554.9M	448.0M	355.4M	197.9M	351.2M
Operating Income i	483.6M	327.7M	168.9M	12.5M	39.1M
Operating Margin % i	19.7%	14.6%	9.9%	1.5%	3.1%
Non-Operating Items
Interest Income i	36.0M	21.5M	29.1M	18.7M	9.9M
Interest Expense i	475.0K	514.0K	1.6M	983.0K	1.8M
Other Non-Operating Income	-	-	-	-	-
Pre-tax Income i	656.0M	480.9M	251.4M	100.4M	142.9M
Income Tax i	166.9M	95.4M	56.2M	13.6M	30.1M
Effective Tax Rate % i	25.4%	19.8%	22.3%	13.5%	21.1%
Net Income i	489.1M	385.5M	195.2M	86.8M	112.8M
Net Margin % i	20.0%	17.1%	11.4%	10.4%	9.0%
Key Metrics
EBITDA i	611.6M	427.3M	284.0M	116.4M	117.5M
EPS (Basic) i	₹84.78	₹66.83	₹33.85	₹15.04	₹19.55
EPS (Diluted) i	₹84.78	₹66.83	₹33.85	₹15.04	₹19.55
Basic Shares Outstanding i	5768385	5768385	5768385	5768000	5768000
Diluted Shares Outstanding i	5768385	5768385	5768385	5768000	5768000

Income Statement Trend

Eimco Elecon (India Balance Sheet From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Assets
Current Assets
Cash & Equivalents i	16.2M	78.8M	26.6M	30.8M	94.3M
Short-term Investments i	343.1M	66.4M	10.5M	694.0M	855.9M
Accounts Receivable i	684.8M	937.8M	528.3M	391.2M	614.7M
Inventory i	1.1B	857.9M	787.9M	709.4M	371.9M
Other Current Assets	60.7M	70.9M	73.5M	93.8M	88.6M
Total Current Assets i	2.2B	2.0B	1.4B	2.0B	2.1B
Non-Current Assets
Property, Plant & Equipment i	115.6M	123.5M	130.4M	138.2M	139.9M
Goodwill i	103.6M	123.2M	115.9M	127.6M	151.4M
Intangible Assets i	103.6M	123.2M	115.9M	127.6M	151.4M
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	273.0K	2.5M	-	1.0M	-
Total Non-Current Assets i	2.6B	2.5B	2.4B	1.7B	1.6B
Total Assets i	4.9B	4.5B	3.9B	3.7B	3.7B
Liabilities
Current Liabilities
Accounts Payable i	163.4M	271.9M	183.3M	169.2M	193.5M
Short-term Debt i	305.0K	2.8M	4.0M	2.5M	7.3M
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	33.4M	45.3M	52.9M	20.9M	33.4M
Total Current Liabilities i	483.4M	587.1M	325.9M	256.4M	316.5M
Non-Current Liabilities
Long-term Debt i	987.0K	1.3M	2.4M	1.5M	9.6M
Deferred Tax Liabilities i	75.7M	52.8M	50.8M	66.9M	94.4M
Other Non-Current Liabilities	-	-	-	-	-
Total Non-Current Liabilities i	76.9M	54.9M	54.5M	70.6M	106.9M
Total Liabilities i	560.4M	642.0M	380.4M	327.0M	423.4M
Equity
Common Stock i	57.7M	57.7M	57.7M	57.7M	57.7M
Retained Earnings i	1.9B	1.5B	1.1B	950.7M	895.4M
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	4.3B	3.9B	3.5B	3.3B	3.3B
Key Metrics
Total Debt i	1.3M	4.1M	6.4M	4.0M	16.9M
Working Capital i	1.8B	1.4B	1.1B	1.7B	1.8B

Balance Sheet Composition

Eimco Elecon (India Cash Flow Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Operating Activities
Net Income i	656.0M	480.9M	251.4M	100.4M	142.9M
Depreciation & Amortization i	-	-	-	-	-
Stock-Based Compensation i	-	-	-	-	-
Working Capital Changes i	2.5M	-471.3M	-208.8M	-119.9M	-152.8M
Operating Cash Flow i	628.1M	-2.6M	18.6M	-33.9M	-13.5M
Investing Activities
Capital Expenditures i	-59.6M	-45.3M	-27.2M	-16.3M	-54.5M
Acquisitions i	-	-	-	-	-
Investment Purchases i	-336.3M	-1.4M	-50.5M	-	-
Investment Sales i	64.0K	169.0K	222.0K	78.5M	78.7M
Investing Cash Flow i	-395.7M	-46.4M	-77.3M	62.3M	24.2M
Financing Activities
Share Repurchases i	-	-	-	-	-
Dividends Paid i	-28.9M	-29.0M	-14.6M	-28.9M	-28.9M
Debt Issuance i	-	-	-	-	-
Debt Repayment i	-	-	0	-8.3M	-
Financing Cash Flow i	-28.9M	-29.0M	-14.6M	-37.2M	-28.9M
Free Cash Flow i	271.7M	68.9M	38.3M	-115.6M	-32.4M
Net Change in Cash i	203.5M	-78.0M	-73.4M	-8.8M	-18.2M

Cash Flow Trend

Eimco Elecon (India Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 28.15

Price to Book 3.16

Price to Sales 5.60

PEG Ratio 1.05

Profitability Ratios

Profit Margin 19.90%

Operating Margin 15.45%

Return on Equity 11.32%

Return on Assets 10.02%

Financial Health

Current Ratio 4.63

Debt to Equity 0.03

Beta 0.11

Per Share Data

EPS (TTM) ₹84.18

Book Value per Share ₹748.81

Revenue per Share ₹423.55

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
eimcoeleco	13.7B	28.15	3.16	11.32%	19.90%	0.03
Ashok Leyland	709.1B	22.87	5.80	24.46%	6.40%	315.50
Escorts Kubota	369.0B	30.01	3.62	12.21%	23.21%	1.02
Vst Tillers Tractors	38.9B	41.88	3.88	9.66%	9.35%	0.20
Uniparts India	15.8B	17.91	1.78	10.03%	9.13%	13.52
Indef Manufacturing	13.5B	39.55	5.35	13.51%	46.99%	-

Financial data is updated regularly. All figures are in the company's reporting currency.