Eimco Elecon (India) Limited | Small-cap | Industrials
₹2,362.20
1.13%
| Eimco Elecon (India Stock Comparison:
No comparison data available
Overview Income Statement Balance Sheet Cash Flow Key Ratios

Financial Overview

Latest Annual: 2025

Income Metrics

Revenue 2.5B
Gross Profit 1.3B 53.76%
Operating Income 478.4M 19.41%
Net Income 489.1M 19.84%
EPS (Diluted) ₹84.78

Balance Sheet Metrics

Total Assets 4.9B
Total Liabilities 560.4M
Shareholders Equity 4.3B
Debt to Equity 0.13

Cash Flow Metrics

Operating Cash Flow 628.1M
Free Cash Flow 271.7M

Revenue & Profitability Trend

Eimco Elecon (India Income Statement From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Revenue 2.5B 2.3B 1.7B 832.8M 1.3B
Cost of Goods Sold 1.1B 1.2B 966.5M 424.7M 688.3M
Gross Profit 1.3B 1.0B 743.5M 408.0M 565.0M
Operating Expenses 568.8M 448.0M 355.4M 197.9M 351.2M
Operating Income 478.4M 327.7M 168.9M 12.5M 39.1M
Pre-tax Income 656.0M 480.9M 251.4M 100.4M 142.9M
Income Tax 166.9M 95.4M 56.2M 13.6M 30.1M
Net Income 489.1M 385.5M 195.2M 86.8M 112.8M
EPS (Diluted) ₹84.78 ₹66.83 ₹33.85 ₹15.04 ₹19.55

Income Statement Trend

Eimco Elecon (India Balance Sheet From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Assets
Current Assets 2.2B 2.0B 1.4B 2.0B 2.1B
Non-Current Assets 2.6B 2.5B 2.4B 1.7B 1.6B
Total Assets 4.9B 4.5B 3.9B 3.7B 3.7B
Liabilities
Current Liabilities 483.4M 587.1M 325.9M 256.4M 316.5M
Non-Current Liabilities 76.9M 54.9M 54.5M 70.6M 106.9M
Total Liabilities 560.4M 642.0M 380.4M 327.0M 423.4M
Equity
Total Shareholders Equity 4.3B 3.9B 3.5B 3.3B 3.3B

Balance Sheet Composition

Eimco Elecon (India Cash Flow Statement From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Operating Activities
Net Income 656.0M 480.9M 251.4M 100.4M 142.9M
Operating Cash Flow 628.1M -2.6M 18.6M -33.9M -13.5M
Investing Activities
Capital Expenditures -59.6M -45.3M -27.2M -16.3M -54.5M
Investing Cash Flow -395.8M -46.4M -77.3M 62.3M 24.2M
Financing Activities
Dividends Paid -28.9M -29.0M -14.6M -28.9M -28.9M
Financing Cash Flow -28.9M -29.0M -14.6M -37.2M -28.9M
Free Cash Flow 271.7M 68.9M 38.3M -115.6M -32.4M

Cash Flow Trend

Eimco Elecon (India Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 28.69
Price to Book 3.25
Price to Sales 5.70
PEG Ratio 1.07

Profitability Ratios

Profit Margin 19.84%
Operating Margin 26.19%
Return on Equity 11.96%
Return on Assets 6.53%

Financial Health

Current Ratio 4.63
Debt to Equity 0.03
Beta 0.11

Per Share Data

EPS (TTM) ₹84.88
Book Value per Share ₹748.81
Revenue per Share ₹427.28

Financial data is updated regularly. All figures are in the company's reporting currency.