
Finolex Cables (FINCABLES) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
14.0B
Gross Profit
2.7B
19.01%
Operating Income
1.2B
8.79%
Net Income
1.6B
11.65%
EPS (Diluted)
₹10.63
Balance Sheet Metrics
Total Assets
62.9B
Total Liabilities
7.9B
Shareholders Equity
55.0B
Debt to Equity
0.14
Cash Flow Metrics
Revenue & Profitability Trend
Finolex Cables Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 51.9B | 49.4B | 44.1B | 37.0B | 27.2B |
Cost of Goods Sold | 43.3B | 39.8B | 35.8B | 29.9B | 20.7B |
Gross Profit | 8.6B | 9.5B | 8.3B | 7.1B | 6.5B |
Gross Margin % | 16.6% | 19.3% | 18.9% | 19.1% | 23.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.3B | 1.2B | 1.0B | 715.7M | 746.7M |
Other Operating Expenses | 1.4B | 1.4B | 1.2B | 1.3B | 961.9M |
Total Operating Expenses | 2.7B | 2.6B | 2.2B | 2.0B | 1.7B |
Operating Income | 4.8B | 5.5B | 4.7B | 3.9B | 3.4B |
Operating Margin % | 9.3% | 11.0% | 10.5% | 10.5% | 12.6% |
Non-Operating Items | |||||
Interest Income | 300.1M | 432.4M | 485.2M | 461.0M | 516.1M |
Interest Expense | 16.7M | 20.3M | 12.4M | 15.2M | 7.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 9.2B | 8.6B | 6.5B | 7.9B | 6.3B |
Income Tax | 2.2B | 2.1B | 1.5B | 1.9B | 1.7B |
Effective Tax Rate % | 24.0% | 24.6% | 22.4% | 23.8% | 26.9% |
Net Income | 7.0B | 6.5B | 5.0B | 6.0B | 4.6B |
Net Margin % | 13.5% | 13.2% | 11.4% | 16.2% | 17.0% |
Key Metrics | |||||
EBITDA | 8.0B | 7.8B | 6.4B | 8.0B | 6.6B |
EPS (Basic) | ₹45.82 | ₹42.61 | ₹32.97 | ₹39.18 | ₹30.17 |
EPS (Diluted) | ₹45.82 | ₹42.61 | ₹32.97 | ₹39.18 | ₹30.17 |
Basic Shares Outstanding | 152939345 | 152939345 | 152939345 | 152939345 | 152939345 |
Diluted Shares Outstanding | 152939345 | 152939345 | 152939345 | 152939345 | 152939345 |
Income Statement Trend
Finolex Cables Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 901.3M | 930.8M | 674.1M | 323.9M | 246.0M |
Short-term Investments | 26.2B | 25.8B | 20.9B | 17.5B | 12.3B |
Accounts Receivable | 2.4B | 1.8B | 2.2B | 1.8B | 1.8B |
Inventory | 7.2B | 5.8B | 6.7B | 6.5B | 7.6B |
Other Current Assets | 415.4M | 410.2M | 225.5M | 446.0M | 705.0M |
Total Current Assets | 37.8B | 35.5B | 32.1B | 28.0B | 23.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 169.8M | 289.5M | 215.5M | 131.7M | 102.0M |
Goodwill | 9.4M | 11.9M | 14.3M | 2.7M | 2.1M |
Intangible Assets | 9.4M | 11.9M | 14.3M | 2.7M | 2.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 5.4M | 478.9M | 234.0M | 193.7M | 352.0M |
Total Non-Current Assets | 25.0B | 20.9B | 17.7B | 17.0B | 15.4B |
Total Assets | 62.9B | 56.4B | 49.8B | 44.9B | 38.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.2B | 2.0B | 1.8B | 1.6B | 1.5B |
Short-term Debt | 46.7M | 34.6M | 35.7M | 21.7M | 22.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 638.2M | 528.6M | 572.0M | 680.2M | 321.1M |
Total Current Liabilities | 3.6B | 3.4B | 3.2B | 2.9B | 2.5B |
Non-Current Liabilities | |||||
Long-term Debt | 153.2M | 146.0M | 100.4M | 66.2M | 44.9M |
Deferred Tax Liabilities | 4.0B | 3.3B | 2.7B | 2.6B | 2.0B |
Other Non-Current Liabilities | 100.0K | - | - | - | - |
Total Non-Current Liabilities | 4.3B | 3.5B | 2.9B | 2.8B | 2.2B |
Total Liabilities | 7.9B | 6.9B | 6.1B | 5.7B | 4.7B |
Equity | |||||
Common Stock | 305.9M | 305.9M | 305.9M | 305.9M | 305.9M |
Retained Earnings | 46.8B | 41.0B | 35.6B | 31.4B | 26.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 55.0B | 49.5B | 43.7B | 39.2B | 34.1B |
Key Metrics | |||||
Total Debt | 199.9M | 180.6M | 136.1M | 87.9M | 67.0M |
Working Capital | 34.2B | 32.1B | 28.9B | 25.0B | 20.9B |
Balance Sheet Composition
Finolex Cables Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 9.2B | 8.6B | 6.5B | 7.9B | 6.3B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.9B | 1.1B | -544.0M | 1.4B | -1.7B |
Operating Cash Flow | 7.1B | 9.4B | 5.5B | 8.8B | 4.1B |
Investing Activities | |||||
Capital Expenditures | -2.4B | -2.2B | -309.6M | -667.9M | -548.9M |
Acquisitions | -2.4B | 143.2M | -107.8M | 0 | -245.0M |
Investment Purchases | -36.9B | -49.5B | -46.1B | -38.0B | -28.8B |
Investment Sales | 36.2B | 42.4B | 41.1B | 36.2B | 27.3B |
Investing Cash Flow | -4.1B | -5.3B | -3.6B | -5.0B | -8.9B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.2B | -1.1B | -915.3M | -838.1M | -838.4M |
Debt Issuance | - | 3.4M | - | - | - |
Debt Repayment | -800.0K | - | -300.0K | -300.0K | -400.0K |
Financing Cash Flow | -1.2B | -1.1B | -915.6M | -838.4M | -838.8M |
Free Cash Flow | 2.1B | 3.6B | 3.3B | 4.1B | 594.6M |
Net Change in Cash | 1.8B | 3.0B | 1.0B | 3.0B | -5.7B |
Cash Flow Trend
Finolex Cables Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.45
Forward P/E
29.81
Price to Book
2.30
Price to Sales
2.31
PEG Ratio
-0.61
Profitability Ratios
Profit Margin
11.30%
Operating Margin
8.79%
Return on Equity
12.75%
Return on Assets
11.15%
Financial Health
Current Ratio
10.48
Debt to Equity
0.36
Beta
0.24
Per Share Data
EPS (TTM)
₹40.48
Book Value per Share
₹359.17
Revenue per Share
₹358.54
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
fincables | 127.0B | 20.45 | 2.30 | 12.75% | 11.30% | 0.36 |
CG Power | 1.2T | 113.60 | 29.73 | 24.14% | 9.50% | 1.02 |
Polycab India | 1.1T | 50.51 | 10.68 | 23.41% | 9.38% | 1.95 |
Amara Raja Energy | 182.9B | 21.23 | 2.47 | 12.78% | 6.63% | 3.53 |
Amara Raja Batteries | 170.6B | 13.68 | 3.01 | 13.11% | 30.82% | 0.02 |
V-Guard Industries | 160.5B | 55.91 | 7.63 | 14.95% | 5.18% | 6.37 |
Financial data is updated regularly. All figures are in the company's reporting currency.