Future Retail Ltd. | Small-cap | Consumer Cyclical
₹2.28
0.00%
| Future Retail Stock Comparison:

Financial Overview

Latest Annual: 2021

Income Metrics

Revenue 61.5B
Gross Profit 11.3B 18.38%
Operating Income -19.5B -31.63%
Net Income -31.9B -51.84%
EPS (Diluted) -₹59.03

Balance Sheet Metrics

Total Assets 190.3B
Total Liabilities 179.3B
Shareholders Equity 10.9B
Debt to Equity 16.39

Cash Flow Metrics

Operating Cash Flow -3.1B
Free Cash Flow -1.9B

Revenue & Profitability Trend

Future Retail Income Statement From 2017 to 2021

Metric20212020201920182017
Revenue61.5B196.1B195.4B179.1B166.9B
Cost of Goods Sold50.2B150.1B148.6B137.4B128.3B
Gross Profit11.3B46.0B46.8B41.7B38.5B
Operating Expenses12.4B20.7B18.4B15.7B14.9B
Operating Income-19.5B10.5B9.5B7.8B5.6B
Pre-tax Income-31.7B140.8M7.3B113.1M3.7B
Income Tax210.3M27.9M100.0K00
Net Income-31.9B112.9M7.3B113.1M3.7B
EPS (Diluted)-₹59.03₹0.22₹14.47₹0.23₹7.81

Income Statement Trend

Future Retail Balance Sheet From 2017 to 2021

Metric20212020201920182017
Assets
Current Assets100.2B117.2B81.7B67.4B60.2B
Non-Current Assets90.0B98.2B24.2B14.6B9.2B
Total Assets190.3B215.4B105.9B81.9B69.4B
Liabilities
Current Liabilities124.6B109.8B61.6B47.0B41.9B
Non-Current Liabilities54.8B63.8B5.8B3.9B1.9B
Total Liabilities179.3B173.5B67.4B51.0B43.8B
Equity
Total Shareholders Equity10.9B41.8B38.5B31.0B25.5B

Balance Sheet Composition

Future Retail Cash Flow Statement From 2017 to 2021

Metric20212020201920182017
Operating Activities
Net Income-31.7B178.2M7.3B113.1M3.7B
Operating Cash Flow-3.1B-9.5B3.8B-7.0B631.5M
Investing Activities
Capital Expenditures-739.1M-44.4B-7.8B-3.8B-870.2M
Investing Cash Flow-739.1M-44.4B-7.8B-4.8B-870.2M
Financing Activities
Dividends Paid-----
Financing Cash Flow21.6B79.9B13.9B449.1M1.2B
Free Cash Flow-1.9B-62.0B-11.2B2.2B1.1B

Cash Flow Trend

Future Retail Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -0.04
Forward P/E 0.12
Price to Book -0.10
Price to Sales 0.01
PEG Ratio 0.12

Profitability Ratios

Profit Margin -52.09%
Operating Margin -25.44%
Return on Equity -291.62%
Return on Assets -16.76%

Financial Health

Current Ratio 0.69
Debt to Equity -12.67
Beta 0.93

Per Share Data

EPS (TTM) -₹65.16
Book Value per Share -₹22.51
Revenue per Share ₹156.32

Financial data is updated regularly. All figures are in the company's reporting currency.