
Future Retail (FRETAIL) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2021Income Metrics
Revenue
61.5B
Gross Profit
11.3B
18.38%
Operating Income
-19.5B
-31.63%
Net Income
-31.9B
-51.84%
EPS (Diluted)
-₹59.03
Balance Sheet Metrics
Total Assets
190.3B
Total Liabilities
179.3B
Shareholders Equity
10.9B
Debt to Equity
16.39
Cash Flow Metrics
Operating Cash Flow
-3.1B
Free Cash Flow
-1.9B
Revenue & Profitability Trend
Future Retail Income Statement From 2017 to 2021
Metric | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
Revenue | 61.5B | 196.1B | 195.4B | 179.1B | 166.9B |
Cost of Goods Sold | 50.2B | 150.1B | 148.6B | 137.4B | 128.3B |
Gross Profit | 11.3B | 46.0B | 46.8B | 41.7B | 38.5B |
Operating Expenses | 12.4B | 20.7B | 18.4B | 15.7B | 14.9B |
Operating Income | -19.5B | 10.5B | 9.5B | 7.8B | 5.6B |
Pre-tax Income | -31.7B | 140.8M | 7.3B | 113.1M | 3.7B |
Income Tax | 210.3M | 27.9M | 100.0K | 0 | 0 |
Net Income | -31.9B | 112.9M | 7.3B | 113.1M | 3.7B |
EPS (Diluted) | -₹59.03 | ₹0.22 | ₹14.47 | ₹0.23 | ₹7.81 |
Income Statement Trend
Future Retail Balance Sheet From 2017 to 2021
Metric | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 100.2B | 117.2B | 81.7B | 67.4B | 60.2B |
Non-Current Assets | 90.0B | 98.2B | 24.2B | 14.6B | 9.2B |
Total Assets | 190.3B | 215.4B | 105.9B | 81.9B | 69.4B |
Liabilities | |||||
Current Liabilities | 124.6B | 109.8B | 61.6B | 47.0B | 41.9B |
Non-Current Liabilities | 54.8B | 63.8B | 5.8B | 3.9B | 1.9B |
Total Liabilities | 179.3B | 173.5B | 67.4B | 51.0B | 43.8B |
Equity | |||||
Total Shareholders Equity | 10.9B | 41.8B | 38.5B | 31.0B | 25.5B |
Balance Sheet Composition
Future Retail Cash Flow Statement From 2017 to 2021
Metric | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -31.7B | 178.2M | 7.3B | 113.1M | 3.7B |
Operating Cash Flow | -3.1B | -9.5B | 3.8B | -7.0B | 631.5M |
Investing Activities | |||||
Capital Expenditures | -739.1M | -44.4B | -7.8B | -3.8B | -870.2M |
Investing Cash Flow | -739.1M | -44.4B | -7.8B | -4.8B | -870.2M |
Financing Activities | |||||
Dividends Paid | - | - | - | - | - |
Financing Cash Flow | 21.6B | 79.9B | 13.9B | 449.1M | 1.2B |
Free Cash Flow | -1.9B | -62.0B | -11.2B | 2.2B | 1.1B |
Cash Flow Trend
Future Retail Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-0.04
Forward P/E
0.12
Price to Book
-0.10
Price to Sales
0.01
PEG Ratio
0.12
Profitability Ratios
Profit Margin
-52.09%
Operating Margin
-25.44%
Return on Equity
-291.62%
Return on Assets
-16.76%
Financial Health
Current Ratio
0.69
Debt to Equity
-12.67
Beta
0.93
Per Share Data
EPS (TTM)
-₹65.16
Book Value per Share
-₹22.51
Revenue per Share
₹156.32
Financial data is updated regularly. All figures are in the company's reporting currency.