
Galaxy Surfactants (GALAXYSURF) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
11.4B
Gross Profit
3.4B
29.39%
Operating Income
985.9M
8.61%
Net Income
758.7M
6.63%
Balance Sheet Metrics
Total Assets
34.6B
Total Liabilities
11.0B
Shareholders Equity
23.6B
Debt to Equity
0.47
Cash Flow Metrics
Revenue & Profitability Trend
Galaxy Surfactants Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 42.2B | 37.6B | 44.3B | 36.5B | 27.5B |
Cost of Goods Sold | 28.9B | 26.1B | 31.3B | 26.1B | 17.9B |
Gross Profit | 13.4B | 11.6B | 13.0B | 10.4B | 9.5B |
Gross Margin % | 31.7% | 30.8% | 29.4% | 28.6% | 34.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 2.1B | 2.9B | 2.9B | 1.9B |
Other Operating Expenses | 5.5B | 2.2B | 2.1B | 1.6B | 1.4B |
Total Operating Expenses | 5.5B | 4.3B | 5.0B | 4.5B | 3.3B |
Operating Income | 3.7B | 3.6B | 4.9B | 3.3B | 3.8B |
Operating Margin % | 8.9% | 9.7% | 11.0% | 9.0% | 13.9% |
Non-Operating Items | |||||
Interest Income | - | 90.2M | 21.8M | 30.7M | 52.3M |
Interest Expense | 192.5M | 179.2M | 183.5M | 104.8M | 117.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 3.8B | 3.8B | 4.7B | 3.3B | 3.7B |
Income Tax | 755.4M | 740.0M | 919.7M | 665.3M | 701.8M |
Effective Tax Rate % | 19.9% | 19.7% | 19.4% | 20.2% | 18.8% |
Net Income | 3.0B | 3.0B | 3.8B | 2.6B | 3.0B |
Net Margin % | 7.2% | 8.0% | 8.6% | 7.2% | 11.0% |
Key Metrics | |||||
EBITDA | 5.1B | 4.9B | 5.8B | 4.1B | 4.7B |
EPS (Basic) | ₹86.00 | ₹85.03 | ₹107.46 | ₹74.12 | ₹85.22 |
EPS (Diluted) | ₹86.00 | ₹85.03 | ₹107.46 | ₹74.12 | ₹85.22 |
Basic Shares Outstanding | 35454651 | 35454752 | 35454752 | 35454752 | 35454752 |
Diluted Shares Outstanding | 35454651 | 35454752 | 35454752 | 35454752 | 35454752 |
Income Statement Trend
Galaxy Surfactants Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.9B | 2.2B | 2.3B | 637.6M | 815.1M |
Short-term Investments | 3.3B | 2.2B | 146.5M | 54.8M | 723.7M |
Accounts Receivable | 6.9B | 5.9B | 6.1B | 6.4B | 4.7B |
Inventory | 7.2B | 5.6B | 6.5B | 7.1B | 4.3B |
Other Current Assets | 1.6B | 1.0B | 843.2M | 1.4B | 999.2M |
Total Current Assets | 20.9B | 17.0B | 16.0B | 15.7B | 11.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 10.2B | 9.7B | 9.2B | 7.5B | 7.0B |
Goodwill | 94.7M | 104.5M | 111.3M | 109.3M | 110.0M |
Intangible Assets | 32.7M | 43.9M | 51.7M | 54.3M | 57.0M |
Long-term Investments | - | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 324.5M | 479.0M | 387.5M | 405.3M | 349.7M |
Total Non-Current Assets | 13.7B | 12.1B | 11.3B | 10.3B | 8.9B |
Total Assets | 34.6B | 29.1B | 27.3B | 26.0B | 20.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 6.2B | 4.5B | 4.3B | 5.2B | 3.8B |
Short-term Debt | 1.3B | 944.1M | 1.9B | 2.9B | 2.0B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.8B | 186.9M | 126.7M | 85.6M | 90.6M |
Total Current Liabilities | 9.8B | 6.0B | 6.8B | 8.7B | 6.2B |
Non-Current Liabilities | |||||
Long-term Debt | 759.4M | 930.1M | 1.4B | 1.3B | 942.4M |
Deferred Tax Liabilities | 318.4M | 296.5M | 283.4M | 249.0M | 233.0M |
Other Non-Current Liabilities | 31.5M | 16.2M | 9.9M | - | - |
Total Non-Current Liabilities | 1.2B | 1.3B | 1.7B | 1.6B | 1.3B |
Total Liabilities | 11.0B | 7.4B | 8.5B | 10.3B | 7.5B |
Equity | |||||
Common Stock | 354.5M | 354.5M | 354.5M | 354.5M | 354.5M |
Retained Earnings | - | 19.8B | 17.1B | 14.5B | 12.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 23.6B | 21.8B | 18.8B | 15.7B | 13.0B |
Key Metrics | |||||
Total Debt | 2.1B | 1.9B | 3.3B | 4.2B | 2.9B |
Working Capital | 11.2B | 11.0B | 9.2B | 7.0B | 5.4B |
Balance Sheet Composition
Galaxy Surfactants Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.0B | 3.0B | 3.8B | 2.6B | 3.0B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -3.1B | 987.1M | 1.9B | -4.8B | -1.4B |
Operating Cash Flow | 35.9M | 4.1B | 5.9B | -2.1B | 1.7B |
Investing Activities | |||||
Capital Expenditures | -2.2B | -1.6B | -1.4B | -1.5B | -1.1B |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | -2.0B | -95.3M | 0 | -618.4M |
Investment Sales | - | - | 5.0M | 679.8M | 0 |
Investing Cash Flow | -2.3B | -3.6B | -1.5B | -880.3M | -1.7B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.4B | -142.8M | -1.3B | -142.4M | -494.9M |
Debt Issuance | - | 0 | 400.0M | 400.0M | 0 |
Debt Repayment | -528.0M | -377.4M | -303.4M | -395.0M | -568.9M |
Financing Cash Flow | -1.3B | -1.5B | -2.3B | 798.9M | -1.4B |
Free Cash Flow | 2.0B | 3.6B | 4.3B | -1.5B | 2.6B |
Net Change in Cash | -3.5B | -999.7M | 2.0B | -2.2B | -1.4B |
Cash Flow Trend
Galaxy Surfactants Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.36
Forward P/E
21.95
Price to Book
3.66
Price to Sales
2.05
PEG Ratio
24.86
Profitability Ratios
Profit Margin
7.22%
Operating Margin
8.61%
Return on Equity
13.43%
Return on Assets
7.33%
Financial Health
Current Ratio
2.14
Debt to Equity
8.90
Beta
0.32
Per Share Data
EPS (TTM)
₹86.10
Book Value per Share
₹666.35
Revenue per Share
₹1,191.29
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
galaxysurf | 86.6B | 28.36 | 3.66 | 13.43% | 7.22% | 8.90 |
Asian Paints | 2.4T | 65.80 | 12.24 | 18.28% | 10.63% | 11.42 |
Pidilite Industries | 1.6T | 71.77 | 16.03 | 20.85% | 16.16% | 4.56 |
BASF India | 199.1B | 50.25 | 5.48 | 13.18% | 2.61% | 5.23 |
Atul | 195.2B | 39.07 | 3.49 | 8.55% | 8.71% | 3.56 |
Kansai Nerolac | 188.0B | 16.61 | 2.93 | 17.85% | 14.43% | 4.63 |
Financial data is updated regularly. All figures are in the company's reporting currency.