TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 11.3B
Gross Profit 3.6B 31.55%
Operating Income 2.2B 19.08%
Net Income 1.7B 15.41%
EPS (Diluted) ₹7.20

Balance Sheet Metrics

Total Assets 35.5B
Total Liabilities 7.1B
Shareholders Equity 28.4B
Debt to Equity 0.25

Cash Flow Metrics

Revenue & Profitability Trend

Gallantt Ispat Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i41.0B41.5B40.3B29.8B20.9B
Cost of Goods Sold i32.6B34.8B34.3B25.0B16.5B
Gross Profit i8.4B6.7B6.0B4.9B4.3B
Gross Margin % i20.5%16.1%14.9%16.3%20.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i419.5M424.1M328.9M418.1M280.4M
Other Operating Expenses i1.8B1.5B1.4B1.1B893.7M
Total Operating Expenses i2.2B1.9B1.7B1.5B1.2B
Operating Income i5.8B3.3B2.7B2.4B2.0B
Operating Margin % i14.1%8.0%6.6%8.1%9.7%
Non-Operating Items
Interest Income i70.9M25.5M22.8M20.7M28.0M
Interest Expense i207.2M257.3M247.1M175.1M190.4M
Other Non-Operating Income-----
Pre-tax Income i5.7B3.1B2.4B2.4B1.9B
Income Tax i1.7B859.8M989.8M614.6M409.6M
Effective Tax Rate % i29.5%27.6%41.3%25.9%21.7%
Net Income i4.0B2.3B1.4B1.8B1.5B
Net Margin % i9.8%5.4%3.5%5.9%7.1%
Key Metrics
EBITDA i7.1B4.5B3.6B3.4B2.8B
EPS (Basic) i₹16.61₹9.34₹5.84₹21.62₹18.18
EPS (Diluted) i₹16.61₹9.34₹5.84₹7.29₹6.13
Basic Shares Outstanding i2412809452412809452412809458132232481322324
Diluted Shares Outstanding i2412809452412809452412809458132232481322324

Income Statement Trend

Gallantt Ispat Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i53.3M3.2M56.2M86.5M27.9M
Short-term Investments i2.7B555.0M59.7M47.8M87.6M
Accounts Receivable i901.8M1.1B1.4B1.6B1.3B
Inventory i4.4B4.4B4.3B3.3B2.4B
Other Current Assets1.0K-2.0K1.4B1.0K-1.0K
Total Current Assets i13.8B10.9B9.9B8.6B7.4B
Non-Current Assets
Property, Plant & Equipment i731.8M704.3M698.3M554.5M258.0M
Goodwill i1.1B1.4B1.6B1.9B2.2B
Intangible Assets i1.1B1.4B1.6B1.9B2.2B
Long-term Investments-----
Other Non-Current Assets1.0K-10.0K100.9M-1.0K20.0K
Total Non-Current Assets i21.7B20.5B19.5B18.3B17.0B
Total Assets i35.5B31.4B29.5B26.9B24.4B
Liabilities
Current Liabilities
Accounts Payable i911.5M574.9M643.0M1.6B765.1M
Short-term Debt i2.8B3.6B4.4B2.9B2.9B
Current Portion of Long-term Debt-----
Other Current Liabilities4.3M29.7M33.0M84.2M46.9M
Total Current Liabilities i4.1B4.7B5.4B4.8B4.2B
Non-Current Liabilities
Long-term Debt i1.0B1.0B994.7M988.9M986.7M
Deferred Tax Liabilities i1.8B1.0B725.6M163.4M45.6M
Other Non-Current Liabilities1.0K107.0K2.0K1.0K-
Total Non-Current Liabilities i2.9B2.2B1.9B1.3B1.2B
Total Liabilities i7.1B6.8B7.2B6.1B5.4B
Equity
Common Stock i2.4B2.4B2.4B813.2M813.2M
Retained Earnings i14.7B10.9B8.6B7.2B5.4B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i28.4B24.5B22.3B20.8B19.1B
Key Metrics
Total Debt i3.8B4.6B5.4B3.9B3.9B
Working Capital i9.7B6.2B4.6B3.8B3.3B

Balance Sheet Composition

Gallantt Ispat Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i5.7B3.1B2.4B2.4B1.9B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-509.5M-464.4M-1.3B-1.4B-338.4M
Operating Cash Flow i5.3B2.9B1.3B1.1B1.7B
Investing Activities
Capital Expenditures i-2.4B-1.9B-2.3B-2.7B-1.3B
Acquisitions i-----
Investment Purchases i-----601.6M
Investment Sales i--0587.3M-
Investing Cash Flow i-2.4B-1.9B-2.3B-2.1B-1.9B
Financing Activities
Share Repurchases i-----
Dividends Paid i-89.2M----
Debt Issuance i22.4M8.3M5.8M2.2M-
Debt Repayment i-864.9M-766.6M0-20.0M-989.1M
Financing Cash Flow i-1.8B-1.5B1.5B-37.7M289.1M
Free Cash Flow i3.4B1.4B-1.3B-513.9M407.8M
Net Change in Cash i1.1B-576.5M533.4M-1.1B88.3M

Cash Flow Trend

Gallantt Ispat Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 35.72
Price to Book 5.70
Price to Sales 3.80
PEG Ratio 0.84

Profitability Ratios

Profit Margin 10.62%
Operating Margin 19.08%
Return on Equity 14.10%
Return on Assets 11.29%

Financial Health

Current Ratio 3.35
Debt to Equity 13.29
Beta 1.12

Per Share Data

EPS (TTM) ₹18.79
Book Value per Share ₹117.81
Revenue per Share ₹176.59

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
gallantt163.6B35.725.7014.10%10.62%13.29
JSW Steel 2.8T57.583.494.29%2.87%122.50
Tata Steel 2.2T47.292.363.74%2.09%103.78
Godawari Power 173.7B22.233.3616.44%13.84%6.26
Ratnamani Metals 171.8B29.704.7514.84%11.36%4.30
Jindal Saw 138.6B7.991.2015.87%8.62%44.36

Financial data is updated regularly. All figures are in the company's reporting currency.