Ganesh Housing Corporation Ltd. | Mid-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.5B
Gross Profit 2.3B 91.07%
Operating Income 2.1B 85.42%
Net Income 1.6B 65.60%

Balance Sheet Metrics

Total Assets 23.4B
Total Liabilities 2.8B
Shareholders Equity 20.6B
Debt to Equity 0.14

Cash Flow Metrics

Revenue & Profitability Trend

Ganesh Housing Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i9.6B8.9B6.1B3.7B1.4B
Cost of Goods Sold i1.4B2.3B3.3B2.2B1.9B
Gross Profit i8.2B6.6B2.8B1.5B-585.2M
Gross Margin % i85.4%74.2%45.8%40.1%-43.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-137.4M104.8M101.2M51.8M
Other Operating Expenses i202.4M39.7M24.2M44.9M83.5M
Total Operating Expenses i202.4M177.1M129.0M146.1M135.3M
Operating Income i7.7B6.2B2.5B1.3B-483.3M
Operating Margin % i80.4%69.8%41.9%35.6%-35.8%
Non-Operating Items
Interest Income i-69.3M44.7M12.5M104.7M
Interest Expense i38.3M2.0M81.5M345.0M731.3M
Other Non-Operating Income-----
Pre-tax Income i8.0B6.2B2.4B972.3M-1.1B
Income Tax i2.0B1.6B1.4B266.8M-89.6M
Effective Tax Rate % i25.4%25.7%57.4%27.4%0.0%
Net Income i6.0B4.6B1.0B705.5M-1.1B
Net Margin % i62.3%51.9%16.9%19.1%-77.9%
Key Metrics
EBITDA i8.1B6.3B2.6B1.3B-377.6M
EPS (Basic) i₹71.72₹55.25₹12.00₹12.47₹-21.38
EPS (Diluted) i₹71.72₹55.25₹12.00₹12.47₹-21.38
Basic Shares Outstanding i8338817683387090833870905656042349227090
Diluted Shares Outstanding i8338817683387090833870905656042349227090

Income Statement Trend

Ganesh Housing Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.2B741.2M1.4B55.1M28.6M
Short-term Investments i363.2M1.6B1.8B78.7M141.8M
Accounts Receivable i3.4B1.2B900.8M1.2B298.0K
Inventory i4.5B4.4B5.1B4.3B3.7B
Other Current Assets227.9M232.1M2.0K69.6M55.3M
Total Current Assets i15.4B11.7B11.2B5.8B6.4B
Non-Current Assets
Property, Plant & Equipment i2.1B2.1B2.0B1.9B1.9B
Goodwill i4.5B4.5B1.3B315.6M338.1M
Intangible Assets i167.0K42.0K51.0K222.0K571.0K
Long-term Investments-----
Other Non-Current Assets-2.0K1.0K--1.0K
Total Non-Current Assets i8.0B6.0B3.0B6.0B5.0B
Total Assets i23.4B17.7B14.2B11.8B11.3B
Liabilities
Current Liabilities
Accounts Payable i419.1M191.6M144.1M129.2M102.1M
Short-term Debt i43.7M35.0M10.8M747.0M1.7B
Current Portion of Long-term Debt-----
Other Current Liabilities569.3M19.1M18.1M16.8M11.8M
Total Current Liabilities i2.6B1.9B2.2B2.2B2.9B
Non-Current Liabilities
Long-term Debt i230.5M45.6M24.9M671.9M2.3B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-1.0K2.0K1.0K-1.0K
Total Non-Current Liabilities i258.0M256.4M238.8M790.2M2.5B
Total Liabilities i2.8B2.2B2.4B3.0B5.4B
Equity
Common Stock i833.9M833.9M833.9M833.9M492.3M
Retained Earnings i-7.3B2.9B1.9B1.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i20.6B15.5B11.8B8.8B5.9B
Key Metrics
Total Debt i274.2M80.6M35.7M1.4B4.1B
Working Capital i12.8B9.8B9.0B3.6B3.5B

Balance Sheet Composition

Ganesh Housing Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i8.0B6.2B2.4B972.3M-1.3B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-3.4B1.4B-1.8B-853.1M2.2B
Operating Cash Flow i4.3B7.6B672.8M467.8M1.5B
Investing Activities
Capital Expenditures i-2.2B-1.5B-279.3M-30.8M155.8M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-2.2B-1.5B-279.3M-30.8M155.8M
Financing Activities
Share Repurchases i-----
Dividends Paid i-917.3M-200.1M---
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-917.3M-2.5B-676.1M11.1M-226.8M
Free Cash Flow i-5.9B-1.4B-2.5B-982.6M1.3B
Net Change in Cash i1.2B3.6B-282.5M448.1M1.4B

Cash Flow Trend

Ganesh Housing Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 12.50
Price to Book 3.51
Price to Sales 8.05
PEG Ratio -0.69

Profitability Ratios

Profit Margin 64.40%
Operating Margin 83.82%
Return on Equity 29.08%
Return on Assets 25.58%

Financial Health

Current Ratio 6.02
Debt to Equity 1.33
Beta -0.26

Per Share Data

EPS (TTM) ₹69.22
Book Value per Share ₹246.69
Revenue per Share ₹107.50

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ganeshhouc72.2B12.503.5129.08%64.40%1.33
DLF 1.9T41.504.3710.26%47.97%9.64
Macrotech Developers 1.2T41.506.0915.70%20.32%35.04
Anant Raj 183.9B39.834.4210.17%21.13%11.51
Sobha 164.0B153.873.602.08%2.41%27.26
Signatureglobal 154.6B120.5121.3113.85%4.34%328.13

Financial data is updated regularly. All figures are in the company's reporting currency.