
Ganesh Housing (GANESHHOUC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.5B
Gross Profit
1.4B
92.77%
Operating Income
1.3B
83.82%
Net Income
930.6M
61.71%
EPS (Diluted)
₹11.16
Balance Sheet Metrics
Total Assets
23.4B
Total Liabilities
2.8B
Shareholders Equity
20.6B
Debt to Equity
0.14
Cash Flow Metrics
Revenue & Profitability Trend
Ganesh Housing Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 9.6B | 8.9B | 6.1B | 3.7B | 1.4B |
Cost of Goods Sold | 1.4B | 2.3B | 3.3B | 2.2B | 1.9B |
Gross Profit | 8.2B | 6.6B | 2.8B | 1.5B | -585.2M |
Gross Margin % | 85.4% | 74.2% | 45.8% | 40.1% | -43.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 150.5M | 137.4M | 104.8M | 101.2M | 51.8M |
Other Operating Expenses | 42.2M | 39.7M | 24.2M | 44.9M | 83.5M |
Total Operating Expenses | 192.7M | 177.1M | 129.0M | 146.1M | 135.3M |
Operating Income | 7.7B | 6.2B | 2.5B | 1.3B | -483.3M |
Operating Margin % | 80.5% | 69.8% | 41.9% | 35.6% | -35.8% |
Non-Operating Items | |||||
Interest Income | 337.3M | 69.3M | 44.7M | 12.5M | 104.7M |
Interest Expense | 8.4M | 2.0M | 81.5M | 345.0M | 731.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 8.0B | 6.2B | 2.4B | 972.3M | -1.1B |
Income Tax | 2.0B | 1.6B | 1.4B | 266.8M | -89.6M |
Effective Tax Rate % | 25.4% | 25.7% | 57.4% | 27.4% | 0.0% |
Net Income | 6.0B | 4.6B | 1.0B | 705.5M | -1.1B |
Net Margin % | 62.4% | 51.9% | 16.9% | 19.1% | -77.9% |
Key Metrics | |||||
EBITDA | 8.1B | 6.3B | 2.6B | 1.3B | -377.6M |
EPS (Basic) | ₹71.72 | ₹55.25 | ₹12.00 | ₹12.47 | ₹-21.38 |
EPS (Diluted) | ₹71.72 | ₹55.25 | ₹12.00 | ₹12.47 | ₹-21.38 |
Basic Shares Outstanding | 83387090 | 83387090 | 83387090 | 56560423 | 49227090 |
Diluted Shares Outstanding | 83387090 | 83387090 | 83387090 | 56560423 | 49227090 |
Income Statement Trend
Ganesh Housing Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.2B | 741.2M | 1.4B | 55.1M | 28.6M |
Short-term Investments | 358.0M | 1.6B | 1.8B | 78.7M | 141.8M |
Accounts Receivable | 3.4B | 1.2B | 900.8M | 1.2B | 298.0K |
Inventory | 4.5B | 4.4B | 5.1B | 4.3B | 3.7B |
Other Current Assets | 227.9M | 232.1M | 2.0K | 69.6M | 55.3M |
Total Current Assets | 15.4B | 11.7B | 11.2B | 5.8B | 6.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.1B | 2.1B | 2.0B | 1.9B | 1.9B |
Goodwill | 4.5B | 4.5B | 1.3B | 315.6M | 338.1M |
Intangible Assets | 168.0K | 42.0K | 51.0K | 222.0K | 571.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | -1.0K | 2.0K | 1.0K | - | -1.0K |
Total Non-Current Assets | 8.0B | 6.0B | 3.0B | 6.0B | 5.0B |
Total Assets | 23.4B | 17.7B | 14.2B | 11.8B | 11.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 419.1M | 191.6M | 144.1M | 129.2M | 102.1M |
Short-term Debt | 43.7M | 35.0M | 10.8M | 747.0M | 1.7B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 55.1M | 19.1M | 18.1M | 16.8M | 11.8M |
Total Current Liabilities | 2.6B | 1.9B | 2.2B | 2.2B | 2.9B |
Non-Current Liabilities | |||||
Long-term Debt | 21.5M | 45.6M | 24.9M | 671.9M | 2.3B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | 1.0K | 2.0K | 1.0K | -1.0K |
Total Non-Current Liabilities | 258.0M | 256.4M | 238.8M | 790.2M | 2.5B |
Total Liabilities | 2.8B | 2.2B | 2.4B | 3.0B | 5.4B |
Equity | |||||
Common Stock | 833.9M | 833.9M | 833.9M | 833.9M | 492.3M |
Retained Earnings | 12.4B | 7.3B | 2.9B | 1.9B | 1.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 20.6B | 15.5B | 11.8B | 8.8B | 5.9B |
Key Metrics | |||||
Total Debt | 65.2M | 80.6M | 35.7M | 1.4B | 4.1B |
Working Capital | 12.8B | 9.8B | 9.0B | 3.6B | 3.5B |
Balance Sheet Composition
Ganesh Housing Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 8.0B | 6.2B | 2.4B | 972.3M | -1.3B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -3.4B | 1.4B | -1.8B | -853.1M | 2.2B |
Operating Cash Flow | 4.3B | 7.6B | 672.8M | 467.8M | 1.5B |
Investing Activities | |||||
Capital Expenditures | -2.2B | -1.5B | -279.3M | -30.8M | 155.8M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -2.2B | -1.5B | -279.3M | -30.8M | 155.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -917.3M | -200.1M | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -917.3M | -2.5B | -676.1M | 11.1M | -226.8M |
Free Cash Flow | 1.9B | -1.4B | -2.5B | -982.6M | 1.3B |
Net Change in Cash | 1.2B | 3.6B | -282.5M | 448.1M | 1.4B |
Cash Flow Trend
Ganesh Housing Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.61
Price to Book
3.54
Price to Sales
8.13
PEG Ratio
-0.69
Profitability Ratios
Profit Margin
64.40%
Operating Margin
83.82%
Return on Equity
29.08%
Return on Assets
25.58%
Financial Health
Current Ratio
6.02
Debt to Equity
1.33
Beta
-0.31
Per Share Data
EPS (TTM)
₹69.27
Book Value per Share
₹246.69
Revenue per Share
₹107.50
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ganeshhouc | 70.3B | 12.61 | 3.54 | 29.08% | 64.40% | 1.33 |
DLF | 1.8T | 39.37 | 4.20 | 10.26% | 47.97% | 9.64 |
Macrotech Developers | 1.1T | 38.99 | 5.65 | 15.70% | 20.32% | 35.04 |
Sobha | 157.4B | 156.39 | 3.56 | 2.08% | 2.41% | 27.26 |
Signatureglobal | 151.2B | 113.81 | 20.30 | 13.85% | 4.34% | 328.13 |
Sobha | 127.4B | 126.50 | 1.79 | 2.68% | 2.34% | 25.95 |
Financial data is updated regularly. All figures are in the company's reporting currency.