TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 15.1B
Gross Profit 9.8B 65.39%
Operating Income 2.7B 17.71%
Net Income 2.2B 14.31%
EPS (Diluted) ₹13.08

Balance Sheet Metrics

Total Assets 112.2B
Total Liabilities 20.7B
Shareholders Equity 91.5B
Debt to Equity 0.23

Cash Flow Metrics

Operating Cash Flow 2.1B
Free Cash Flow 126.0M

Revenue & Profitability Trend

Gland Pharma Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i55.8B56.4B35.9B43.8B34.2B
Cost of Goods Sold i20.9B21.7B16.9B21.1B14.9B
Gross Profit i34.9B34.7B19.1B22.7B19.3B
Gross Margin % i62.6%61.5%53.1%51.9%56.4%
Operating Expenses
Research & Development i332.8M320.3M403.8M426.6M322.0M
Selling, General & Administrative i1.4B1.7B755.6M711.4M531.6M
Other Operating Expenses i6.7B6.8B3.9B3.3B2.7B
Total Operating Expenses i8.4B8.8B5.0B4.4B3.6B
Operating Income i8.9B10.0B8.9B14.0B12.0B
Operating Margin % i15.9%17.7%24.7%31.9%35.2%
Non-Operating Items
Interest Income i2.0B1.5B1.8B1.4B859.5M
Interest Expense i374.0M217.9M62.9M34.0M29.1M
Other Non-Operating Income-----
Pre-tax Income i10.6B11.3B10.5B16.2B13.3B
Income Tax i3.6B3.6B2.7B4.1B3.4B
Effective Tax Rate % i34.3%31.8%25.9%25.1%25.3%
Net Income i7.0B7.7B7.8B12.1B10.0B
Net Margin % i12.5%13.7%21.7%27.6%29.1%
Key Metrics
EBITDA i14.8B15.1B12.7B17.3B14.4B
EPS (Basic) i₹42.40₹46.90₹47.44₹73.81₹63.07
EPS (Diluted) i₹42.40₹46.89₹47.43₹73.64₹62.99
Basic Shares Outstanding i164744598164702188164636953164153034158076908
Diluted Shares Outstanding i164744598164702188164636953164153034158076908

Income Statement Trend

Gland Pharma Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i25.6B3.6B19.1B2.9B4.9B
Short-term Investments i4.0B15.8B18.5B29.3B19.5B
Accounts Receivable i15.2B15.6B8.7B10.7B6.7B
Inventory i16.9B16.6B19.5B11.9B12.8B
Other Current Assets5.3B3.4B2.5B1.7B1.3B
Total Current Assets i67.8B56.5B69.0B58.5B51.2B
Non-Current Assets
Property, Plant & Equipment i3.6B3.3B2.1B1.7B1.1B
Goodwill i6.0B6.0B116.6M125.4M0
Intangible Assets i1.1B1.1B116.6M125.4M-
Long-term Investments-----
Other Non-Current Assets646.6M976.2M1.1B836.2M713.8M
Total Non-Current Assets i44.4B50.2B18.8B19.8B13.7B
Total Assets i112.2B106.6B87.8B78.3B65.0B
Liabilities
Current Liabilities
Accounts Payable i8.2B8.6B5.9B4.6B4.0B
Short-term Debt i2.1B2.3B7.1M2.6M3.0M
Current Portion of Long-term Debt-----
Other Current Liabilities3.0B3.9M35.8M40.6M43.8M
Total Current Liabilities i15.6B14.0B7.3B5.8B5.1B
Non-Current Liabilities
Long-term Debt i1.1B1.4B37.4M44.8M47.0M
Deferred Tax Liabilities i2.1B2.2B842.0M877.6M738.8M
Other Non-Current Liabilities413.8M404.9M---
Total Non-Current Liabilities i5.1B5.4B896.8M939.8M803.1M
Total Liabilities i20.7B19.4B8.2B6.8B5.9B
Equity
Common Stock i164.8M164.7M164.7M164.3M163.6M
Retained Earnings i71.6B67.9B60.2B52.3B40.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i91.5B87.2B79.6B71.6B59.0B
Key Metrics
Total Debt i3.1B3.7B44.5M47.4M50.0M
Working Capital i52.2B42.5B61.7B52.7B46.1B

Balance Sheet Composition

Gland Pharma Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i10.6B11.3B10.5B16.2B13.3B
Depreciation & Amortization i-----
Stock-Based Compensation i--046.2M155.3M
Working Capital Changes i-1.4B3.4B-5.4B-4.7B-5.7B
Operating Cash Flow i7.5B13.4B3.9B10.2B6.9B
Investing Activities
Capital Expenditures i-3.8B-3.9B-2.2B-5.1B-2.3B
Acquisitions i0-10.2B0--
Investment Purchases i-5.0B-7.4B-4.7B-16.8B-13.6B
Investment Sales i24.4B2.7B17.4B10.7B0
Investing Cash Flow i15.6B-18.9B10.5B-11.2B-15.9B
Financing Activities
Share Repurchases i-----
Dividends Paid i-3.3B----
Debt Issuance i52.8M210.3M0--
Debt Repayment i-628.2M-7.8B-1.1M-1.4M-8.9M
Financing Cash Flow i-3.8B-7.6B213.8M384.2M12.4B
Free Cash Flow i5.2B6.0B1.4B2.7B3.8B
Net Change in Cash i19.2B-13.0B14.7B-646.6M3.5B

Cash Flow Trend

Gland Pharma Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 41.35
Forward P/E 29.76
Price to Book 3.48
Price to Sales 5.57
PEG Ratio 29.76

Profitability Ratios

Profit Margin 13.47%
Operating Margin 17.71%
Return on Equity 7.63%
Return on Assets 6.22%

Financial Health

Current Ratio 4.33
Debt to Equity 3.43
Beta 0.40

Per Share Data

EPS (TTM) ₹46.79
Book Value per Share ₹555.41
Revenue per Share ₹347.19

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
gland318.7B41.353.487.63%13.47%3.43
Sun Pharmaceutical 3.8T36.635.2715.08%19.29%3.26
Divi's Laboratories 1.6T70.4010.8714.64%23.89%0.03
Torrent 1.2T60.5715.9325.18%16.92%42.81
Cipla 1.2T22.283.8516.85%19.62%1.40
Mankind Pharma 1.0T54.557.3113.67%14.66%58.43

Financial data is updated regularly. All figures are in the company's reporting currency.