
Gland Pharma (GLAND) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
15.1B
Gross Profit
9.8B
65.39%
Operating Income
2.7B
17.71%
Net Income
2.2B
14.31%
EPS (Diluted)
₹13.08
Balance Sheet Metrics
Total Assets
112.2B
Total Liabilities
20.7B
Shareholders Equity
91.5B
Debt to Equity
0.23
Cash Flow Metrics
Operating Cash Flow
2.1B
Free Cash Flow
126.0M
Revenue & Profitability Trend
Gland Pharma Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 55.8B | 56.4B | 35.9B | 43.8B | 34.2B |
Cost of Goods Sold | 20.9B | 21.7B | 16.9B | 21.1B | 14.9B |
Gross Profit | 34.9B | 34.7B | 19.1B | 22.7B | 19.3B |
Gross Margin % | 62.6% | 61.5% | 53.1% | 51.9% | 56.4% |
Operating Expenses | |||||
Research & Development | 332.8M | 320.3M | 403.8M | 426.6M | 322.0M |
Selling, General & Administrative | 1.4B | 1.7B | 755.6M | 711.4M | 531.6M |
Other Operating Expenses | 6.7B | 6.8B | 3.9B | 3.3B | 2.7B |
Total Operating Expenses | 8.4B | 8.8B | 5.0B | 4.4B | 3.6B |
Operating Income | 8.9B | 10.0B | 8.9B | 14.0B | 12.0B |
Operating Margin % | 15.9% | 17.7% | 24.7% | 31.9% | 35.2% |
Non-Operating Items | |||||
Interest Income | 2.0B | 1.5B | 1.8B | 1.4B | 859.5M |
Interest Expense | 374.0M | 217.9M | 62.9M | 34.0M | 29.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 10.6B | 11.3B | 10.5B | 16.2B | 13.3B |
Income Tax | 3.6B | 3.6B | 2.7B | 4.1B | 3.4B |
Effective Tax Rate % | 34.3% | 31.8% | 25.9% | 25.1% | 25.3% |
Net Income | 7.0B | 7.7B | 7.8B | 12.1B | 10.0B |
Net Margin % | 12.5% | 13.7% | 21.7% | 27.6% | 29.1% |
Key Metrics | |||||
EBITDA | 14.8B | 15.1B | 12.7B | 17.3B | 14.4B |
EPS (Basic) | ₹42.40 | ₹46.90 | ₹47.44 | ₹73.81 | ₹63.07 |
EPS (Diluted) | ₹42.40 | ₹46.89 | ₹47.43 | ₹73.64 | ₹62.99 |
Basic Shares Outstanding | 164744598 | 164702188 | 164636953 | 164153034 | 158076908 |
Diluted Shares Outstanding | 164744598 | 164702188 | 164636953 | 164153034 | 158076908 |
Income Statement Trend
Gland Pharma Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 25.6B | 3.6B | 19.1B | 2.9B | 4.9B |
Short-term Investments | 4.0B | 15.8B | 18.5B | 29.3B | 19.5B |
Accounts Receivable | 15.2B | 15.6B | 8.7B | 10.7B | 6.7B |
Inventory | 16.9B | 16.6B | 19.5B | 11.9B | 12.8B |
Other Current Assets | 5.3B | 3.4B | 2.5B | 1.7B | 1.3B |
Total Current Assets | 67.8B | 56.5B | 69.0B | 58.5B | 51.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 3.6B | 3.3B | 2.1B | 1.7B | 1.1B |
Goodwill | 6.0B | 6.0B | 116.6M | 125.4M | 0 |
Intangible Assets | 1.1B | 1.1B | 116.6M | 125.4M | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 646.6M | 976.2M | 1.1B | 836.2M | 713.8M |
Total Non-Current Assets | 44.4B | 50.2B | 18.8B | 19.8B | 13.7B |
Total Assets | 112.2B | 106.6B | 87.8B | 78.3B | 65.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 8.2B | 8.6B | 5.9B | 4.6B | 4.0B |
Short-term Debt | 2.1B | 2.3B | 7.1M | 2.6M | 3.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.0B | 3.9M | 35.8M | 40.6M | 43.8M |
Total Current Liabilities | 15.6B | 14.0B | 7.3B | 5.8B | 5.1B |
Non-Current Liabilities | |||||
Long-term Debt | 1.1B | 1.4B | 37.4M | 44.8M | 47.0M |
Deferred Tax Liabilities | 2.1B | 2.2B | 842.0M | 877.6M | 738.8M |
Other Non-Current Liabilities | 413.8M | 404.9M | - | - | - |
Total Non-Current Liabilities | 5.1B | 5.4B | 896.8M | 939.8M | 803.1M |
Total Liabilities | 20.7B | 19.4B | 8.2B | 6.8B | 5.9B |
Equity | |||||
Common Stock | 164.8M | 164.7M | 164.7M | 164.3M | 163.6M |
Retained Earnings | 71.6B | 67.9B | 60.2B | 52.3B | 40.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 91.5B | 87.2B | 79.6B | 71.6B | 59.0B |
Key Metrics | |||||
Total Debt | 3.1B | 3.7B | 44.5M | 47.4M | 50.0M |
Working Capital | 52.2B | 42.5B | 61.7B | 52.7B | 46.1B |
Balance Sheet Composition
Gland Pharma Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 10.6B | 11.3B | 10.5B | 16.2B | 13.3B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | 0 | 46.2M | 155.3M |
Working Capital Changes | -1.4B | 3.4B | -5.4B | -4.7B | -5.7B |
Operating Cash Flow | 7.5B | 13.4B | 3.9B | 10.2B | 6.9B |
Investing Activities | |||||
Capital Expenditures | -3.8B | -3.9B | -2.2B | -5.1B | -2.3B |
Acquisitions | 0 | -10.2B | 0 | - | - |
Investment Purchases | -5.0B | -7.4B | -4.7B | -16.8B | -13.6B |
Investment Sales | 24.4B | 2.7B | 17.4B | 10.7B | 0 |
Investing Cash Flow | 15.6B | -18.9B | 10.5B | -11.2B | -15.9B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -3.3B | - | - | - | - |
Debt Issuance | 52.8M | 210.3M | 0 | - | - |
Debt Repayment | -628.2M | -7.8B | -1.1M | -1.4M | -8.9M |
Financing Cash Flow | -3.8B | -7.6B | 213.8M | 384.2M | 12.4B |
Free Cash Flow | 5.2B | 6.0B | 1.4B | 2.7B | 3.8B |
Net Change in Cash | 19.2B | -13.0B | 14.7B | -646.6M | 3.5B |
Cash Flow Trend
Gland Pharma Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
41.35
Forward P/E
29.76
Price to Book
3.48
Price to Sales
5.57
PEG Ratio
29.76
Profitability Ratios
Profit Margin
13.47%
Operating Margin
17.71%
Return on Equity
7.63%
Return on Assets
6.22%
Financial Health
Current Ratio
4.33
Debt to Equity
3.43
Beta
0.40
Per Share Data
EPS (TTM)
₹46.79
Book Value per Share
₹555.41
Revenue per Share
₹347.19
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gland | 318.7B | 41.35 | 3.48 | 7.63% | 13.47% | 3.43 |
Sun Pharmaceutical | 3.8T | 36.63 | 5.27 | 15.08% | 19.29% | 3.26 |
Divi's Laboratories | 1.6T | 70.40 | 10.87 | 14.64% | 23.89% | 0.03 |
Torrent | 1.2T | 60.57 | 15.93 | 25.18% | 16.92% | 42.81 |
Cipla | 1.2T | 22.28 | 3.85 | 16.85% | 19.62% | 1.40 |
Mankind Pharma | 1.0T | 54.55 | 7.31 | 13.67% | 14.66% | 58.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.