Glenmark Pharmaceuticals Ltd. | Large-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 32.2B
Gross Profit 21.3B 66.18%
Operating Income 4.4B 13.53%
Net Income 43.8M 0.14%

Balance Sheet Metrics

Total Assets 160.5B
Total Liabilities 72.0B
Shareholders Equity 88.5B
Debt to Equity 0.81

Cash Flow Metrics

Revenue & Profitability Trend

Glenmark Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i131.5B116.4B114.3B121.7B108.1B
Cost of Goods Sold i43.5B48.8B45.9B47.8B40.0B
Gross Profit i87.9B67.6B68.5B74.0B68.1B
Gross Margin % i66.9%58.1%59.9%60.8%63.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-13.6B14.3B13.0B12.6B
Other Operating Expenses i35.9B13.1B11.6B12.6B10.3B
Total Operating Expenses i35.9B26.7B25.9B25.6B22.9B
Operating Income i18.7B6.3B10.8B18.4B17.2B
Operating Margin % i14.2%5.4%9.4%15.1%15.9%
Non-Operating Items
Interest Income i-61.8M70.0M94.4M26.5M
Interest Expense i2.1B5.2B3.5B3.0B3.5B
Other Non-Operating Income-----
Pre-tax Income i14.0B365.0M2.4B14.4B13.8B
Income Tax i3.5B18.7B3.3B4.5B4.1B
Effective Tax Rate % i25.2%5,116.7%137.3%31.1%29.8%
Net Income i10.5B-14.3B3.8B9.9B9.7B
Net Margin % i8.0%-12.3%3.3%8.2%9.0%
Key Metrics
EBITDA i24.7B21.0B19.7B24.9B21.3B
EPS (Basic) i₹37.11₹-53.22₹10.53₹33.37₹34.38
EPS (Diluted) i₹37.11₹-53.22₹10.53₹33.37₹34.38
Basic Shares Outstanding i282160334282170724282168156282168156282168156
Diluted Shares Outstanding i282160334282170724282168156282168156282168156

Income Statement Trend

Glenmark Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i16.8B16.6B11.6B14.1B11.4B
Short-term Investments i919.7M121.3M140.9M328.8M764.0M
Accounts Receivable i33.4B18.6B36.7B31.0B25.7B
Inventory i30.3B25.1B23.7B25.0B22.8B
Other Current Assets11.6B12.2B11.5B2.8B3.6B
Total Current Assets i93.0B74.3B107.3B82.8B73.6B
Non-Current Assets
Property, Plant & Equipment i33.2B31.2B39.0B2.5B2.7B
Goodwill i15.3B14.0B24.9B23.5B23.9B
Intangible Assets i13.9B12.7B23.4B22.3B22.8B
Long-term Investments-----
Other Non-Current Assets1.8B1.5B1.5B-16.0B17.0B
Total Non-Current Assets i67.5B69.3B86.5B88.0B82.4B
Total Assets i160.5B143.6B193.7B170.8B156.0B
Liabilities
Current Liabilities
Accounts Payable i25.8B25.4B20.0B22.9B22.4B
Short-term Debt i17.7B10.8B5.8B11.9B8.7B
Current Portion of Long-term Debt-----
Other Current Liabilities2.0B877.2M58.7M122.2M286.4M
Total Current Liabilities i59.7B58.2B51.1B46.9B42.0B
Non-Current Liabilities
Long-term Debt i7.0B1.5B40.3B27.7B41.1B
Deferred Tax Liabilities i585.9M2.8M5.1M315.0M287.5M
Other Non-Current Liabilities-16.9M13.3M9.2M600.7M
Total Non-Current Liabilities i12.3B6.9B44.3B29.6B43.4B
Total Liabilities i72.0B65.1B95.3B76.5B85.4B
Equity
Common Stock i282.2M282.2M282.2M282.2M282.2M
Retained Earnings i-78.7B94.6B92.1B72.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i88.5B78.5B98.4B94.4B70.6B
Key Metrics
Total Debt i24.7B12.3B46.1B39.6B49.9B
Working Capital i33.3B16.1B56.2B35.9B31.6B

Balance Sheet Composition

Glenmark Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i14.0B5.7B8.7B14.4B13.8B
Depreciation & Amortization i-----
Stock-Based Compensation i-91.7M49.6M67.7M79.2M79.4M
Working Capital Changes i-17.1B-625.4M-12.4B-6.5B-5.5B
Operating Cash Flow i2.1B19.1B7.3B12.7B11.5B
Investing Activities
Capital Expenditures i-7.5B-9.0B-5.5B-7.9B-6.8B
Acquisitions i7.5B54.5B0--
Investment Purchases i-117.5M0-60.1M-400.2M0
Investment Sales i24.5M70.5M50.0M300.0M0
Investing Cash Flow i-400.3M45.4B-5.5B-3.4B-6.8B
Financing Activities
Share Repurchases i-----
Dividends Paid i-704.4M-1.2B-1.4B-927.0M-704.5M
Debt Issuance i5.1B011.6B21.3B16.4B
Debt Repayment i-1.4B-36.5B-5.1B-30.2B-17.1B
Financing Cash Flow i11.3B-32.8B3.4B-1.7B-514.8M
Free Cash Flow i-15.8B-11.6B176.3M3.2B3.6B
Net Change in Cash i13.0B31.7B5.2B7.6B4.2B

Cash Flow Trend

Glenmark Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 54.42
Forward P/E 47.60
Price to Book 6.64
Price to Sales 4.25
PEG Ratio 47.60

Profitability Ratios

Profit Margin 7.79%
Operating Margin 13.69%
Return on Equity 12.54%
Return on Assets 8.14%

Financial Health

Current Ratio 1.56
Debt to Equity 27.94
Beta 0.31

Per Share Data

EPS (TTM) ₹37.16
Book Value per Share ₹304.50
Revenue per Share ₹476.16

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
glenmark570.6B54.426.6412.54%7.79%27.94
Sun Pharmaceutical 3.8T36.655.2815.08%19.29%3.26
Divi's Laboratories 1.6T69.4110.6914.64%23.89%0.03
Torrent 1.2T60.2415.9325.18%16.92%42.81
Cipla 1.2T22.833.9416.85%19.62%1.40
Dr. Reddy's 1.0T17.962.9117.71%16.99%13.75

Financial data is updated regularly. All figures are in the company's reporting currency.