TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2024

Income Metrics

Revenue 6.4B
Gross Profit 3.6B 55.55%
Operating Income 1.8B 27.29%
Net Income 1.4B 21.34%
EPS (Diluted) ₹11.14

Balance Sheet Metrics

Total Assets 30.8B
Total Liabilities 5.5B
Shareholders Equity 25.4B
Debt to Equity 0.22

Cash Flow Metrics

Revenue & Profitability Trend

Alivus Life Sciences Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i21.8B20.5B20.9B18.6B14.9B
Cost of Goods Sold i10.2B10.3B10.6B9.2B7.0B
Gross Profit i11.6B10.2B10.3B9.5B7.9B
Gross Margin % i53.3%49.6%49.3%50.8%53.0%
Operating Expenses
Research & Development i--02.9M0
Selling, General & Administrative i395.6M337.7M309.8M412.8M334.9M
Other Operating Expenses i2.2B2.2B1.9B1.4B1.4B
Total Operating Expenses i2.5B2.5B2.2B1.8B1.8B
Operating Income i6.2B6.0B5.8B5.6B4.4B
Operating Margin % i28.5%29.3%27.7%30.2%29.7%
Non-Operating Items
Interest Income i120.2M157.7M67.8M4.3M3.6M
Interest Expense i15.5M5.5M279.6M875.5M335.2M
Other Non-Operating Income-----
Pre-tax Income i6.3B6.3B5.6B4.7B4.2B
Income Tax i1.6B1.6B1.5B1.2B1.1B
Effective Tax Rate % i25.4%25.7%25.9%25.3%25.6%
Net Income i4.7B4.7B4.2B3.5B3.1B
Net Margin % i21.6%22.8%20.1%18.9%21.0%
Key Metrics
EBITDA i6.9B6.7B6.3B5.9B4.9B
EPS (Basic) i₹38.43₹38.11₹35.63₹28.69₹25.55
EPS (Diluted) i₹38.38₹38.11₹35.63₹28.69₹25.55
Basic Shares Outstanding i122527172122527172117525650122527172122527172
Diluted Shares Outstanding i122527172122527172117525650122527172122527172

Income Statement Trend

Alivus Life Sciences Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i3.0B2.8B5.1B1.2B100.0M
Short-term Investments i905.5M440.1M51.5M241.6M207.7M
Accounts Receivable i7.7B8.1B6.7B6.2B6.4B
Inventory i6.7B6.0B5.2B5.1B4.1B
Other Current Assets5.2M6.4M567.8M--
Total Current Assets i19.2B18.5B17.6B14.0B11.6B
Non-Current Assets
Property, Plant & Equipment i8.0B7.7B5.8B00
Goodwill i148.5M180.0M103.8M79.1M71.7M
Intangible Assets i148.5M180.0M103.8M79.1M71.7M
Long-term Investments-----
Other Non-Current Assets10.0K12.7M140.7M--
Total Non-Current Assets i9.3B8.5B7.1B6.0B5.7B
Total Assets i28.5B27.0B24.7B20.0B17.3B
Liabilities
Current Liabilities
Accounts Payable i3.7B4.3B3.2B2.2B2.0B
Short-term Debt i23.9M22.6M16.8M0210.0K
Current Portion of Long-term Debt-----
Other Current Liabilities154.2M296.8M34.0M--
Total Current Liabilities i4.4B5.0B3.8B12.2B13.1B
Non-Current Liabilities
Long-term Debt i147.6M170.9M12.0M0-
Deferred Tax Liabilities i487.8M424.3M315.0M228.9M164.5M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i793.2M674.0M327.0M228.9M164.5M
Total Liabilities i5.2B5.6B4.2B12.4B13.2B
Equity
Common Stock i245.0M245.0M245.0M19.6M19.6M
Retained Earnings i12.9B11.0B10.2B7.5B-
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i23.3B21.4B20.5B7.5B4.0B
Key Metrics
Total Debt i171.5M193.6M28.8M0210.0K
Working Capital i14.8B13.5B13.8B1.8B-1.5B

Balance Sheet Composition

Alivus Life Sciences Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i6.3B6.3B5.6B4.7B4.2B
Depreciation & Amortization i-----
Stock-Based Compensation i43.8M31.8M35.0M0-
Working Capital Changes i-1.6B-3.8B1.1B-1.9B-2.1B
Operating Cash Flow i4.7B2.4B7.0B3.7B2.4B
Investing Activities
Capital Expenditures i-1.3B-1.6B-1.3B-663.6M-508.7M
Acquisitions i-----
Investment Purchases i----28.0M0
Investment Sales i01.1M28.0M--
Investing Cash Flow i-1.3B-1.6B-1.3B-719.7M-508.7M
Financing Activities
Share Repurchases i-----
Dividends Paid i-2.8B-3.9B-1.3B--
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-2.8B-3.9B-496.7M-4.3B-1.4B
Free Cash Flow i2.8B1.4B4.7B3.2B1.4B
Net Change in Cash i658.3M-3.1B5.3B-1.3B572.4M

Cash Flow Trend

Alivus Life Sciences Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 31.45
Forward P/E 22.31
Price to Book 5.23
Price to Sales 6.03
PEG Ratio 22.31

Profitability Ratios

Profit Margin 19.21%
Operating Margin 23.53%
Return on Equity 17.18%
Return on Assets 11.43%

Financial Health

Current Ratio 4.52
Debt to Equity 0.63
Beta 0.16

Per Share Data

EPS (TTM) ₹34.48
Book Value per Share ₹207.20
Revenue per Share ₹179.94

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
gls133.0B31.455.2317.18%19.21%0.63
Sun Pharmaceutical 3.8T36.635.2715.08%19.29%3.26
Divi's Laboratories 1.6T68.7110.5914.64%23.89%0.03
Alembic 184.0B30.493.5511.24%8.84%24.23
Jubilant Pharmova 174.3B37.962.7813.45%6.22%43.78
Neuland Laboratories 168.2B95.2411.0217.06%13.24%10.31

Financial data is updated regularly. All figures are in the company's reporting currency.