
Alivus Life Sciences (GLS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
6.4B
Gross Profit
3.6B
55.55%
Operating Income
1.8B
27.29%
Net Income
1.4B
21.34%
EPS (Diluted)
₹11.14
Balance Sheet Metrics
Total Assets
30.8B
Total Liabilities
5.5B
Shareholders Equity
25.4B
Debt to Equity
0.22
Cash Flow Metrics
Revenue & Profitability Trend
Alivus Life Sciences Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 21.8B | 20.5B | 20.9B | 18.6B | 14.9B |
Cost of Goods Sold | 10.2B | 10.3B | 10.6B | 9.2B | 7.0B |
Gross Profit | 11.6B | 10.2B | 10.3B | 9.5B | 7.9B |
Gross Margin % | 53.3% | 49.6% | 49.3% | 50.8% | 53.0% |
Operating Expenses | |||||
Research & Development | - | - | 0 | 2.9M | 0 |
Selling, General & Administrative | 395.6M | 337.7M | 309.8M | 412.8M | 334.9M |
Other Operating Expenses | 2.2B | 2.2B | 1.9B | 1.4B | 1.4B |
Total Operating Expenses | 2.5B | 2.5B | 2.2B | 1.8B | 1.8B |
Operating Income | 6.2B | 6.0B | 5.8B | 5.6B | 4.4B |
Operating Margin % | 28.5% | 29.3% | 27.7% | 30.2% | 29.7% |
Non-Operating Items | |||||
Interest Income | 120.2M | 157.7M | 67.8M | 4.3M | 3.6M |
Interest Expense | 15.5M | 5.5M | 279.6M | 875.5M | 335.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 6.3B | 6.3B | 5.6B | 4.7B | 4.2B |
Income Tax | 1.6B | 1.6B | 1.5B | 1.2B | 1.1B |
Effective Tax Rate % | 25.4% | 25.7% | 25.9% | 25.3% | 25.6% |
Net Income | 4.7B | 4.7B | 4.2B | 3.5B | 3.1B |
Net Margin % | 21.6% | 22.8% | 20.1% | 18.9% | 21.0% |
Key Metrics | |||||
EBITDA | 6.9B | 6.7B | 6.3B | 5.9B | 4.9B |
EPS (Basic) | ₹38.43 | ₹38.11 | ₹35.63 | ₹28.69 | ₹25.55 |
EPS (Diluted) | ₹38.38 | ₹38.11 | ₹35.63 | ₹28.69 | ₹25.55 |
Basic Shares Outstanding | 122527172 | 122527172 | 117525650 | 122527172 | 122527172 |
Diluted Shares Outstanding | 122527172 | 122527172 | 117525650 | 122527172 | 122527172 |
Income Statement Trend
Alivus Life Sciences Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.0B | 2.8B | 5.1B | 1.2B | 100.0M |
Short-term Investments | 905.5M | 440.1M | 51.5M | 241.6M | 207.7M |
Accounts Receivable | 7.7B | 8.1B | 6.7B | 6.2B | 6.4B |
Inventory | 6.7B | 6.0B | 5.2B | 5.1B | 4.1B |
Other Current Assets | 5.2M | 6.4M | 567.8M | - | - |
Total Current Assets | 19.2B | 18.5B | 17.6B | 14.0B | 11.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 8.0B | 7.7B | 5.8B | 0 | 0 |
Goodwill | 148.5M | 180.0M | 103.8M | 79.1M | 71.7M |
Intangible Assets | 148.5M | 180.0M | 103.8M | 79.1M | 71.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 10.0K | 12.7M | 140.7M | - | - |
Total Non-Current Assets | 9.3B | 8.5B | 7.1B | 6.0B | 5.7B |
Total Assets | 28.5B | 27.0B | 24.7B | 20.0B | 17.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.7B | 4.3B | 3.2B | 2.2B | 2.0B |
Short-term Debt | 23.9M | 22.6M | 16.8M | 0 | 210.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 154.2M | 296.8M | 34.0M | - | - |
Total Current Liabilities | 4.4B | 5.0B | 3.8B | 12.2B | 13.1B |
Non-Current Liabilities | |||||
Long-term Debt | 147.6M | 170.9M | 12.0M | 0 | - |
Deferred Tax Liabilities | 487.8M | 424.3M | 315.0M | 228.9M | 164.5M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 793.2M | 674.0M | 327.0M | 228.9M | 164.5M |
Total Liabilities | 5.2B | 5.6B | 4.2B | 12.4B | 13.2B |
Equity | |||||
Common Stock | 245.0M | 245.0M | 245.0M | 19.6M | 19.6M |
Retained Earnings | 12.9B | 11.0B | 10.2B | 7.5B | - |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 23.3B | 21.4B | 20.5B | 7.5B | 4.0B |
Key Metrics | |||||
Total Debt | 171.5M | 193.6M | 28.8M | 0 | 210.0K |
Working Capital | 14.8B | 13.5B | 13.8B | 1.8B | -1.5B |
Balance Sheet Composition
Alivus Life Sciences Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 6.3B | 6.3B | 5.6B | 4.7B | 4.2B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 43.8M | 31.8M | 35.0M | 0 | - |
Working Capital Changes | -1.6B | -3.8B | 1.1B | -1.9B | -2.1B |
Operating Cash Flow | 4.7B | 2.4B | 7.0B | 3.7B | 2.4B |
Investing Activities | |||||
Capital Expenditures | -1.3B | -1.6B | -1.3B | -663.6M | -508.7M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | -28.0M | 0 |
Investment Sales | 0 | 1.1M | 28.0M | - | - |
Investing Cash Flow | -1.3B | -1.6B | -1.3B | -719.7M | -508.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -2.8B | -3.9B | -1.3B | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -2.8B | -3.9B | -496.7M | -4.3B | -1.4B |
Free Cash Flow | 2.8B | 1.4B | 4.7B | 3.2B | 1.4B |
Net Change in Cash | 658.3M | -3.1B | 5.3B | -1.3B | 572.4M |
Cash Flow Trend
Alivus Life Sciences Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
31.45
Forward P/E
22.31
Price to Book
5.23
Price to Sales
6.03
PEG Ratio
22.31
Profitability Ratios
Profit Margin
19.21%
Operating Margin
23.53%
Return on Equity
17.18%
Return on Assets
11.43%
Financial Health
Current Ratio
4.52
Debt to Equity
0.63
Beta
0.16
Per Share Data
EPS (TTM)
₹34.48
Book Value per Share
₹207.20
Revenue per Share
₹179.94
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gls | 133.0B | 31.45 | 5.23 | 17.18% | 19.21% | 0.63 |
Sun Pharmaceutical | 3.8T | 36.63 | 5.27 | 15.08% | 19.29% | 3.26 |
Divi's Laboratories | 1.6T | 68.71 | 10.59 | 14.64% | 23.89% | 0.03 |
Alembic | 184.0B | 30.49 | 3.55 | 11.24% | 8.84% | 24.23 |
Jubilant Pharmova | 174.3B | 37.96 | 2.78 | 13.45% | 6.22% | 43.78 |
Neuland Laboratories | 168.2B | 95.24 | 11.02 | 17.06% | 13.24% | 10.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.