Interactive Financial Charts Not Available

GMR Airports Limited (GMRINFRA) | Financial Analysis & Statements

GMR Airports Limited | Large-cap | Industrials

₹88.79

0.60%

| GMR Airports Limited Stock Comparison:

GMR Airports Limited vs GMR Airports GMR Airports Limited vs Taal Enterprises GMR Airports Limited vs Dreamfolks Services GMR Airports Limited vs Global Vectra GMR Airports Limited vs Larsen & Toubro GMR Airports Limited vs NIFTY 50 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2024

Income Metrics

Revenue 26.5B

Gross Profit 10.1B 38.18%

Operating Income 5.1B 19.33%

Net Income 2.0B 7.62%

EPS (Diluted) ₹0.22

Balance Sheet Metrics

Total Assets 484.2B

Total Liabilities 491.5B

Shareholders Equity -7.3B

Cash Flow Metrics

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

GMR Airports Limited Income Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Revenue i	75.5B	58.3B	37.7B	26.6B	75.2B
Cost of Goods Sold i	56.3B	44.6B	24.1B	24.0B	61.0B
Gross Profit i	19.2B	13.8B	13.6B	2.6B	14.2B
Gross Margin % i	25.4%	23.6%	36.0%	9.7%	18.9%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	3.4B	4.5B	2.6B	2.9B	3.1B
Other Operating Expenses i	11.7B	9.0B	5.8B	8.6B	4.3B
Total Operating Expenses i	15.1B	13.5B	8.4B	11.5B	7.5B
Operating Income i	13.7B	6.7B	12.0B	-197.0M	15.5B
Operating Margin % i	18.1%	11.5%	31.7%	-0.7%	20.6%
Non-Operating Items
Interest Income i	4.1B	4.1B	3.3B	3.5B	4.0B
Interest Expense i	28.4B	23.1B	19.9B	17.6B	33.8B
Other Non-Operating Income	-	-	-	-	-
Pre-tax Income i	-6.4B	-7.4B	-7.6B	-15.3B	-22.8B
Income Tax i	1.9B	1.1B	-123.0M	-2.9B	-849.2M
Effective Tax Rate % i	0.0%	0.0%	0.0%	0.0%	0.0%
Net Income i	-8.3B	-8.4B	-11.3B	-34.3B	-22.0B
Net Margin % i	-11.0%	-14.4%	-30.0%	-128.8%	-29.3%
Key Metrics
EBITDA i	34.0B	24.1B	26.5B	11.6B	28.0B
EPS (Basic) i	₹-0.93	₹-0.30	₹-1.70	₹-4.64	₹-4.03
EPS (Diluted) i	₹-0.93	₹-0.30	₹-1.70	₹-4.64	₹-4.03
Basic Shares Outstanding i	6035945275	6035945275	6035945275	6035945275	6027330072
Diluted Shares Outstanding i	6035945275	6035945275	6035945275	6035945275	6027330072

Income Statement Trend

GMR Airports Limited Balance Sheet From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Assets
Current Assets
Cash & Equivalents i	17.9B	32.8B	16.2B	43.0B	28.6B
Short-term Investments i	38.2B	32.6B	31.3B	30.4B	30.6B
Accounts Receivable i	4.8B	3.7B	3.8B	13.5B	16.5B
Inventory i	1.3B	1.3B	923.9M	1.7B	1.9B
Other Current Assets	2.8B	3.6B	4.5B	4.5B	-
Total Current Assets i	80.4B	88.8B	66.4B	145.4B	123.8B
Non-Current Assets
Property, Plant & Equipment i	96.4B	52.3B	32.9B	27.8B	26.6B
Goodwill i	13.3B	12.8B	12.8B	35.5B	36.4B
Intangible Assets i	4.5B	4.0B	4.1B	26.8B	27.7B
Long-term Investments	18.6B	18.8B	13.9B	12.6B	18.7B
Other Non-Current Assets	26.6B	23.3B	1.2M	34.5B	24.2B
Total Non-Current Assets i	406.4B	352.3B	304.7B	354.2B	341.5B
Total Assets i	486.8B	441.1B	371.1B	499.6B	465.3B
Liabilities
Current Liabilities
Accounts Payable i	29.9B	25.6B	20.6B	24.6B	20.7B
Short-term Debt i	10.2B	37.9B	21.2B	57.6B	78.1B
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	1.2B	822.2M	783.7M	831.4M	1.3B
Total Current Liabilities i	75.6B	90.8B	64.3B	141.3B	164.1B
Non-Current Liabilities
Long-term Debt i	348.6B	295.2B	245.1B	310.9B	266.2B
Deferred Tax Liabilities i	1.9B	1.9B	228.8M	1.2B	2.3B
Other Non-Current Liabilities	4.0B	1.0B	25.4B	19.4B	20.0B
Total Non-Current Liabilities i	419.9B	340.6B	287.6B	345.2B	299.0B
Total Liabilities i	495.5B	431.4B	351.9B	486.4B	463.1B
Equity
Common Stock i	6.0B	6.0B	6.0B	6.0B	6.0B
Retained Earnings i	-24.0B	-17.1B	-13.3B	-126.0B	-132.3B
Treasury Stock i	-	-	-	0	0
Other Equity	-	-	-	-	-
Total Shareholders Equity i	-8.7B	9.7B	19.2B	13.2B	2.2B
Key Metrics
Total Debt i	358.9B	333.1B	266.3B	368.6B	344.4B
Working Capital i	4.8B	-2.0B	2.1B	4.1B	-40.3B

Balance Sheet Composition

GMR Airports Limited Cash Flow Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Operating Activities
Net Income i	-6.3B	-7.3B	-10.8B	-36.9B	-22.9B
Depreciation & Amortization i	-	-	-	-	-
Stock-Based Compensation i	-	-	-	-	-
Working Capital Changes i	-303.6M	-2.8B	-14.2B	-18.4B	-14.5B
Operating Cash Flow i	17.3B	6.6B	838.5M	-28.3B	-7.2B
Investing Activities
Capital Expenditures i	-45.2B	-38.8B	-30.6B	-15.2B	-28.9B
Acquisitions i	-7.1B	2.4B	-5.5B	45.3B	37.8B
Investment Purchases i	-6.0B	-7.8B	-	-4.0B	-
Investment Sales i	3.0B	19.6B	15.5B	2.9B	-
Investing Cash Flow i	-55.3B	-24.7B	-20.7B	25.0B	-707.3M
Financing Activities
Share Repurchases i	-	-	-	-	-
Dividends Paid i	-	-	-	-	-503.4M
Debt Issuance i	123.3B	89.6B	40.4B	82.1B	93.1B
Debt Repayment i	-83.0B	-43.7B	-47.3B	-54.7B	-41.4B
Financing Cash Flow i	40.4B	48.1B	-1.7B	23.9B	43.5B
Free Cash Flow i	-6.4B	-17.2B	1.2B	-16.4B	-15.4B
Net Change in Cash i	2.4B	30.0B	-21.5B	20.7B	35.7B

Cash Flow Trend

GMR Airports Limited Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 281.25

Forward P/E 202.25

Price to Book -119.00

Price to Sales 9.39

PEG Ratio 1.34

Profitability Ratios

Profit Margin -8.99%

Operating Margin 15.74%

Return on Equity 64.31%

Return on Assets 2.07%

Financial Health

Current Ratio 0.88

Debt to Equity -49.46

Beta 0.76

Per Share Data

EPS (TTM) ₹-1.27

Book Value per Share ₹-1.76

Revenue per Share ₹13.83

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
gmrinfra	898.9B	281.25	-119.00	64.31%	-8.99%	-49.46
GMR Airports	939.8B	-207.72	-52.83	21.96%	-4.13%	-21.36
Taal Enterprises	9.6B	18.66	4.73	23.91%	28.28%	1.93
Dreamfolks Services	7.0B	10.77	2.31	21.77%	5.27%	3.54
Global Vectra	3.2B	295.86	14.88	-3.02%	-0.12%	2,169.26
Larsen & Toubro	5.0T	31.27	5.08	13.03%	5.90%	114.74

Financial data is updated regularly. All figures are in the company's reporting currency.