Interactive Financial Charts Not Available

Godrej Industries (GODREJIND) | Financial Analysis & Statements

Godrej Industries Ltd. | Large-cap | Industrials

₹1,212.50

1.81%

Godrej Industries vs SRF Godrej Industries vs Tube Investments of Godrej Industries vs Thermax Godrej Industries vs 3M India Godrej Industries vs HBL Power Systems Godrej Industries vs NIFTY 50 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 44.6B

Gross Profit 17.0B 38.14%

Operating Income 2.8B 6.35%

Net Income 7.3B 16.26%

EPS (Diluted) ₹10.37

Balance Sheet Metrics

Total Assets 879.4B

Total Liabilities 666.0B

Shareholders Equity 213.5B

Debt to Equity 3.12

Cash Flow Metrics

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Godrej Industries Income Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Revenue i	195.9B	165.5B	167.1B	141.0B	93.0B
Cost of Goods Sold i	127.7B	114.7B	121.9B	106.1B	69.1B
Gross Profit i	68.3B	50.7B	45.2B	34.9B	23.9B
Gross Margin % i	34.8%	30.7%	27.0%	24.7%	25.7%
Operating Expenses
Research & Development i	185.3M	100.3M	100.1M	62.9M	46.2M
Selling, General & Administrative i	11.7B	7.0B	4.7B	3.0B	3.5B
Other Operating Expenses i	20.2B	18.6B	15.4B	13.2B	9.0B
Total Operating Expenses i	32.1B	25.7B	20.2B	16.3B	12.5B
Operating Income i	17.3B	9.2B	12.5B	7.7B	1.1B
Operating Margin % i	8.8%	5.5%	7.5%	5.4%	1.2%
Non-Operating Items
Interest Income i	8.0B	6.2B	6.4B	6.2B	5.1B
Interest Expense i	17.4B	10.5B	8.1B	5.2B	3.6B
Other Non-Operating Income	-	-	-	-	-
Pre-tax Income i	23.5B	9.6B	16.8B	12.8B	6.2B
Income Tax i	4.9B	3.7B	2.6B	2.9B	2.3B
Effective Tax Rate % i	21.0%	38.3%	15.5%	22.6%	36.7%
Net Income i	18.6B	6.0B	14.2B	9.9B	3.9B
Net Margin % i	9.5%	3.6%	8.5%	7.0%	4.2%
Key Metrics
EBITDA i	31.7B	17.0B	25.7B	20.0B	11.6B
EPS (Basic) i	₹29.14	₹1.78	₹28.96	₹19.42	₹9.94
EPS (Diluted) i	₹29.13	₹1.78	₹28.95	₹19.42	₹9.94
Basic Shares Outstanding i	336731601	336676501	336624771	336567373	336511573
Diluted Shares Outstanding i	336731601	336676501	336624771	336567373	336511573

Income Statement Trend

Godrej Industries Balance Sheet From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Assets
Current Assets
Cash & Equivalents i	28.4B	18.8B	15.8B	6.0B	3.9B
Short-term Investments i	87.6B	42.8B	30.0B	53.4B	54.3B
Accounts Receivable i	16.4B	12.8B	15.0B	16.8B	15.2B
Inventory i	347.9B	245.2B	140.7B	78.0B	62.5B
Other Current Assets	27.1M	7.6M	9.7M	20.5M	27.8M
Total Current Assets i	596.4B	393.8B	261.0B	204.7B	176.2B
Non-Current Assets
Property, Plant & Equipment i	478.2M	331.9M	231.3M	128.0M	123.2M
Goodwill i	21.6B	21.1B	21.0B	20.8B	14.4B
Intangible Assets i	1.8B	1.6B	1.5B	1.3B	735.0M
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	938.5M	458.1M	643.1M	1.1B	755.8M
Total Non-Current Assets i	283.0B	221.6B	178.8B	135.8B	113.9B
Total Assets i	879.4B	615.5B	439.8B	340.4B	290.0B
Liabilities
Current Liabilities
Accounts Payable i	52.3B	49.9B	48.7B	37.3B	34.0B
Short-term Debt i	188.1B	172.7B	124.2B	89.7B	68.8B
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	209.5B	99.8B	31.4B	11.2B	9.8B
Total Current Liabilities i	470.0B	343.9B	221.3B	150.7B	120.4B
Non-Current Liabilities
Long-term Debt i	192.8B	117.2B	72.3B	55.3B	31.9B
Deferred Tax Liabilities i	2.2B	2.2B	2.3B	2.1B	2.2B
Other Non-Current Liabilities	136.3M	137.8M	146.6M	169.5M	181.3M
Total Non-Current Liabilities i	196.0B	120.4B	75.4B	58.9B	35.9B
Total Liabilities i	666.0B	464.3B	296.7B	209.6B	156.3B
Equity
Common Stock i	336.8M	336.7M	336.6M	336.6M	336.6M
Retained Earnings i	50.8B	43.4B	43.0B	33.8B	27.2B
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	213.5B	151.2B	143.0B	130.8B	133.7B
Key Metrics
Total Debt i	380.9B	290.0B	196.4B	145.1B	100.7B
Working Capital i	126.4B	50.0B	39.6B	54.0B	55.7B

Balance Sheet Composition

Godrej Industries Cash Flow Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Operating Activities
Net Income i	23.5B	9.6B	16.8B	12.8B	6.2B
Depreciation & Amortization i	-	-	-	-	-
Stock-Based Compensation i	120.7M	109.6M	96.5M	89.7M	75.3M
Working Capital Changes i	-71.4B	-53.1B	-58.9B	-27.2B	-9.7B
Operating Cash Flow i	-45.0B	-41.5B	-39.1B	-14.8B	-5.9B
Investing Activities
Capital Expenditures i	-7.6B	-11.9B	-7.4B	-5.0B	-7.3B
Acquisitions i	-1.2B	-1.1B	-4.1B	-5.0B	-9.7B
Investment Purchases i	-39.4B	-11.8B	-171.6M	-1.4B	-36.6B
Investment Sales i	-	3.7M	21.2B	11.8B	150.0M
Investing Cash Flow i	-48.2B	-24.7B	9.5B	815.1M	-53.5B
Financing Activities
Share Repurchases i	-	-	-	-	-
Dividends Paid i	-675.6M	-651.1M	-658.1M	-630.7M	-495.8M
Debt Issuance i	121.4B	67.2B	40.7B	25.3B	26.6B
Debt Repayment i	-34.7B	-19.0B	-20.0B	-2.2B	-5.8B
Financing Cash Flow i	135.1B	93.6B	47.3B	27.0B	64.2B
Free Cash Flow i	-59.3B	-54.8B	-52.4B	-22.8B	-14.1B
Net Change in Cash i	42.0B	27.4B	17.7B	13.0B	4.8B

Cash Flow Trend

Godrej Industries Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 39.29

Price to Book 3.91

Price to Sales 1.85

PEG Ratio 4.76

Profitability Ratios

Profit Margin 4.70%

Operating Margin 26.97%

Return on Equity 4.60%

Return on Assets 1.12%

Financial Health

Current Ratio 1.27

Debt to Equity 178.42

Beta 0.36

Per Share Data

EPS (TTM) ₹29.98

Book Value per Share ₹301.45

Revenue per Share ₹636.73

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
godrejind	398.2B	39.29	3.91	4.60%	4.70%	178.42
SRF	861.8B	60.49	6.84	9.91%	9.51%	37.43
Tube Investments of	634.5B	99.83	11.69	8.76%	3.29%	40.27
Thermax	373.7B	56.44	7.66	12.84%	6.48%	34.75
3M India	337.9B	68.16	18.29	25.78%	10.81%	5.39
HBL Power Systems	225.2B	55.54	16.55	23.03%	33.17%	0.05

Financial data is updated regularly. All figures are in the company's reporting currency.