Interactive Financial Charts Not Available

Garware Hi-Tech (GRWRHITECH) | Financial Analysis & Statements

Garware Hi-Tech Films Ltd. | Mid-cap | Basic Materials

₹3,114.10

1.75%

Garware Hi-Tech vs Asian Paints Garware Hi-Tech vs Pidilite Industries Garware Hi-Tech vs BASF India Garware Hi-Tech vs Atul Garware Hi-Tech vs Vinati Organics Garware Hi-Tech vs NIFTY 50 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 4.9B

Gross Profit 2.9B 58.33%

Operating Income 990.0M 20.00%

Net Income 830.2M 16.77%

EPS (Diluted) ₹35.73

Balance Sheet Metrics

Total Assets 26.8B

Total Liabilities 3.1B

Shareholders Equity 23.7B

Debt to Equity 0.13

Cash Flow Metrics

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Garware Hi-Tech Income Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Revenue i	20.8B	16.5B	14.1B	12.8B	9.7B
Cost of Goods Sold i	10.8B	8.9B	7.4B	6.1B	4.1B
Gross Profit i	10.0B	7.7B	6.7B	6.7B	5.6B
Gross Margin % i	48.1%	46.4%	47.6%	52.4%	57.8%
Operating Expenses
Research & Development i	71.2M	68.6M	31.7M	37.2M	30.3M
Selling, General & Administrative i	1.2B	1.1B	1.0B	1.0B	697.5M
Other Operating Expenses i	2.5B	2.2B	2.2B	2.1B	1.6B
Total Operating Expenses i	3.8B	3.4B	3.2B	3.1B	2.3B
Operating Income i	4.0B	2.4B	2.0B	2.1B	2.0B
Operating Margin % i	19.3%	14.8%	13.8%	16.5%	20.2%
Non-Operating Items
Interest Income i	23.7M	20.6M	18.5M	4.9M	7.0M
Interest Expense i	28.1M	80.7M	125.4M	133.8M	150.7M
Other Non-Operating Income	-	-	-	-	-
Pre-tax Income i	4.5B	2.7B	2.2B	2.3B	1.9B
Income Tax i	1.1B	669.6M	538.1M	638.8M	641.3M
Effective Tax Rate % i	25.6%	24.8%	24.5%	27.6%	33.7%
Net Income i	3.3B	2.0B	1.7B	1.7B	1.3B
Net Margin % i	15.9%	12.3%	11.8%	13.1%	13.0%
Key Metrics
EBITDA i	4.6B	3.0B	2.5B	2.5B	2.3B
EPS (Basic) i	₹142.57	₹87.50	₹71.51	₹71.96	₹54.21
EPS (Diluted) i	₹142.57	₹87.50	₹71.51	₹71.96	₹54.21
Basic Shares Outstanding i	23232394	23232394	23232394	23232394	23232394
Diluted Shares Outstanding i	23232394	23232394	23232394	23232394	23232394

Income Statement Trend

Garware Hi-Tech Balance Sheet From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Assets
Current Assets
Cash & Equivalents i	1.1B	1.1B	599.9M	993.1M	625.3M
Short-term Investments i	5.3B	2.8B	3.2B	2.0B	1.6B
Accounts Receivable i	420.0M	380.7M	299.5M	332.6M	420.2M
Inventory i	3.1B	2.9B	2.0B	2.1B	1.2B
Other Current Assets	464.1M	474.2M	338.0M	437.7M	359.9M
Total Current Assets i	10.6B	7.7B	6.5B	6.0B	4.4B
Non-Current Assets
Property, Plant & Equipment i	317.0M	296.0M	276.2M	186.7M	166.2M
Goodwill i	15.0M	10.2M	13.1M	17.6M	22.1M
Intangible Assets i	15.0M	10.2M	13.1M	17.6M	22.1M
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	257.3M	42.3M	60.9M	223.7M	232.2M
Total Non-Current Assets i	16.2B	15.5B	15.6B	15.4B	14.3B
Total Assets i	26.8B	23.2B	22.1B	21.3B	18.7B
Liabilities
Current Liabilities
Accounts Payable i	1.5B	1.6B	1.0B	1.1B	864.9M
Short-term Debt i	51.0M	61.8M	724.4M	716.8M	409.2M
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	53.4M	49.2M	39.2M	50.1M	36.9M
Total Current Liabilities i	2.5B	2.2B	2.4B	2.6B	1.8B
Non-Current Liabilities
Long-term Debt i	101.1M	137.3M	847.5M	1.3B	1.1B
Deferred Tax Liabilities i	466.5M	378.9M	317.2M	273.4M	75.1M
Other Non-Current Liabilities	-	-	-	-	-
Total Non-Current Liabilities i	631.1M	570.0M	1.2B	1.6B	1.2B
Total Liabilities i	3.1B	2.8B	3.6B	4.2B	3.0B
Equity
Common Stock i	232.3M	232.3M	232.3M	232.3M	232.3M
Retained Earnings i	13.5B	10.4B	8.7B	7.2B	5.8B
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	23.7B	20.4B	18.6B	17.1B	15.6B
Key Metrics
Total Debt i	152.1M	199.2M	1.6B	2.0B	1.5B
Working Capital i	8.1B	5.5B	4.1B	3.4B	2.5B

Balance Sheet Composition

Garware Hi-Tech Cash Flow Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Operating Activities
Net Income i	4.5B	2.7B	2.2B	2.3B	1.9B
Depreciation & Amortization i	-	-	-	-	-
Stock-Based Compensation i	-	-	-	-	-
Working Capital Changes i	-98.0M	-1.2B	219.3M	-592.3M	-103.8M
Operating Cash Flow i	4.4B	1.6B	2.6B	1.9B	2.0B
Investing Activities
Capital Expenditures i	-542.0M	-159.7M	-663.5M	-1.1B	-605.0M
Acquisitions i	-	-	-	-	-
Investment Purchases i	-	-	-	-	-
Investment Sales i	-	-	-	-	-
Investing Cash Flow i	-542.0M	-159.7M	-663.5M	-1.1B	-605.0M
Financing Activities
Share Repurchases i	-	-	-	-	-
Dividends Paid i	-232.3M	-232.3M	-232.3M	-232.3M	-
Debt Issuance i	0	15.7M	237.7M	857.9M	418.2M
Debt Repayment i	0	-1.4B	-654.3M	-352.7M	-464.0M
Financing Cash Flow i	-271.4M	-1.5B	-658.6M	256.4M	-101.2M
Free Cash Flow i	2.7B	1.6B	1.5B	460.7M	1.4B
Net Change in Cash i	3.6B	-98.2M	1.2B	1.1B	1.3B

Cash Flow Trend

Garware Hi-Tech Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 20.96

Forward P/E 16.14

Price to Book 2.88

Price to Sales 3.21

PEG Ratio -3.47

Profitability Ratios

Profit Margin 15.30%

Operating Margin 20.00%

Return on Equity 13.96%

Return on Assets 12.35%

Financial Health

Current Ratio 4.28

Debt to Equity 0.64

Beta 0.28

Per Share Data

EPS (TTM) ₹140.29

Book Value per Share ₹1,020.90

Revenue per Share ₹916.74

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
grwrhitech	69.4B	20.96	2.88	13.96%	15.30%	0.64
Asian Paints	2.3T	62.12	11.55	18.28%	10.63%	11.42
Pidilite Industries	1.5T	68.73	15.32	20.85%	16.16%	4.56
BASF India	203.4B	48.14	5.47	13.18%	2.61%	5.23
Atul	180.6B	35.56	3.24	8.55%	8.71%	3.56
Vinati Organics	180.6B	42.40	6.44	14.51%	18.77%	2.24

Financial data is updated regularly. All figures are in the company's reporting currency.