
Global Surfaces (GSLSU) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
745.0M
Gross Profit
382.2M
51.30%
Operating Income
35.4M
4.76%
Net Income
-5.7M
-0.77%
EPS (Diluted)
₹-0.10
Balance Sheet Metrics
Total Assets
5.6B
Total Liabilities
2.5B
Shareholders Equity
3.0B
Debt to Equity
0.83
Cash Flow Metrics
Revenue & Profitability Trend
Global Surfaces Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 2.1B | 2.2B | 1.8B | 1.9B | 1.7B |
Cost of Goods Sold | 1.4B | 1.4B | 1.1B | 1.1B | 969.6M |
Gross Profit | 674.0M | 785.6M | 706.8M | 771.8M | 775.8M |
Gross Margin % | 32.8% | 35.3% | 39.9% | 40.8% | 44.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 329.1M | 283.4M | 218.7M | 191.9M | 168.7M |
Other Operating Expenses | 34.3M | 13.6M | 16.3M | 22.3M | 9.2M |
Total Operating Expenses | 363.5M | 297.0M | 235.0M | 214.2M | 177.9M |
Operating Income | -167.3M | 260.4M | 261.0M | 310.2M | 350.8M |
Operating Margin % | -8.1% | 11.7% | 14.7% | 16.4% | 20.1% |
Non-Operating Items | |||||
Interest Income | 150.0K | 9.4M | 13.6M | 5.6M | 2.0M |
Interest Expense | 122.3M | 38.5M | 24.9M | 18.4M | 25.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -249.3M | 252.5M | 252.9M | 361.1M | 345.3M |
Income Tax | 39.7M | 54.7M | 10.6M | 4.7M | 6.0M |
Effective Tax Rate % | 0.0% | 21.7% | 4.2% | 1.3% | 1.7% |
Net Income | -289.0M | 197.8M | 242.3M | 356.3M | 339.3M |
Net Margin % | -14.1% | 8.9% | 13.7% | 18.8% | 19.4% |
Key Metrics | |||||
EBITDA | 57.8M | 379.9M | 371.5M | 463.2M | 506.2M |
EPS (Basic) | ₹-6.73 | ₹4.41 | ₹7.10 | ₹8.41 | ₹8.01 |
EPS (Diluted) | ₹-6.73 | ₹4.41 | ₹7.10 | ₹8.41 | ₹8.01 |
Basic Shares Outstanding | 42381818 | 42381818 | 34141928 | 42381818 | 42381818 |
Diluted Shares Outstanding | 42381818 | 42381818 | 34141928 | 42381818 | 42381818 |
Income Statement Trend
Global Surfaces Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 27.8M | 25.9M | 65.0M | 20.3M | 54.4M |
Short-term Investments | 1.7M | 1.5M | 57.2M | 106.6M | - |
Accounts Receivable | 1.3B | 1.1B | 440.0M | 389.8M | 398.0M |
Inventory | 947.6M | 767.6M | 439.6M | 469.1M | 346.5M |
Other Current Assets | 107.2M | 60.3M | 43.8M | - | - |
Total Current Assets | 2.4B | 2.0B | 2.2B | 1.2B | 876.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 583.9M | 592.3M | 535.6M | 526.9M | 125.0M |
Goodwill | 1.9M | 2.6M | 250.0K | 410.0K | 1.1M |
Intangible Assets | 1.9M | 2.6M | 250.0K | 410.0K | 1.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 17.1M | -10.0K | 79.9M | - | - |
Total Non-Current Assets | 3.2B | 3.2B | 2.5B | 1.2B | 713.2M |
Total Assets | 5.6B | 5.2B | 4.6B | 2.4B | 1.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 461.4M | 386.6M | 161.9M | 187.5M | 165.0M |
Short-term Debt | 1.0B | 476.0M | 1.0B | 265.3M | 310.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 24.5M | 8.9M | 21.1M | 10.2M | 7.7M |
Total Current Liabilities | 1.5B | 902.0M | 1.4B | 491.2M | 528.9M |
Non-Current Liabilities | |||||
Long-term Debt | 996.5M | 987.6M | 647.2M | 529.4M | 71.2M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | 10.0K | - |
Total Non-Current Liabilities | 1.0B | 991.2M | 652.2M | 533.3M | 76.8M |
Total Liabilities | 2.5B | 1.9B | 2.0B | 1.0B | 605.6M |
Equity | |||||
Common Stock | 423.8M | 423.8M | 423.8M | 338.6M | 64.5M |
Retained Earnings | 975.7M | 1.3B | 1.1B | 829.3M | 747.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.0B | 3.3B | 2.6B | 1.3B | 984.3M |
Key Metrics | |||||
Total Debt | 2.0B | 1.5B | 1.7B | 794.7M | 381.3M |
Working Capital | 892.1M | 1.1B | 800.6M | 670.8M | 347.9M |
Balance Sheet Composition
Global Surfaces Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -249.3M | 252.5M | 252.9M | 361.1M | 345.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -388.0M | -938.5M | -2.1M | -129.3M | -226.3M |
Operating Cash Flow | -554.1M | -650.4M | 272.9M | 255.8M | 151.1M |
Investing Activities | |||||
Capital Expenditures | -38.2M | -1.0B | -1.1B | -98.3M | -77.5M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -15.6M | - | -1.1B | -103.5M | -3.1M |
Investment Sales | 0 | 1.1B | 50.1M | 4.8M | 910.0K |
Investing Cash Flow | -53.8M | 63.1M | -2.2B | -197.0M | -79.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 0 | 507.5M | 1.0B | 0 | - |
Free Cash Flow | -359.0M | -1.4B | -874.2M | 160.8M | 243.5M |
Net Change in Cash | -607.9M | -79.8M | -870.6M | 58.8M | 71.4M |
Cash Flow Trend
Global Surfaces Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
71.12
Price to Book
1.38
Price to Sales
1.99
PEG Ratio
-1.09
Profitability Ratios
Profit Margin
-12.33%
Operating Margin
4.76%
Return on Equity
-9.39%
Return on Assets
-5.12%
Financial Health
Current Ratio
1.58
Debt to Equity
65.61
Beta
-1.08
Per Share Data
EPS (TTM)
₹-6.54
Book Value per Share
₹71.40
Revenue per Share
₹52.78
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gslsu | 4.3B | 71.12 | 1.38 | -9.39% | -12.33% | 65.61 |
Ultratech Cement | 3.6T | 53.14 | 5.08 | 8.17% | 8.63% | 32.62 |
Grasim Industries | 1.9T | 45.70 | 1.94 | 2.35% | 2.63% | 118.85 |
Orient Cement | 46.2B | 17.74 | 2.55 | 5.05% | 9.03% | 3.86 |
HeidelbergCement | 45.6B | 39.92 | 3.29 | 7.65% | 5.20% | 5.41 |
Sagar Cements | 33.3B | 61.76 | 1.88 | -11.69% | -7.61% | 80.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.