Happy Forgings Ltd | Mid-cap | Industrials
₹966.05
-0.17%
| Happy Forgings Stock Comparison:
No comparison data available
Overview Income Statement Balance Sheet Cash Flow Key Ratios

Financial Overview

Latest Annual: 2025

Income Metrics

Revenue 14.1B
Gross Profit 8.2B 58.00%
Operating Income 3.3B 23.40%
Net Income 2.7B 18.98%
EPS (Diluted) ₹28.37

Balance Sheet Metrics

Total Assets 22.2B
Total Liabilities 3.7B
Shareholders Equity 18.5B
Debt to Equity 0.20

Cash Flow Metrics

Operating Cash Flow 3.1B
Free Cash Flow 114.8M

Revenue & Profitability Trend

Happy Forgings Income Statement From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Revenue 14.1B 12.4B 10.7B 7.9B 5.5B
Cost of Goods Sold 5.9B 6.8B 6.2B 4.4B 2.9B
Gross Profit 8.2B 5.7B 4.6B 3.5B 2.6B
Operating Expenses 2.9B 1.8B 1.5B 1.2B 865.6M
Operating Income 3.3B 3.2B 2.9B 1.9B 1.2B
Pre-tax Income 3.6B 3.2B 2.8B 1.9B 1.2B
Income Tax 921.2M 814.0M 713.3M 497.6M 306.1M
Net Income 2.7B 2.4B 2.1B 1.4B 864.5M
EPS (Diluted) ₹28.37 ₹26.75 ₹22.15 ₹15.10 ₹9.18

Income Statement Trend

Happy Forgings Balance Sheet From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Assets
Current Assets 9.2B 7.4B 4.9B 4.3B 3.4B
Non-Current Assets 13.0B 11.4B 8.4B 7.0B 5.4B
Total Assets 22.2B 18.9B 13.3B 11.3B 8.8B
Liabilities
Current Liabilities 3.3B 2.4B 2.6B 2.5B 1.8B
Non-Current Liabilities 393.3M 316.2M 812.2M 969.9M 501.6M
Total Liabilities 3.7B 2.7B 3.4B 3.4B 2.3B
Equity
Total Shareholders Equity 18.5B 16.1B 9.9B 7.9B 6.5B

Balance Sheet Composition

Happy Forgings Cash Flow Statement From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Operating Activities
Net Income 3.6B 3.2B 2.8B 1.9B 1.2B
Operating Cash Flow 3.1B 2.0B 2.1B 820.8M 404.6M
Investing Activities
Capital Expenditures -2.7B -1.9B -1.7B -1.9B -916.6M
Investing Cash Flow -3.3B -4.7B -1.7B -1.7B -628.2M
Financing Activities
Dividends Paid -376.8M -116.3M - - -
Financing Cash Flow 475.8M 2.9B -251.5M 886.7M 310.0M
Free Cash Flow 114.8M -51.0M 348.7M -1.1B -418.1M

Cash Flow Trend

Happy Forgings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 33.70
Forward P/E 27.87
Price to Book 4.87
Price to Sales 6.39
PEG Ratio 5.61

Profitability Ratios

Profit Margin 18.98%
Operating Margin 23.29%
Return on Equity 15.45%
Return on Assets 10.05%

Financial Health

Current Ratio 2.82
Debt to Equity 12.33

Per Share Data

EPS (TTM) ₹28.35
Book Value per Share ₹196.36
Revenue per Share ₹149.56

Financial data is updated regularly. All figures are in the company's reporting currency.