
HCL Technologies (HCLTECH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
302.5B
Gross Profit
125.1B
41.36%
Operating Income
54.4B
17.99%
Net Income
43.1B
14.25%
Balance Sheet Metrics
Total Assets
1.1T
Total Liabilities
358.7B
Shareholders Equity
696.7B
Debt to Equity
0.51
Cash Flow Metrics
Operating Cash Flow
69.9B
Free Cash Flow
69.3B
Revenue & Profitability Trend
HCL Technologies Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.2T | 1.1T | 1.0T | 74.2T | 753.8B |
Cost of Goods Sold | 687.8B | 652.8B | 583.2B | 41.2T | 416.2B |
Gross Profit | 482.7B | 446.4B | 431.3B | 33.0T | 337.6B |
Gross Margin % | 41.2% | 40.6% | 42.5% | 44.5% | 44.8% |
Operating Expenses | |||||
Research & Development | - | - | - | 17.8B | 16.4B |
Selling, General & Administrative | - | 13.1B | 11.6B | 965.6B | 1.0T |
Other Operating Expenses | 227.7B | 187.6B | 187.3B | 15.2T | 122.6B |
Total Operating Expenses | 227.7B | 200.7B | 198.9B | 16.2T | 1.1T |
Operating Income | 214.2B | 200.3B | 184.8B | 14.0T | 154.4B |
Operating Margin % | 18.3% | 18.2% | 18.2% | 18.9% | 20.5% |
Non-Operating Items | |||||
Interest Income | - | 12.7B | 7.7B | 506.2B | 561.7B |
Interest Expense | 6.4B | 5.5B | 3.5B | 276.5B | 3.8B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 232.6B | 209.7B | 194.9B | 14.7T | 158.5B |
Income Tax | 58.6B | 52.6B | 46.4B | 3.0T | 46.8B |
Effective Tax Rate % | 25.2% | 25.1% | 23.8% | 20.2% | 29.5% |
Net Income | 174.0B | 157.1B | 148.4B | 11.7T | 111.7B |
Net Margin % | 14.9% | 14.3% | 14.6% | 15.8% | 14.8% |
Key Metrics | |||||
EBITDA | 279.9B | 255.3B | 235.5B | 18.7T | 206.5B |
EPS (Basic) | ₹64.16 | ₹57.99 | ₹54.85 | ₹49.77 | ₹41.07 |
EPS (Diluted) | ₹64.09 | ₹57.86 | ₹54.79 | ₹49.77 | ₹41.07 |
Basic Shares Outstanding | 2710411471 | 2707840239 | 2707383472 | 2712276472 | 2713665096 |
Diluted Shares Outstanding | 2710411471 | 2707840239 | 2707383472 | 2712276472 | 2713665096 |
Income Statement Trend
HCL Technologies Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 82.4B | 94.4B | 90.6B | 9.1T | 65.2B |
Short-term Investments | 221.1B | 178.1B | 111.3B | 7.2T | 91.4B |
Accounts Receivable | 195.2B | 194.8B | 195.7B | 13.4T | 136.6B |
Inventory | 1.3B | 1.8B | 2.3B | 139.5B | 940.0M |
Other Current Assets | 46.6B | 4.2B | 3.8B | 6.3B | 377.4M |
Total Current Assets | 621.1B | 593.3B | 535.8B | 41.6T | 430.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 75.2B | 5.1B | 4.1B | 2.1B | 1.5B |
Goodwill | 504.1B | 473.9B | 454.8B | 38.7T | 463.4B |
Intangible Assets | 69.0B | 71.3B | 83.4B | 8.5T | 119.6B |
Long-term Investments | - | 4.4B | 630.0M | 249.6B | 108.3B |
Other Non-Current Assets | 22.3B | 32.5B | 15.6B | 1.4T | 1.2T |
Total Non-Current Assets | 434.4B | 404.5B | 398.3B | 35.5T | 431.4B |
Total Assets | 1.1T | 997.8B | 934.1B | 77.2T | 861.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 30.2B | 25.7B | 25.3B | 2.0T | 17.3B |
Short-term Debt | 35.7B | 11.9B | 10.1B | 659.6B | 7.7B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 22.8B | 170.0M | 80.0M | - | 3.6B |
Total Current Liabilities | 280.4B | 227.3B | 214.3B | 16.3T | 173.8B |
Non-Current Liabilities | |||||
Long-term Debt | 27.1B | 45.6B | 37.8B | 4.8T | 57.3B |
Deferred Tax Liabilities | 16.2B | 7.7B | 1.6B | 97.1B | 1.5B |
Other Non-Current Liabilities | 660.0M | 570.0M | 410.0M | 28.6B | 290.0M |
Total Non-Current Liabilities | 78.3B | 87.8B | 65.8B | 7.2T | 87.3B |
Total Liabilities | 358.7B | 315.1B | 280.1B | 23.4T | 261.1B |
Equity | |||||
Common Stock | 5.4B | 5.4B | 5.4B | 470.7B | 5.4B |
Retained Earnings | - | 564.3B | - | 48.2T | 47.4T |
Treasury Stock | - | 7.2B | - | 696.9B | 0 |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 696.7B | 682.7B | 654.0B | 53.7T | 600.8B |
Key Metrics | |||||
Total Debt | 62.8B | 57.6B | 47.9B | 5.5T | 65.0B |
Working Capital | 340.7B | 366.0B | 321.5B | 25.4T | 256.7B |
Balance Sheet Composition
HCL Technologies Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 232.6B | 209.7B | 194.9B | 14.7T | 158.5B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 2.2B | 3.1B | 3.1B | 70.2B | 0 |
Working Capital Changes | 7.6B | 29.9B | -11.3B | -1.1T | 24.3B |
Operating Cash Flow | 229.4B | 232.2B | 179.8B | 13.4T | 180.3B |
Investing Activities | |||||
Capital Expenditures | -10.8B | -10.2B | -14.4B | -1.3T | -17.5B |
Acquisitions | -13.0B | -20.4B | -7.0B | 25.1B | -12.2B |
Investment Purchases | -608.2B | -566.8B | -455.7B | -35.3T | -232.2B |
Investment Sales | 573.6B | 522.6B | 433.2B | 37.4T | 213.0B |
Investing Cash Flow | -62.4B | -77.6B | -45.7B | 768.8B | -49.8B |
Financing Activities | |||||
Share Repurchases | -6.8B | - | 0 | -696.9B | 0 |
Dividends Paid | -162.5B | -140.7B | -130.0B | -9.9T | -32.6B |
Debt Issuance | 0 | 60.0M | 360.0M | 21.7B | 37.5B |
Debt Repayment | -4.6B | -5.4B | -19.7B | -118.7B | -48.2B |
Financing Cash Flow | -174.3B | -146.0B | -149.6B | -11.6T | -115.9B |
Free Cash Flow | 211.5B | 214.0B | 163.5B | 13.2T | 177.1B |
Net Change in Cash | -7.4B | 8.5B | -15.5B | 2.5T | 14.5B |
Cash Flow Trend
HCL Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.58
Forward P/E
21.01
Price to Book
490.27
Price to Sales
285.15
PEG Ratio
21.01
Profitability Ratios
Profit Margin
14.23%
Operating Margin
16.31%
Return on Equity
24.61%
Return on Assets
13.25%
Financial Health
Current Ratio
2.26
Debt to Equity
9.38
Beta
0.23
Per Share Data
EPS (TTM)
₹62.57
Book Value per Share
₹3.01
Revenue per Share
₹5.17
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
hcltech | 4.0T | 23.58 | 490.27 | 24.61% | 14.23% | 9.38 |
Tata Consultancy | 11.0T | 22.29 | 11.20 | 51.59% | 19.24% | 9.71 |
Infosys | 5.9T | 21.05 | 533.00 | 30.37% | 16.43% | 8.89 |
Wipro | 2.5T | 18.66 | 2.88 | 16.36% | 15.08% | 18.23 |
LTIMindtree Limited | 1.5T | 31.89 | 6.62 | 22.13% | 12.19% | 9.81 |
Tech Mahindra | 1.3T | 28.93 | 4.79 | 15.30% | 8.51% | 7.29 |
Financial data is updated regularly. All figures are in the company's reporting currency.