Hexaware Technologies Ltd. | Large-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 32.1B
Gross Profit 13.6B 42.28%
Operating Income 4.7B 14.77%
Net Income 3.3B 10.20%
EPS (Diluted) ₹5.29

Balance Sheet Metrics

Total Assets 93.9B
Total Liabilities 36.6B
Shareholders Equity 57.3B
Debt to Equity 0.64

Cash Flow Metrics

Operating Cash Flow 5.6B
Free Cash Flow -547.0M

Revenue & Profitability Trend

Hexaware Income Statement From 2021 to 2024

Metric2024202320222021
Revenue i119.7B103.8B92.0B71.8B
Cost of Goods Sold i64.2B57.3B51.1B38.1B
Gross Profit i55.5B46.5B40.9B33.7B
Gross Margin % i46.3%44.8%44.5%46.9%
Operating Expenses
Research & Development i----
Selling, General & Administrative i2.0B2.0B2.3B1.6B
Other Operating Expenses i28.1B23.7B21.2B15.5B
Total Operating Expenses i30.1B25.7B23.5B17.1B
Operating Income i18.0B13.3B9.8B9.1B
Operating Margin % i15.0%12.8%10.7%12.7%
Non-Operating Items
Interest Income i376.0M63.0M13.0M30.0M
Interest Expense i374.0M267.0M283.0M332.0M
Other Non-Operating Income----
Pre-tax Income i15.6B12.7B11.2B9.4B
Income Tax i3.9B2.7B2.4B1.9B
Effective Tax Rate % i24.8%21.4%21.3%20.4%
Net Income i11.7B10.0B8.8B7.5B
Net Margin % i9.8%9.6%9.6%10.4%
Key Metrics
EBITDA i21.0B16.0B13.9B11.9B
EPS (Basic) i₹19.37₹16.45₹29.31₹24.86
EPS (Diluted) i₹19.29₹16.41₹29.06₹24.64
Basic Shares Outstanding i607188187606393643301704713301253340
Diluted Shares Outstanding i607188187606393643301704713301253340

Income Statement Trend

Hexaware Balance Sheet From 2021 to 2024

Metric2024202320222021
Assets
Current Assets
Cash & Equivalents i19.8B17.7B12.9B11.8B
Short-term Investments i329.0M2.5B-1.3B
Accounts Receivable i12.9B13.9B13.8B10.2B
Inventory i----
Other Current Assets13.0M21.0M31.0M45.0M
Total Current Assets i45.5B42.0B34.8B29.5B
Non-Current Assets
Property, Plant & Equipment i210.0M004.0B
Goodwill i51.1B29.8B30.2B26.2B
Intangible Assets i3.4B1.2B1.8B1.7B
Long-term Investments29.0M36.0M39.0M218.0M
Other Non-Current Assets695.0M614.0M683.0M69.9M
Total Non-Current Assets i44.4B30.0B30.3B27.3B
Total Assets i89.9B72.0B65.1B56.7B
Liabilities
Current Liabilities
Accounts Payable i4.8B3.8B4.2B3.1B
Short-term Debt i1.0B785.0M1.5B499.0M
Current Portion of Long-term Debt----
Other Current Liabilities1.7B1.6B2.0B1.8B
Total Current Liabilities i28.7B21.6B19.5B14.5B
Non-Current Liabilities
Long-term Debt i4.7B3.2B3.1B3.2B
Deferred Tax Liabilities i00--
Other Non-Current Liabilities2.0B97.0M444.0M10.0M
Total Non-Current Liabilities i7.7B4.1B4.4B4.3B
Total Liabilities i36.4B25.7B23.9B18.9B
Equity
Common Stock i608.0M607.0M604.0M603.0M
Retained Earnings i38.4B32.3B28.9B26.9B
Treasury Stock i----
Other Equity----
Total Shareholders Equity i53.5B46.4B41.2B37.9B
Key Metrics
Total Debt i5.7B3.9B4.6B3.7B
Working Capital i16.8B20.5B15.3B14.9B

Balance Sheet Composition

Hexaware Cash Flow Statement From 2021 to 2024

Metric2024202320222021
Operating Activities
Net Income i15.6B12.7B11.2B9.4B
Depreciation & Amortization i----
Stock-Based Compensation i353.0M264.0M406.0M1.2B
Working Capital Changes i-4.3B-220.0M-5.9B-3.7B
Operating Cash Flow i11.9B13.0B6.1B7.3B
Investing Activities
Capital Expenditures i-1.3B-634.0M-1.2B-1.1B
Acquisitions i-8.3B0-227.0M0
Investment Purchases i-17.0B-6.2B-7.8B-4.6B
Investment Sales i19.7B3.8B9.1B3.4B
Investing Cash Flow i-6.9B-3.1B-163.0M-2.3B
Financing Activities
Share Repurchases i0-190.0M--
Dividends Paid i-5.3B-5.3B-6.6B-2.4B
Debt Issuance i----
Debt Repayment i-2.9B-837.0M-407.0M-1.9B
Financing Cash Flow i-8.2B-7.2B-6.7B-7.0B
Free Cash Flow i14.1B14.5B7.0B8.7B
Net Change in Cash i-3.3B2.8B-779.0M-2.0B

Cash Flow Trend

Hexaware Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 33.78
Forward P/E 28.76
Price to Book 7.64
Price to Sales 3.48

Profitability Ratios

Profit Margin 10.41%
Operating Margin 11.49%
Return on Equity 24.62%
Return on Assets 12.08%

Financial Health

Current Ratio 1.69
Debt to Equity 10.03

Per Share Data

EPS (TTM) ₹21.59
Book Value per Share ₹95.49
Revenue per Share ₹210.02

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
hext444.0B33.787.6424.62%10.41%10.03
Tata Consultancy 11.0T22.2911.2051.59%19.24%9.71
Infosys 6.0T21.38539.1830.37%16.43%8.89
HCL Technologies 4.0T23.64491.0624.61%14.23%9.38
Wipro 2.6T19.292.9816.36%15.08%18.23
LTIMindtree Limited 1.5T32.046.6522.13%12.19%9.81

Financial data is updated regularly. All figures are in the company's reporting currency.