TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 5.2B
Gross Profit 4.7B 90.48%
Operating Income 1.7B 33.06%
Net Income 1.3B 26.00%
EPS (Diluted) ₹1.39

Balance Sheet Metrics

Total Assets 35.0B
Total Liabilities 8.4B
Shareholders Equity 26.6B
Debt to Equity 0.32

Cash Flow Metrics

Revenue & Profitability Trend

Hindustan Copper Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i20.6B17.0B16.7B18.1B17.6B
Cost of Goods Sold i10.2B9.3B9.0B9.1B10.7B
Gross Profit i10.4B7.8B7.7B9.1B6.9B
Gross Margin % i50.6%45.6%46.1%50.1%39.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i655.4M463.2M721.1M321.8M329.5M
Other Operating Expenses i390.6M801.7M410.8M770.9M2.8B
Total Operating Expenses i1.0B1.3B1.1B1.1B3.2B
Operating Income i6.3B3.9B3.6B4.3B1.2B
Operating Margin % i30.7%23.1%21.5%23.8%6.7%
Non-Operating Items
Interest Income i111.2M248.8M217.1M177.9M38.4M
Interest Expense i21.0M88.8M75.3M54.1M147.2M
Other Non-Operating Income-----
Pre-tax Income i6.3B4.1B4.0B3.8B874.5M
Income Tax i1.6B1.2B1.0B80.3M-229.9M
Effective Tax Rate % i26.1%28.0%25.4%2.1%-26.3%
Net Income i4.7B3.0B3.0B3.7B1.1B
Net Margin % i22.6%17.3%17.7%20.6%6.3%
Key Metrics
EBITDA i8.3B6.1B5.7B6.0B4.9B
EPS (Basic) i₹4.81₹3.05₹3.06₹3.87₹1.19
EPS (Diluted) i₹4.81₹3.05₹3.06₹3.87₹1.19
Basic Shares Outstanding i967024020967024020967024020967024020925218000
Diluted Shares Outstanding i967024020967024020967024020967024020925218000

Income Statement Trend

Hindustan Copper Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i175.2M716.3M155.6M2.6B85.8M
Short-term Investments i502.4M24.2M2.9B1.1B22.0M
Accounts Receivable i1.7B1.4B661.5M801.0M1.7B
Inventory i3.2B2.3B1.2B1.1B1.8B
Other Current Assets398.0M396.3M55.7M34.7M25.0M
Total Current Assets i6.8B5.9B6.2B8.8B8.1B
Non-Current Assets
Property, Plant & Equipment i18.6B1.1B1.1B10.0B4.3B
Goodwill i98.6M167.2M126.7M0265.8M
Intangible Assets i98.6M167.2M126.7M251.8M265.8M
Long-term Investments-----
Other Non-Current Assets1.5B1.0B10.3B9.1B3.7B
Total Non-Current Assets i28.3B26.8B23.7B20.8B20.3B
Total Assets i35.0B32.7B29.9B29.5B28.4B
Liabilities
Current Liabilities
Accounts Payable i1.2B954.3M808.6M2.0B1.4B
Short-term Debt i575.3M1.5B1.4B2.2B3.7B
Current Portion of Long-term Debt-----
Other Current Liabilities1.3B1.3B1.7B1.2B1.2B
Total Current Liabilities i4.9B5.5B6.5B8.0B9.0B
Non-Current Liabilities
Long-term Debt i1.1B725.7M174.8M1.9B7.7B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities550.9M507.2M503.2M84.4M-
Total Non-Current Liabilities i3.5B4.3B2.5B2.5B8.5B
Total Liabilities i8.4B9.8B9.0B10.4B17.5B
Equity
Common Stock i4.8B4.8B4.8B4.8B4.6B
Retained Earnings i14.0B10.2B8.2B6.5B3.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i26.6B22.9B20.8B19.1B10.9B
Key Metrics
Total Debt i1.7B2.2B1.6B4.1B11.4B
Working Capital i1.9B362.0M-306.1M819.2M-861.8M

Balance Sheet Composition

Hindustan Copper Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i6.3B4.1B4.0B3.8B874.5M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-1.8B-1.9B2.2B5.2B659.0M
Operating Cash Flow i5.6B2.1B6.1B9.2B2.1B
Investing Activities
Capital Expenditures i-4.1B-4.9B-3.4B-4.2B-3.7B
Acquisitions i259.0K-202.5M-90.6M0-4.4M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-4.1B-5.1B-3.5B-4.2B-3.7B
Financing Activities
Share Repurchases i-----
Dividends Paid i-889.7M-889.7M-1.1B-338.5M-
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-889.7M-889.7M-1.1B4.7B520.0K
Free Cash Flow i1.2B-1.9B3.3B6.3B4.7B
Net Change in Cash i612.7M-3.9B1.5B9.6B-1.5B

Cash Flow Trend

Hindustan Copper Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 64.72
Price to Book 11.83
Price to Sales 15.07
PEG Ratio 3.44

Profitability Ratios

Profit Margin 23.21%
Operating Margin 35.05%
Return on Equity 17.48%
Return on Assets 13.29%

Financial Health

Current Ratio 1.39
Debt to Equity 6.26
Beta 1.67

Per Share Data

EPS (TTM) ₹5.04
Book Value per Share ₹27.58
Revenue per Share ₹21.67

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
hindcopper341.0B64.7211.8317.48%23.21%6.26
Bhagyanagar India 3.0B15.131.456.76%1.14%132.67
Madhav Copper 1.7B35.393.5910.26%3.15%57.29
Baroda Extrusion 1.7B6.21-6.61-100.09%12.47%-1.34
Cubex Tubings 1.4B19.351.788.78%2.66%44.10
Rajnandini Metal 1.3B8.243.0526.87%-0.37%78.64

Financial data is updated regularly. All figures are in the company's reporting currency.