
Hindusthan National (HINDNATGLS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
4.1B
Gross Profit
2.6B
62.92%
Operating Income
-58.2M
-1.41%
Net Income
21.3M
0.52%
EPS (Diluted)
₹0.24
Balance Sheet Metrics
Total Assets
29.1B
Total Liabilities
37.2B
Shareholders Equity
-8.0B
Cash Flow Metrics
Revenue & Profitability Trend
Hindusthan National Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 18.2B | 25.5B | 24.5B | 20.8B | 18.9B |
Cost of Goods Sold | 5.2B | 9.6B | 12.3B | 10.2B | 5.8B |
Gross Profit | 13.0B | 15.9B | 12.2B | 10.6B | 13.2B |
Gross Margin % | 71.6% | 62.2% | 49.8% | 51.0% | 69.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 300.9M | 363.3M | 388.8M | 1.8B |
Other Operating Expenses | 10.1B | 10.2B | 10.7B | 9.4B | 8.8B |
Total Operating Expenses | 10.1B | 10.5B | 11.1B | 9.8B | 10.6B |
Operating Income | 207.6M | 2.1B | -2.1B | -2.6B | -899.9M |
Operating Margin % | 1.1% | 8.4% | -8.7% | -12.3% | -4.8% |
Non-Operating Items | |||||
Interest Income | - | 77.0M | 30.7M | 28.6M | 87.3M |
Interest Expense | 15.6M | 43.5M | 273.4M | 1.2B | 2.1B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 253.2M | 1.6B | -2.3B | -3.5B | -3.0B |
Income Tax | -6.3M | -8.9M | 4.3M | 17.0K | 0 |
Effective Tax Rate % | -2.5% | -0.5% | 0.0% | 0.0% | 0.0% |
Net Income | 259.5M | 1.6B | -2.3B | -3.5B | -3.0B |
Net Margin % | 1.4% | 6.4% | -9.5% | -16.8% | -16.1% |
Key Metrics | |||||
EBITDA | 1.2B | 3.5B | -1.0B | -1.2B | 560.4M |
EPS (Basic) | ₹2.90 | ₹18.24 | ₹-26.05 | ₹-38.92 | ₹-33.96 |
EPS (Diluted) | ₹2.90 | ₹18.24 | ₹-26.05 | ₹-38.92 | ₹-33.96 |
Basic Shares Outstanding | 89553565 | 89553565 | 89553565 | 89553565 | 89553565 |
Diluted Shares Outstanding | 89553565 | 89553565 | 89553565 | 89553565 | 89553565 |
Income Statement Trend
Hindusthan National Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 5.4B | 3.8B | 2.1B | 1.6B | 1.5B |
Short-term Investments | 404.8M | 49.9M | 38.8M | 72.6M | 225.1M |
Accounts Receivable | 2.4B | 3.1B | 3.0B | 3.5B | 3.5B |
Inventory | 4.9B | 5.0B | 4.3B | 4.2B | 4.5B |
Other Current Assets | 1.1B | 1.0B | 1.4B | 2.0M | 1.0K |
Total Current Assets | 14.2B | 13.3B | 11.0B | 10.9B | 10.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 13.6B | 14.5B | 16.3B | 16.8B | 17.7B |
Goodwill | 761.0K | 407.0K | 24.0K | 40.0K | 4.8M |
Intangible Assets | 761.0K | 407.0K | 24.0K | 40.0K | 4.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 122.6M | -2.0K | -10.0K | 1.0K | 165.1M |
Total Non-Current Assets | 14.9B | 15.7B | 17.4B | 18.5B | 19.5B |
Total Assets | 29.1B | 28.9B | 28.4B | 29.4B | 30.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.4B | 4.4B | 5.6B | 4.5B | 2.8B |
Short-term Debt | 22.6B | 22.6B | 22.6B | 20.8B | 14.5B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 773.5M | 795.1M | 800.6M | 58.5M | 58.5M |
Total Current Liabilities | 37.0B | 37.1B | 38.2B | 34.9B | 25.6B |
Non-Current Liabilities | |||||
Long-term Debt | 383.0K | 379.0K | 375.0K | 1.5B | 8.1B |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | - | 100 | 90.2M | 323.4M | 382.0M |
Total Non-Current Liabilities | 162.3M | 159.6M | 253.1M | 2.2B | 8.9B |
Total Liabilities | 37.2B | 37.2B | 38.4B | 37.1B | 34.4B |
Equity | |||||
Common Stock | 179.1M | 179.1M | 179.1M | 179.1M | 179.1M |
Retained Earnings | - | -17.2B | -18.9B | -16.5B | -13.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -8.0B | -8.3B | -10.0B | -7.7B | -4.3B |
Key Metrics | |||||
Total Debt | 22.6B | 22.6B | 22.6B | 22.3B | 22.5B |
Working Capital | -22.8B | -23.8B | -27.1B | -23.9B | -15.0B |
Balance Sheet Composition
Hindusthan National Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 253.2M | 1.6B | -2.3B | -3.5B | -3.0B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 734.3M | -542.0M | 482.3M | -398.9M | 788.5M |
Operating Cash Flow | 998.8M | 1.8B | -1.6B | -2.9B | -246.4M |
Investing Activities | |||||
Capital Expenditures | -129.3M | -68.3M | 277.0K | -14.0M | -173.1M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -129.3M | -68.3M | 277.0K | 81.8M | -173.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | 0 | 3.6M |
Debt Repayment | - | - | 0 | -327.4M | -1.3B |
Financing Cash Flow | - | - | 0 | -521.8M | -2.2B |
Free Cash Flow | 1.6B | 1.7B | 531.3M | 366.1M | 1.8B |
Net Change in Cash | 869.5M | 1.7B | -1.6B | -3.3B | -2.6B |
Cash Flow Trend
Hindusthan National Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.39
Price to Book
-0.10
Price to Sales
0.05
PEG Ratio
-0.06
Profitability Ratios
Profit Margin
-1.10%
Operating Margin
-1.41%
Return on Equity
-3.22%
Return on Assets
0.89%
Financial Health
Current Ratio
0.38
Debt to Equity
-2.81
Beta
0.20
Per Share Data
EPS (TTM)
₹-2.05
Book Value per Share
₹-89.88
Revenue per Share
₹187.11
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
hindnatgls | 795.2M | 5.39 | -0.10 | -3.22% | -1.10% | -2.81 |
Time Technoplast | 108.2B | 27.28 | 3.81 | 13.10% | 7.24% | 24.71 |
EPL | 71.5B | 18.15 | 3.04 | 15.22% | 9.15% | 34.02 |
Uflex Limited | 40.0B | 13.42 | 0.54 | 1.92% | 1.97% | 112.95 |
TCPL Packaging | 31.1B | 23.24 | 4.82 | 22.22% | 7.47% | 101.18 |
Mold-Tek Packaging | 27.0B | 40.48 | 4.21 | 9.49% | 8.05% | 28.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.