Hitech Corp Ltd. | Small-cap | Consumer Cyclical

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.6B
Gross Profit 649.1M 39.36%
Operating Income 107.2M 6.50%
Net Income 47.5M 2.88%
EPS (Diluted) ₹2.76

Balance Sheet Metrics

Total Assets 4.5B
Total Liabilities 1.8B
Shareholders Equity 2.7B
Debt to Equity 0.67

Cash Flow Metrics

Revenue & Profitability Trend

Hitech Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i5.6B5.6B5.6B5.9B4.4B
Cost of Goods Sold i3.5B3.4B3.5B3.7B2.7B
Gross Profit i2.1B2.2B2.1B2.1B1.8B
Gross Margin % i37.3%39.5%37.1%36.7%40.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i206.1M189.2M176.3M189.3M148.3M
Other Operating Expenses i821.1M919.3M787.0M787.4M734.2M
Total Operating Expenses i1.0B1.1B963.2M976.7M882.5M
Operating Income i262.0M424.0M473.7M577.7M351.3M
Operating Margin % i4.7%7.6%8.5%9.9%7.9%
Non-Operating Items
Interest Income i6.0M3.6M5.4M1.6M3.0M
Interest Expense i161.5M142.6M137.7M161.1M174.1M
Other Non-Operating Income-----
Pre-tax Income i118.3M300.2M373.6M503.9M223.4M
Income Tax i28.9M80.2M90.3M129.9M53.8M
Effective Tax Rate % i24.4%26.7%24.2%25.8%24.1%
Net Income i89.4M220.0M283.3M374.0M169.6M
Net Margin % i1.6%3.9%5.1%6.4%3.8%
Key Metrics
EBITDA i632.2M724.4M764.9M881.8M635.6M
EPS (Basic) i₹5.20₹12.81₹16.49₹21.77₹9.87
EPS (Diluted) i₹5.20₹12.81₹16.49₹21.77₹9.87
Basic Shares Outstanding i1717570017175700171757001717570017175700
Diluted Shares Outstanding i1717570017175700171757001717570017175700

Income Statement Trend

Hitech Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i22.6M6.4M23.5M7.2M5.6M
Short-term Investments i696.0K602.0K609.0K595.0K190.0K
Accounts Receivable i545.6M423.4M365.7M430.3M441.5M
Inventory i512.7M420.7M374.8M435.9M387.0M
Other Current Assets79.3M55.4M32.7M22.3M-1.0K
Total Current Assets i1.2B950.9M871.9M929.0M927.2M
Non-Current Assets
Property, Plant & Equipment i2.8B2.5B2.2B2.4B2.4B
Goodwill i169.4M243.0K1.2M1.7M2.9M
Intangible Assets i1.1M243.0K1.2M1.7M2.9M
Long-term Investments-----
Other Non-Current Assets30.1M70.6M42.0M1.0K85.3M
Total Non-Current Assets i3.3B2.9B2.5B2.6B2.8B
Total Assets i4.5B3.9B3.4B3.5B3.7B
Liabilities
Current Liabilities
Accounts Payable i257.8M190.4M170.2M195.2M183.0M
Short-term Debt i692.3M485.3M475.1M594.8M745.1M
Current Portion of Long-term Debt-----
Other Current Liabilities1.0M1.0M1.0M1.0M74.5M
Total Current Liabilities i1.2B844.9M734.8M903.0M1.1B
Non-Current Liabilities
Long-term Debt i479.8M318.5M155.4M393.8M659.4M
Deferred Tax Liabilities i29.0M25.2M25.8M29.5M41.8M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i600.3M412.9M237.5M466.5M735.9M
Total Liabilities i1.8B1.3B972.4M1.4B1.9B
Equity
Common Stock i171.8M171.8M171.8M171.8M171.8M
Retained Earnings i2.0B1.9B1.7B1.5B1.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.7B2.6B2.4B2.2B1.8B
Key Metrics
Total Debt i1.2B803.8M630.5M988.6M1.4B
Working Capital i-6.6M106.0M137.1M25.9M-201.4M

Balance Sheet Composition

Hitech Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i118.3M300.2M373.6M503.9M223.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-87.3M-133.6M84.5M-47.2M19.9M
Operating Cash Flow i178.9M305.0M590.4M613.2M409.1M
Investing Activities
Capital Expenditures i-504.8M-504.0M-179.8M-60.5M-165.6M
Acquisitions i-141.0M----
Investment Purchases i-----
Investment Sales i12.4M110.0K1.9M--
Investing Cash Flow i-633.4M-515.3M-177.9M-60.5M-163.3M
Financing Activities
Share Repurchases i--0-74.5M-149.0M
Dividends Paid i-17.3M-17.3M-17.6M-24.2M-32.6M
Debt Issuance i324.2M231.5M060.1M156.0M
Debt Repayment i-166.8M-227.7M-308.0M-292.5M-162.5M
Financing Cash Flow i320.1M242.3M-366.0M-485.6M-338.7M
Free Cash Flow i-49.8M32.3M506.6M535.7M475.6M
Net Change in Cash i-134.4M32.1M46.5M67.0M-92.9M

Cash Flow Trend

Hitech Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 33.23
Price to Book 1.20
Price to Sales 0.56
PEG Ratio 1.50

Profitability Ratios

Profit Margin 1.68%
Operating Margin 6.50%
Return on Equity 3.30%
Return on Assets 1.98%

Financial Health

Current Ratio 0.99
Debt to Equity 43.30
Beta 0.62

Per Share Data

EPS (TTM) ₹5.69
Book Value per Share ₹157.60
Revenue per Share ₹339.80

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
hitechcorp3.4B33.231.203.30%1.68%43.30
Time Technoplast 101.0B24.913.4813.10%7.24%24.71
EPL 68.7B16.692.7915.22%9.15%34.02
Uflex Limited 39.8B13.160.531.92%1.97%112.95
TCPL Packaging 30.7B22.954.7022.22%7.47%101.18
Mold-Tek Packaging 25.1B37.673.939.49%8.05%28.43

Financial data is updated regularly. All figures are in the company's reporting currency.