TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 7.6B
Operating Income 1.3B 17.57%
Net Income 1.2B 15.30%
EPS (Diluted) ₹4.82

Balance Sheet Metrics

Total Assets 33.3B
Total Liabilities 7.1B
Shareholders Equity 26.2B
Debt to Equity 0.27

Cash Flow Metrics

Operating Cash Flow 918.7M
Free Cash Flow 1.5B

Revenue & Profitability Trend

Indegene Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i28.4B25.9B23.1B16.6B9.7B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i--858.1M544.6M372.4M
Other Operating Expenses i4.9B4.3B4.5B2.9B1.5B
Total Operating Expenses i4.9B4.3B5.3B3.4B1.9B
Operating Income i4.5B4.3B3.4B2.5B2.2B
Operating Margin % i16.0%16.6%14.6%15.3%22.7%
Non-Operating Items
Interest Income i--103.0M8.0M8.8M
Interest Expense i220.0M494.0M313.0M46.7M391.3M
Other Non-Operating Income-----
Pre-tax Income i5.4B4.6B3.6B2.3B2.3B
Income Tax i1.3B1.2B969.0M636.8M457.8M
Effective Tax Rate % i24.6%26.6%26.7%28.1%19.8%
Net Income i4.1B3.4B2.7B1.6B1.5B
Net Margin % i14.3%13.0%11.5%9.8%15.5%
Key Metrics
EBITDA i6.4B5.8B4.5B3.1B2.6B
EPS (Basic) i₹17.15₹14.09₹11.12₹6.89₹6.24
EPS (Diluted) i₹17.02₹14.09₹11.12₹6.89₹6.24
Basic Shares Outstanding i237142857238896201239268909239268909239268909
Diluted Shares Outstanding i237142857238896201239268909239268909239268909

Income Statement Trend

Indegene Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i2.4B1.9B735.8M5.1B1.3B
Short-term Investments i14.4B8.5B6.4B1.2B1.1M
Accounts Receivable i6.3B5.6B5.2B3.9B2.5B
Inventory i-----
Other Current Assets1.0B1.0B--25.9M
Total Current Assets i25.3B17.9B14.5B11.3B4.6B
Non-Current Assets
Property, Plant & Equipment i1.3B1.1B000
Goodwill i9.0B8.6B8.4B987.4M685.1M
Intangible Assets i1.9B2.0B1.9B169.5M104.9M
Long-term Investments-----
Other Non-Current Assets25.0M95.0M---
Total Non-Current Assets i8.0B7.5B7.6B2.2B1.4B
Total Assets i33.3B25.5B22.0B13.5B6.0B
Liabilities
Current Liabilities
Accounts Payable i934.0M1.2B732.9M742.2M501.9M
Short-term Debt i292.0M910.0M230.5M218.8M202.7M
Current Portion of Long-term Debt-----
Other Current Liabilities2.5B1.7B24.6M11.8M-
Total Current Liabilities i5.6B6.1B4.9B4.4B2.0B
Non-Current Liabilities
Long-term Debt i724.0M4.0B4.8B438.8M311.2M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i1.5B5.1B6.5B1.5B635.3M
Total Liabilities i7.1B11.2B11.4B5.9B2.6B
Equity
Common Stock i479.0M444.0M443.0M3.5M3.1M
Retained Earnings i--7.4B4.7B3.0B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i26.2B14.3B10.6B7.6B3.3B
Key Metrics
Total Debt i1.0B4.9B5.0B657.5M513.9M
Working Capital i19.7B11.8B9.6B6.9B2.6B

Balance Sheet Composition

Indegene Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i5.4B4.6B3.6B2.3B2.0B
Depreciation & Amortization i-----
Stock-Based Compensation i174.0M213.0M158.0M75.4M4.9M
Working Capital Changes i134.0M753.0M-1.9B538.2M85.1M
Operating Cash Flow i5.2B4.8B2.0B3.4B2.0B
Investing Activities
Capital Expenditures i-300.0M-107.0M-188.0M-247.1M-206.2M
Acquisitions i-1.1B-1.7B-3.9B-164.2M-44.7M
Investment Purchases i-70.7B-17.0B-5.0B-3.9B-580.0K
Investment Sales i64.8B15.3B110.0M2.7B0
Investing Cash Flow i-7.3B-3.5B-9.0B-1.6B-251.4M
Financing Activities
Share Repurchases i--0-10.2M-15.6M
Dividends Paid i-----
Debt Issuance i-03.9B446.0M0
Debt Repayment i-4.0B-67.0M-182.0M-511.3M-1.1B
Financing Cash Flow i3.3B-67.0M3.8B2.6B-1.1B
Free Cash Flow i4.1B5.0B1.1B2.7B1.5B
Net Change in Cash i1.2B1.2B-3.2B4.3B604.2M

Cash Flow Trend

Indegene Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 32.05
Forward P/E 25.05
Price to Book 5.32
Price to Sales 4.76
PEG Ratio 1.14

Profitability Ratios

Profit Margin 14.89%
Operating Margin 17.57%
Return on Equity 15.55%
Return on Assets 12.23%

Financial Health

Current Ratio 4.48
Debt to Equity 3.88

Per Share Data

EPS (TTM) ₹18.09
Book Value per Share ₹108.98
Revenue per Share ₹122.26

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
indgn139.2B32.055.3215.55%14.89%3.88
Inventurus Knowledge 258.4B47.4514.3427.16%19.61%47.81
Sagility India 205.7B30.592.446.47%11.31%16.82
JSW Steel 622.8M1,012.501.250.27%-9.49%41.10
Sun Pharmaceutical 4.0T37.735.4215.08%19.29%3.26
Divi's Laboratories 1.6T67.5710.4014.64%23.89%0.03

Financial data is updated regularly. All figures are in the company's reporting currency.