Interactive Financial Charts Not Available

Indus Towers (INDUSTOWER) | Financial Analysis & Statements

Indus Towers Ltd. | Large-cap | Communication Services

₹356.45

-0.47%

Indus Towers vs Bharti Airtel Indus Towers vs Vodafone Idea Indus Towers vs Bharti Hexacom Indus Towers vs Tata Communications Indus Towers vs RailTel Indus Towers vs NIFTY 50 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 80.6B

Gross Profit 49.9B 61.90%

Operating Income 26.9B 33.33%

Net Income 17.4B 21.55%

EPS (Diluted) ₹6.59

Balance Sheet Metrics

Total Assets 631.7B

Total Liabilities 306.7B

Shareholders Equity 325.0B

Debt to Equity 0.94

Cash Flow Metrics

Operating Cash Flow 57.5B

Free Cash Flow 46.2B

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Indus Towers Income Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Revenue i	301.2B	286.0B	283.8B	277.2B	139.5B
Cost of Goods Sold i	114.5B	111.5B	105.9B	102.7B	51.5B
Gross Profit i	186.7B	174.5B	177.9B	174.5B	88.0B
Gross Margin % i	62.0%	61.0%	62.7%	63.0%	63.1%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	2.0B	1.6B	1.5B	1.3B	1.0B
Other Operating Expenses i	-32.1B	18.1B	71.0B	17.4B	9.2B
Total Operating Expenses i	-30.1B	19.7B	72.5B	18.7B	10.3B
Operating Income i	144.4B	86.3B	44.4B	96.2B	44.1B
Operating Margin % i	47.9%	30.2%	15.7%	34.7%	31.6%
Non-Operating Items
Interest Income i	3.5B	11.2B	2.2B	1.1B	905.0M
Interest Expense i	18.3B	18.1B	16.7B	16.0B	8.4B
Other Non-Operating Income	-	-	-	-	-
Pre-tax Income i	131.5B	81.2B	27.6B	84.3B	47.6B
Income Tax i	32.2B	20.9B	7.2B	20.6B	9.8B
Effective Tax Rate % i	24.5%	25.7%	26.1%	24.4%	20.6%
Net Income i	99.3B	60.4B	20.4B	63.7B	37.8B
Net Margin % i	33.0%	21.1%	7.2%	23.0%	27.1%
Key Metrics
EBITDA i	211.3B	158.1B	101.0B	153.6B	82.3B
EPS (Basic) i	₹37.31	₹22.40	₹7.57	₹23.65	₹17.52
EPS (Diluted) i	₹37.31	₹22.40	₹7.57	₹23.65	₹17.52
Basic Shares Outstanding i	2661699733	2694257389	2694467519	2694756871	2157440073
Diluted Shares Outstanding i	2661699733	2694257389	2694467519	2694756871	2157440073

Income Statement Trend

Indus Towers Balance Sheet From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Assets
Current Assets
Cash & Equivalents i	1.5B	631.0M	224.0M	9.8B	145.0M
Short-term Investments i	29.9B	35.8B	2.8B	16.5B	22.7B
Accounts Receivable i	47.7B	64.5B	48.7B	70.6B	38.3B
Inventory i	76.0M	-	-	-	-
Other Current Assets	1.9B	1.1B	636.0M	544.0M	529.0M
Total Current Assets i	129.3B	104.9B	87.1B	123.1B	96.3B
Non-Current Assets
Property, Plant & Equipment i	149.3B	126.4B	111.9B	109.2B	102.1B
Goodwill i	380.0M	132.0M	231.0M	352.0M	73.0M
Intangible Assets i	380.0M	132.0M	231.0M	352.0M	73.0M
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	29.5B	24.6B	19.9B	18.6B	14.6B
Total Non-Current Assets i	502.4B	453.8B	378.6B	356.6B	353.1B
Total Assets i	631.7B	558.7B	465.7B	479.7B	449.4B
Liabilities
Current Liabilities
Accounts Payable i	24.4B	22.8B	21.2B	21.3B	32.6B
Short-term Debt i	46.8B	52.1B	43.3B	52.6B	88.4B
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	3.7B	4.9B	3.5B	4.0B	4.1B
Total Current Liabilities i	97.9B	101.6B	81.6B	88.3B	139.5B
Non-Current Liabilities
Long-term Debt i	164.8B	153.2B	148.5B	144.6B	127.4B
Deferred Tax Liabilities i	4.1B	-	0	918.0M	703.0M
Other Non-Current Liabilities	11.4B	8.0B	1.9B	1.5B	2.2B
Total Non-Current Liabilities i	208.9B	186.7B	173.0B	169.9B	151.2B
Total Liabilities i	306.7B	288.3B	254.6B	258.2B	290.7B
Equity
Common Stock i	26.4B	26.9B	26.9B	26.9B	26.9B
Retained Earnings i	271.0B	169.8B	109.5B	118.7B	55.0B
Treasury Stock i	372.0M	243.0M	191.0M	216.0M	109.0M
Other Equity	-	-	-	-	-
Total Shareholders Equity i	325.0B	270.4B	211.1B	221.5B	158.8B
Key Metrics
Total Debt i	211.6B	205.3B	191.8B	197.3B	215.8B
Working Capital i	31.4B	3.3B	5.4B	34.8B	-43.2B

Balance Sheet Composition

Indus Towers Cash Flow Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Operating Activities
Net Income i	131.5B	81.2B	27.6B	84.3B	47.6B
Depreciation & Amortization i	-	-	-	-	-
Stock-Based Compensation i	-	-	-	-	-
Working Capital Changes i	62.0B	-12.5B	-43.7B	-23.7B	16.5B
Operating Cash Flow i	202.2B	75.5B	-2.1B	71.0B	68.4B
Investing Activities
Capital Expenditures i	-62.6B	-84.5B	-31.7B	-28.7B	-19.5B
Acquisitions i	-18.3B	-	-	-	-
Investment Purchases i	-336.1B	-157.6B	-195.0B	-105.6B	-98.3B
Investment Sales i	305.0B	160.4B	208.9B	111.9B	131.3B
Investing Cash Flow i	-111.9B	-81.7B	-17.9B	-22.3B	13.4B
Financing Activities
Share Repurchases i	-26.7B	-	-	-	-
Dividends Paid i	-	-	-29.6B	-	-59.9B
Debt Issuance i	62.6B	85.6B	129.3B	162.4B	149.6B
Debt Repayment i	-83.1B	-89.6B	-137.0B	-189.1B	-133.3B
Financing Cash Flow i	-48.2B	-4.0B	-37.3B	-26.7B	-118.8B
Free Cash Flow i	128.6B	26.3B	42.8B	58.4B	53.6B
Net Change in Cash i	42.0B	-10.2B	-57.3B	21.9B	-37.0B

Cash Flow Trend

Indus Towers Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 9.74

Forward P/E 16.97

Price to Book 2.75

Price to Sales 3.07

PEG Ratio -1.24

Profitability Ratios

Profit Margin 31.63%

Operating Margin 33.33%

Return on Equity 30.81%

Return on Assets 14.44%

Financial Health

Current Ratio 1.42

Debt to Equity 60.33

Beta 0.11

Per Share Data

EPS (TTM) ₹36.74

Book Value per Share ₹130.08

Revenue per Share ₹116.33

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
industower	947.6B	9.74	2.75	30.81%	31.63%	60.33
Bharti Airtel	12.1T	32.86	9.84	29.46%	19.22%	126.51
Vodafone Idea	949.1B	-2.18	-1.31	38.94%	-62.67%	-3.32
Bharti Hexacom	845.6B	61.60	13.37	23.95%	15.44%	101.61
Tata Communications	480.7B	31.45	15.59	60.72%	7.21%	409.13
RailTel	122.8B	38.82	6.16	14.99%	8.66%	2.23

Financial data is updated regularly. All figures are in the company's reporting currency.