
Infosys (INFY) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
4.7B
Gross Profit
1.4B
30.19%
Operating Income
985.0M
20.82%
Net Income
814.0M
17.21%
Balance Sheet Metrics
Total Assets
17.4B
Total Liabilities
6.2B
Shareholders Equity
11.3B
Debt to Equity
0.55
Cash Flow Metrics
Operating Cash Flow
1.5B
Free Cash Flow
892.0M
Revenue & Profitability Trend
Infosys Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 19.3B | 18.6B | 18.2B | 16.3B | 13.6B |
Cost of Goods Sold | 13.4B | 13.0B | 12.7B | 11.0B | 8.8B |
Gross Profit | 5.9B | 5.6B | 5.5B | 5.3B | 4.7B |
Gross Margin % | 30.5% | 30.1% | 30.2% | 32.6% | 34.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.6B | 1.6B | 1.5B | 1.6B | 1.4B |
Other Operating Expenses | 123.0M | 121.0M | 116.0M | 110.0M | 125.0M |
Total Operating Expenses | 1.8B | 1.7B | 1.6B | 1.7B | 1.5B |
Operating Income | 4.1B | 3.8B | 3.9B | 3.8B | 3.3B |
Operating Margin % | 21.1% | 20.7% | 21.2% | 23.0% | 24.5% |
Non-Operating Items | |||||
Interest Income | 345.0M | 487.0M | 226.0M | 221.0M | 216.0M |
Interest Expense | 49.0M | 56.0M | 35.0M | 27.0M | 26.0M |
Other Non-Operating Income | 74.0M | 66.0M | 74.0M | 87.0M | 81.0M |
Pre-tax Income | 4.4B | 4.3B | 4.1B | 4.0B | 3.6B |
Income Tax | 1.3B | 1.2B | 1.1B | 1.1B | 973.0M |
Effective Tax Rate % | 28.9% | 27.1% | 27.7% | 26.5% | 27.1% |
Net Income | 3.2B | 3.2B | 3.0B | 3.0B | 2.6B |
Net Margin % | 16.4% | 17.1% | 16.4% | 18.2% | 19.3% |
Key Metrics | |||||
EBITDA | 5.0B | 4.9B | 4.6B | 4.5B | 4.0B |
EPS (Basic) | ₹0.76 | ₹0.77 | ₹0.71 | ₹0.70 | ₹0.62 |
EPS (Diluted) | ₹0.76 | ₹0.76 | ₹0.71 | ₹0.70 | ₹0.61 |
Basic Shares Outstanding | 4141611738 | 4138568090 | 48224148 | 48554595 | 48933730 |
Diluted Shares Outstanding | 4141611738 | 4138568090 | 48224148 | 48554595 | 48933730 |
Income Statement Trend
Infosys Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.9B | 1.8B | 1.5B | 2.3B | 3.4B |
Short-term Investments | 1.6B | 1.7B | 878.0M | 924.0M | 371.0M |
Accounts Receivable | 3.6B | 3.6B | 3.1B | 3.0B | 2.6B |
Inventory | - | - | - | - | - |
Other Current Assets | 11.0M | 21.0M | 32.0M | 43.0M | 46.0M |
Total Current Assets | 11.4B | 10.7B | 8.6B | 8.9B | 8.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 2.7B | 1.9B | 2.0B | 1.9B | 1.9B |
Intangible Assets | 323.0M | 167.0M | 213.0M | 225.0M | 283.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 783.0M | 812.0M | 1.3B | 1.3B | 1.1B |
Total Non-Current Assets | 6.1B | 5.8B | 6.7B | 6.7B | 6.5B |
Total Assets | 17.4B | 16.5B | 15.3B | 15.6B | 14.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 487.0M | 474.0M | 470.0M | 547.0M | 364.0M |
Short-term Debt | 287.0M | 235.0M | 151.0M | 115.0M | 101.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 215.0M | 199.0M | 2.4B | 278.0M | 118.0M |
Total Current Liabilities | 5.0B | 4.7B | 4.8B | 4.4B | 3.3B |
Non-Current Liabilities | |||||
Long-term Debt | 675.0M | 767.0M | 859.0M | 607.0M | 627.0M |
Deferred Tax Liabilities | 202.0M | 216.0M | 149.0M | 153.0M | 120.0M |
Other Non-Current Liabilities | 15.0M | 28.0M | 48.0M | 86.0M | 22.0M |
Total Non-Current Liabilities | 1.2B | 1.3B | 1.3B | 1.1B | 1.1B |
Total Liabilities | 6.2B | 5.9B | 6.1B | 5.6B | 4.3B |
Equity | |||||
Common Stock | 325.0M | 325.0M | 325.0M | 328.0M | 332.0M |
Retained Earnings | 13.8B | 12.6B | 11.4B | 11.7B | 12.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 11.3B | 10.6B | 9.2B | 10.0B | 10.5B |
Key Metrics | |||||
Total Debt | 962.0M | 1.0B | 1.0B | 722.0M | 728.0M |
Working Capital | 6.3B | 6.1B | 3.9B | 4.4B | 5.0B |
Balance Sheet Composition
Infosys Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.2B | 3.2B | 3.0B | 3.0B | 2.6B |
Depreciation & Amortization | 569.0M | 565.0M | 524.0M | 466.0M | 441.0M |
Stock-Based Compensation | 95.0M | 79.0M | 64.0M | 56.0M | 45.0M |
Working Capital Changes | 87.0M | -472.0M | -400.0M | 67.0M | 176.0M |
Operating Cash Flow | 5.2B | 4.4B | 4.3B | 4.6B | 4.2B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | -285.0M |
Acquisitions | -377.0M | 0 | -113.0M | 0 | -165.0M |
Investment Purchases | -10.6B | -10.5B | -10.7B | -8.6B | -6.3B |
Investment Sales | 10.8B | 9.9B | 10.8B | 7.8B | 5.6B |
Investing Cash Flow | -211.0M | -552.0M | -19.0M | -824.0M | -1.2B |
Financing Activities | |||||
Share Repurchases | 0 | 0 | -1.4B | -1.5B | 0 |
Dividends Paid | -2.4B | -1.8B | -1.7B | -1.7B | -1.2B |
Debt Issuance | - | - | - | - | - |
Debt Repayment | -396.0M | -245.0M | -151.0M | -125.0M | -94.0M |
Financing Cash Flow | -2.9B | -2.1B | -3.3B | -3.3B | -1.3B |
Free Cash Flow | 4.1B | 2.9B | 2.5B | 3.1B | 3.0B |
Net Change in Cash | 2.1B | 1.7B | 963.0M | 401.0M | 1.7B |
Cash Flow Trend
Infosys Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.05
Forward P/E
19.68
Price to Book
533.00
Price to Sales
302.45
PEG Ratio
19.68
Profitability Ratios
Profit Margin
16.43%
Operating Margin
20.89%
Return on Equity
30.37%
Return on Assets
14.86%
Financial Health
Current Ratio
2.18
Debt to Equity
8.89
Beta
0.35
Per Share Data
EPS (TTM)
₹67.60
Book Value per Share
₹2.67
Revenue per Share
₹4.71
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
infy | 5.9T | 21.05 | 533.00 | 30.37% | 16.43% | 8.89 |
Tata Consultancy | 11.0T | 22.29 | 11.20 | 51.59% | 19.24% | 9.71 |
HCL Technologies | 4.0T | 23.58 | 490.27 | 24.61% | 14.23% | 9.38 |
Wipro | 2.5T | 18.66 | 2.88 | 16.36% | 15.08% | 18.23 |
LTIMindtree Limited | 1.5T | 31.89 | 6.62 | 22.13% | 12.19% | 9.81 |
Tech Mahindra | 1.3T | 28.93 | 4.79 | 15.30% | 8.51% | 7.29 |
Financial data is updated regularly. All figures are in the company's reporting currency.