
Inox Wind (INOXWIND) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
12.7B
Gross Profit
5.0B
39.42%
Operating Income
1.9B
15.00%
Net Income
1.9B
14.54%
Balance Sheet Metrics
Total Assets
88.0B
Total Liabilities
31.9B
Shareholders Equity
56.1B
Debt to Equity
0.57
Cash Flow Metrics
Revenue & Profitability Trend
Inox Wind Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 35.6B | 17.4B | 7.3B | 6.2B | 7.1B |
Cost of Goods Sold | 22.5B | 12.3B | 6.2B | 4.6B | 5.9B |
Gross Profit | 13.1B | 5.1B | 1.1B | 1.6B | 1.3B |
Gross Margin % | 36.9% | 29.4% | 15.6% | 25.6% | 17.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 458.0M | 406.3M | 403.5M | 302.4M |
Other Operating Expenses | 3.8B | 854.9M | 1.5B | 3.9B | 1.5B |
Total Operating Expenses | 3.8B | 1.3B | 1.9B | 4.3B | 1.8B |
Operating Income | 5.7B | 1.6B | -2.6B | -4.0B | -2.4B |
Operating Margin % | 16.2% | 9.1% | -35.6% | -63.9% | -33.6% |
Non-Operating Items | |||||
Interest Income | - | 159.3M | 105.4M | 74.9M | 136.3M |
Interest Expense | 1.7B | 1.9B | 2.6B | 2.8B | 2.1B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 5.4B | -471.8M | -6.7B | -6.5B | -4.6B |
Income Tax | 1.0B | 36.0M | 283.1M | -1.7B | -1.5B |
Effective Tax Rate % | 19.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 4.4B | -529.1M | -7.1B | -4.8B | -3.1B |
Net Margin % | 12.3% | -3.0% | -97.2% | -77.3% | -43.2% |
Key Metrics | |||||
EBITDA | 9.0B | 2.6B | -2.1B | -2.8B | -1.6B |
EPS (Basic) | ₹2.75 | ₹-0.31 | ₹-5.11 | ₹-5.44 | ₹-3.44 |
EPS (Diluted) | ₹2.75 | ₹-0.31 | ₹-5.11 | ₹-5.44 | ₹-3.44 |
Basic Shares Outstanding | 1629890909 | 1303793984 | 1303793984 | 883126437 | 887672904 |
Diluted Shares Outstanding | 1629890909 | 1303793984 | 1303793984 | 883126437 | 887672904 |
Income Statement Trend
Inox Wind Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 210.1M | 119.9M | 214.4M | 668.2M | 1.3B |
Short-term Investments | 5.0B | 1.4B | 2.5B | -80.1M | -59.9M |
Accounts Receivable | 26.9B | 11.4B | 8.3B | 10.7B | 10.5B |
Inventory | 13.5B | 12.4B | 11.3B | 10.0B | 9.2B |
Other Current Assets | 4.0B | 5.1B | 7.5B | 1.0K | -1.0K |
Total Current Assets | 50.2B | 33.4B | 30.9B | 31.6B | 30.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 20.5B | 464.3M | 488.0M | 13.3B | 11.7B |
Goodwill | 2.5B | 2.8B | 592.8M | 157.6M | 195.0M |
Intangible Assets | 2.3B | 2.6B | 390.5M | 157.6M | 195.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.2B | 1.2B | 1.0K | 1.5B | 661.2M |
Total Non-Current Assets | 37.8B | 34.6B | 29.5B | 28.0B | 24.1B |
Total Assets | 88.0B | 67.9B | 60.4B | 59.6B | 54.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 10.7B | 6.0B | 6.2B | 7.1B | 10.4B |
Short-term Debt | 14.7B | 30.5B | 15.2B | 13.1B | 11.5B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.9B | 490.0M | 4.1B | 11.1B | 12.7B |
Total Current Liabilities | 30.6B | 43.4B | 28.4B | 33.9B | 36.4B |
Non-Current Liabilities | |||||
Long-term Debt | 308.1M | 1.9B | 9.0B | 4.4B | 4.5B |
Deferred Tax Liabilities | 25.9M | - | - | - | - |
Other Non-Current Liabilities | 820.1M | 602.8M | 711.2M | -1.0K | 434.7M |
Total Non-Current Liabilities | 1.3B | 2.7B | 9.8B | 7.1B | 5.0B |
Total Liabilities | 31.9B | 46.0B | 38.2B | 41.0B | 41.5B |
Equity | |||||
Common Stock | 8.6B | 3.3B | 3.3B | 2.2B | 2.2B |
Retained Earnings | - | -5.6B | -4.9B | 269.7M | 4.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 56.1B | 21.9B | 22.2B | 18.7B | 13.2B |
Key Metrics | |||||
Total Debt | 15.0B | 32.5B | 24.2B | 17.5B | 16.0B |
Working Capital | 19.6B | -10.0B | 2.5B | -2.2B | -5.9B |
Balance Sheet Composition
Inox Wind Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.4B | -529.1M | -7.1B | -4.8B | -3.1B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 247.6M | - | - | - | - |
Working Capital Changes | -12.9B | -4.9B | -8.6B | 2.7B | -967.0M |
Operating Cash Flow | -6.8B | -5.3B | -12.4B | 598.1M | -1.6B |
Investing Activities | |||||
Capital Expenditures | -6.2B | -5.1B | -3.9B | -1.8B | -1.2B |
Acquisitions | 452.5M | -1.1B | 325.1M | 556.1M | -73.5M |
Investment Purchases | -15.3B | -27.9M | -2.8B | -466.6M | 0 |
Investment Sales | 17.0B | 502.9M | 2.5B | 91.4M | 627.9M |
Investing Cash Flow | -4.0B | -5.8B | 2.2B | -760.4M | -603.6M |
Financing Activities | |||||
Share Repurchases | 0 | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | 5.1B | 3.3B | 5.1B |
Debt Repayment | -2.1B | -3.3B | -1.7B | -1.4B | -3.4B |
Financing Cash Flow | 5.5B | 12.0B | 11.0B | 6.8B | 4.4B |
Free Cash Flow | -4.8B | -9.0B | -14.9B | -6.5B | -2.3B |
Net Change in Cash | -5.3B | 947.8M | 828.9M | 6.6B | 2.2B |
Cash Flow Trend
Inox Wind Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
51.95
Forward P/E
9.71
Price to Book
4.52
Price to Sales
6.50
PEG Ratio
9.71
Profitability Ratios
Profit Margin
12.60%
Operating Margin
16.21%
Return on Equity
11.16%
Return on Assets
4.61%
Financial Health
Current Ratio
1.64
Debt to Equity
26.76
Beta
0.14
Per Share Data
EPS (TTM)
₹2.70
Book Value per Share
₹31.06
Revenue per Share
₹21.82
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
inoxwind | 231.3B | 51.95 | 4.52 | 11.16% | 12.60% | 26.76 |
Siemens | 1.1T | 44.22 | 8.74 | 17.68% | 10.74% | 1.09 |
ABB India | 1.1T | 59.81 | 14.94 | 26.58% | 14.23% | 1.02 |
Cummins India | 1.0T | 48.91 | 13.87 | 26.45% | 19.50% | 0.39 |
Suzlon Energy | 866.2B | 41.85 | 14.07 | 41.33% | 19.09% | 5.29 |
Bharat Heavy | 776.0B | 271.79 | 3.14 | 2.16% | 1.02% | 36.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.