TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 12.7B
Gross Profit 5.0B 39.42%
Operating Income 1.9B 15.00%
Net Income 1.9B 14.54%

Balance Sheet Metrics

Total Assets 88.0B
Total Liabilities 31.9B
Shareholders Equity 56.1B
Debt to Equity 0.57

Cash Flow Metrics

Revenue & Profitability Trend

Inox Wind Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i35.6B17.4B7.3B6.2B7.1B
Cost of Goods Sold i22.5B12.3B6.2B4.6B5.9B
Gross Profit i13.1B5.1B1.1B1.6B1.3B
Gross Margin % i36.9%29.4%15.6%25.6%17.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-458.0M406.3M403.5M302.4M
Other Operating Expenses i3.8B854.9M1.5B3.9B1.5B
Total Operating Expenses i3.8B1.3B1.9B4.3B1.8B
Operating Income i5.7B1.6B-2.6B-4.0B-2.4B
Operating Margin % i16.2%9.1%-35.6%-63.9%-33.6%
Non-Operating Items
Interest Income i-159.3M105.4M74.9M136.3M
Interest Expense i1.7B1.9B2.6B2.8B2.1B
Other Non-Operating Income-----
Pre-tax Income i5.4B-471.8M-6.7B-6.5B-4.6B
Income Tax i1.0B36.0M283.1M-1.7B-1.5B
Effective Tax Rate % i19.0%0.0%0.0%0.0%0.0%
Net Income i4.4B-529.1M-7.1B-4.8B-3.1B
Net Margin % i12.3%-3.0%-97.2%-77.3%-43.2%
Key Metrics
EBITDA i9.0B2.6B-2.1B-2.8B-1.6B
EPS (Basic) i₹2.75₹-0.31₹-5.11₹-5.44₹-3.44
EPS (Diluted) i₹2.75₹-0.31₹-5.11₹-5.44₹-3.44
Basic Shares Outstanding i162989090913037939841303793984883126437887672904
Diluted Shares Outstanding i162989090913037939841303793984883126437887672904

Income Statement Trend

Inox Wind Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i210.1M119.9M214.4M668.2M1.3B
Short-term Investments i5.0B1.4B2.5B-80.1M-59.9M
Accounts Receivable i26.9B11.4B8.3B10.7B10.5B
Inventory i13.5B12.4B11.3B10.0B9.2B
Other Current Assets4.0B5.1B7.5B1.0K-1.0K
Total Current Assets i50.2B33.4B30.9B31.6B30.5B
Non-Current Assets
Property, Plant & Equipment i20.5B464.3M488.0M13.3B11.7B
Goodwill i2.5B2.8B592.8M157.6M195.0M
Intangible Assets i2.3B2.6B390.5M157.6M195.0M
Long-term Investments-----
Other Non-Current Assets1.2B1.2B1.0K1.5B661.2M
Total Non-Current Assets i37.8B34.6B29.5B28.0B24.1B
Total Assets i88.0B67.9B60.4B59.6B54.6B
Liabilities
Current Liabilities
Accounts Payable i10.7B6.0B6.2B7.1B10.4B
Short-term Debt i14.7B30.5B15.2B13.1B11.5B
Current Portion of Long-term Debt-----
Other Current Liabilities3.9B490.0M4.1B11.1B12.7B
Total Current Liabilities i30.6B43.4B28.4B33.9B36.4B
Non-Current Liabilities
Long-term Debt i308.1M1.9B9.0B4.4B4.5B
Deferred Tax Liabilities i25.9M----
Other Non-Current Liabilities820.1M602.8M711.2M-1.0K434.7M
Total Non-Current Liabilities i1.3B2.7B9.8B7.1B5.0B
Total Liabilities i31.9B46.0B38.2B41.0B41.5B
Equity
Common Stock i8.6B3.3B3.3B2.2B2.2B
Retained Earnings i--5.6B-4.9B269.7M4.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i56.1B21.9B22.2B18.7B13.2B
Key Metrics
Total Debt i15.0B32.5B24.2B17.5B16.0B
Working Capital i19.6B-10.0B2.5B-2.2B-5.9B

Balance Sheet Composition

Inox Wind Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i4.4B-529.1M-7.1B-4.8B-3.1B
Depreciation & Amortization i-----
Stock-Based Compensation i247.6M----
Working Capital Changes i-12.9B-4.9B-8.6B2.7B-967.0M
Operating Cash Flow i-6.8B-5.3B-12.4B598.1M-1.6B
Investing Activities
Capital Expenditures i-6.2B-5.1B-3.9B-1.8B-1.2B
Acquisitions i452.5M-1.1B325.1M556.1M-73.5M
Investment Purchases i-15.3B-27.9M-2.8B-466.6M0
Investment Sales i17.0B502.9M2.5B91.4M627.9M
Investing Cash Flow i-4.0B-5.8B2.2B-760.4M-603.6M
Financing Activities
Share Repurchases i0----
Dividends Paid i-----
Debt Issuance i--5.1B3.3B5.1B
Debt Repayment i-2.1B-3.3B-1.7B-1.4B-3.4B
Financing Cash Flow i5.5B12.0B11.0B6.8B4.4B
Free Cash Flow i-4.8B-9.0B-14.9B-6.5B-2.3B
Net Change in Cash i-5.3B947.8M828.9M6.6B2.2B

Cash Flow Trend

Inox Wind Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 51.95
Forward P/E 9.71
Price to Book 4.52
Price to Sales 6.50
PEG Ratio 9.71

Profitability Ratios

Profit Margin 12.60%
Operating Margin 16.21%
Return on Equity 11.16%
Return on Assets 4.61%

Financial Health

Current Ratio 1.64
Debt to Equity 26.76
Beta 0.14

Per Share Data

EPS (TTM) ₹2.70
Book Value per Share ₹31.06
Revenue per Share ₹21.82

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
inoxwind231.3B51.954.5211.16%12.60%26.76
Siemens 1.1T44.228.7417.68%10.74%1.09
ABB India 1.1T59.8114.9426.58%14.23%1.02
Cummins India 1.0T48.9113.8726.45%19.50%0.39
Suzlon Energy 866.2B41.8514.0741.33%19.09%5.29
Bharat Heavy 776.0B271.793.142.16%1.02%36.46

Financial data is updated regularly. All figures are in the company's reporting currency.