
ITI (ITI) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
10.5B
Gross Profit
288.7M
2.76%
Operating Income
-571.0M
-5.46%
Net Income
-43.7M
-0.42%
Balance Sheet Metrics
Total Assets
104.0B
Total Liabilities
87.8B
Shareholders Equity
16.2B
Debt to Equity
5.40
Cash Flow Metrics
Revenue & Profitability Trend
ITI Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 36.2B | 12.6B | 14.0B | 18.6B | 23.6B |
Cost of Goods Sold | 33.9B | 12.9B | 12.5B | 14.8B | 19.7B |
Gross Profit | 2.3B | -231.0M | 1.5B | 3.8B | 3.9B |
Gross Margin % | 6.2% | -1.8% | 10.6% | 20.3% | 16.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 441.8M | 330.0M | 340.5M | 380.7M |
Other Operating Expenses | 939.8M | 101.9M | 369.6M | 85.8M | 87.7M |
Total Operating Expenses | 939.8M | 543.8M | 699.6M | 426.3M | 468.3M |
Operating Income | -1.3B | -3.5B | -1.9B | 2.8B | 857.8M |
Operating Margin % | -3.6% | -27.9% | -13.8% | 15.1% | 3.6% |
Non-Operating Items | |||||
Interest Income | - | 29.2M | 54.1M | 48.5M | 116.1M |
Interest Expense | 2.2B | 2.1B | 1.8B | 1.7B | 1.4B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -2.1B | -5.7B | -3.6B | 1.2B | 94.8M |
Income Tax | 0 | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -2.1B | -5.7B | -3.6B | 1.2B | 94.8M |
Net Margin % | -5.9% | -45.0% | -25.8% | 6.4% | 0.4% |
Key Metrics | |||||
EBITDA | 435.7M | -3.0B | -1.4B | 3.4B | 1.7B |
EPS (Basic) | ₹-2.24 | ₹-5.93 | ₹-3.81 | ₹1.27 | ₹0.10 |
EPS (Diluted) | ₹-2.24 | ₹-5.93 | ₹-3.81 | ₹1.27 | ₹0.10 |
Basic Shares Outstanding | 959330357 | 959620017 | 944488639 | 933522869 | 926293676 |
Diluted Shares Outstanding | 959330357 | 959620017 | 944488639 | 933522869 | 926293676 |
Income Statement Trend
ITI Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.5B | 1.1B | 93.6M | 155.7M | 279.4M |
Short-term Investments | 22.1B | 5.5B | 421.9M | 811.7M | 4.1B |
Accounts Receivable | 39.9B | 24.4B | 24.3B | 27.3B | 25.5B |
Inventory | 2.3B | 2.2B | 2.4B | 1.9B | 1.9B |
Other Current Assets | 4.0B | 963.9M | 1.6B | 6.0K | -302.0K |
Total Current Assets | 74.4B | 65.7B | 63.7B | 64.2B | 56.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 25.2B | 748.6M | 622.5M | 529.3M | 310.9M |
Goodwill | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 420.0M | 52.0K | 52.0K | 1.0K | 17.2M |
Total Non-Current Assets | 29.6B | 30.2B | 31.2B | 31.5B | 32.6B |
Total Assets | 104.0B | 96.0B | 94.9B | 95.7B | 89.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 32.7B | 15.6B | 13.8B | 16.9B | 18.9B |
Short-term Debt | 14.2B | 16.8B | 17.0B | 13.7B | 11.7B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 24.2B | 20.1B | 10.3B | 10.7B | 10.6B |
Total Current Liabilities | 85.0B | 61.9B | 51.8B | 51.3B | 60.0B |
Non-Current Liabilities | |||||
Long-term Debt | 601.9M | 1.2B | 1.8B | 2.4B | 3.0B |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | - | 143.0K | 2.0K | -2.0K | -1.0K |
Total Non-Current Liabilities | 2.8B | 16.2B | 19.3B | 18.3B | 4.7B |
Total Liabilities | 87.8B | 78.1B | 71.2B | 69.7B | 64.7B |
Equity | |||||
Common Stock | 9.6B | 9.6B | 9.5B | 9.3B | 9.3B |
Retained Earnings | - | -50.4B | -44.7B | -41.1B | -42.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 16.2B | 17.8B | 23.7B | 26.1B | 24.4B |
Key Metrics | |||||
Total Debt | 14.8B | 18.0B | 18.8B | 16.1B | 14.7B |
Working Capital | -10.6B | 3.8B | 11.8B | 12.9B | -3.4B |
Balance Sheet Composition
ITI Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -2.1B | -5.7B | -3.6B | 1.2B | 94.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -16.9B | 4.8B | -233.9M | -9.1B | -9.1B |
Operating Cash Flow | -17.1B | 1.4B | -2.1B | -8.2B | -7.9B |
Investing Activities | |||||
Capital Expenditures | 2.0B | -370.9M | -444.1M | -567.2M | -33.0M |
Acquisitions | - | - | - | - | - |
Investment Purchases | 0 | - | - | - | - |
Investment Sales | 4.3B | - | - | 13.7M | 17.2M |
Investing Cash Flow | 6.2B | -5.6B | 410.4M | 1.7B | -3.2B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | -3.2B | -805.3M | - | - | - |
Financing Cash Flow | -2.6B | -1.6B | 4.5B | 5.1B | 4.6B |
Free Cash Flow | -1.5B | 9.4B | -3.5B | -5.0B | 626.6M |
Net Change in Cash | -13.5B | -5.8B | 2.8B | -1.4B | -6.4B |
Cash Flow Trend
ITI Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
141.93
Price to Book
17.97
Price to Sales
8.09
PEG Ratio
-2.28
Profitability Ratios
Profit Margin
-5.94%
Operating Margin
-5.46%
Return on Equity
-12.61%
Return on Assets
-0.81%
Financial Health
Current Ratio
0.88
Debt to Equity
91.15
Beta
-0.25
Per Share Data
EPS (TTM)
₹-2.25
Book Value per Share
₹16.90
Revenue per Share
₹37.62
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
iti | 292.5B | 141.93 | 17.97 | -12.61% | -5.94% | 91.15 |
HFCL | 105.2B | 303.96 | 2.60 | 4.31% | 0.90% | 36.95 |
Tejas Networks | 100.5B | 55.89 | 2.55 | 11.61% | 2.32% | 88.58 |
Astra Microwave | 94.6B | 61.71 | 8.61 | 14.87% | 14.60% | 38.55 |
Sterlite | 61.6B | 47.00 | 3.02 | -6.18% | -1.57% | 96.78 |
Avantel | 33.2B | 62.98 | 12.93 | 23.79% | 20.98% | 11.10 |
Financial data is updated regularly. All figures are in the company's reporting currency.