ITI Ltd. | Large-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 10.5B
Gross Profit 288.7M 2.76%
Operating Income -571.0M -5.46%
Net Income -43.7M -0.42%

Balance Sheet Metrics

Total Assets 104.0B
Total Liabilities 87.8B
Shareholders Equity 16.2B
Debt to Equity 5.40

Cash Flow Metrics

Revenue & Profitability Trend

ITI Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i36.2B12.6B14.0B18.6B23.6B
Cost of Goods Sold i33.9B12.9B12.5B14.8B19.7B
Gross Profit i2.3B-231.0M1.5B3.8B3.9B
Gross Margin % i6.2%-1.8%10.6%20.3%16.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-441.8M330.0M340.5M380.7M
Other Operating Expenses i939.8M101.9M369.6M85.8M87.7M
Total Operating Expenses i939.8M543.8M699.6M426.3M468.3M
Operating Income i-1.3B-3.5B-1.9B2.8B857.8M
Operating Margin % i-3.6%-27.9%-13.8%15.1%3.6%
Non-Operating Items
Interest Income i-29.2M54.1M48.5M116.1M
Interest Expense i2.2B2.1B1.8B1.7B1.4B
Other Non-Operating Income-----
Pre-tax Income i-2.1B-5.7B-3.6B1.2B94.8M
Income Tax i00000
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-2.1B-5.7B-3.6B1.2B94.8M
Net Margin % i-5.9%-45.0%-25.8%6.4%0.4%
Key Metrics
EBITDA i435.7M-3.0B-1.4B3.4B1.7B
EPS (Basic) i₹-2.24₹-5.93₹-3.81₹1.27₹0.10
EPS (Diluted) i₹-2.24₹-5.93₹-3.81₹1.27₹0.10
Basic Shares Outstanding i959330357959620017944488639933522869926293676
Diluted Shares Outstanding i959330357959620017944488639933522869926293676

Income Statement Trend

ITI Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.5B1.1B93.6M155.7M279.4M
Short-term Investments i22.1B5.5B421.9M811.7M4.1B
Accounts Receivable i39.9B24.4B24.3B27.3B25.5B
Inventory i2.3B2.2B2.4B1.9B1.9B
Other Current Assets4.0B963.9M1.6B6.0K-302.0K
Total Current Assets i74.4B65.7B63.7B64.2B56.5B
Non-Current Assets
Property, Plant & Equipment i25.2B748.6M622.5M529.3M310.9M
Goodwill i00000
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets420.0M52.0K52.0K1.0K17.2M
Total Non-Current Assets i29.6B30.2B31.2B31.5B32.6B
Total Assets i104.0B96.0B94.9B95.7B89.1B
Liabilities
Current Liabilities
Accounts Payable i32.7B15.6B13.8B16.9B18.9B
Short-term Debt i14.2B16.8B17.0B13.7B11.7B
Current Portion of Long-term Debt-----
Other Current Liabilities24.2B20.1B10.3B10.7B10.6B
Total Current Liabilities i85.0B61.9B51.8B51.3B60.0B
Non-Current Liabilities
Long-term Debt i601.9M1.2B1.8B2.4B3.0B
Deferred Tax Liabilities i00000
Other Non-Current Liabilities-143.0K2.0K-2.0K-1.0K
Total Non-Current Liabilities i2.8B16.2B19.3B18.3B4.7B
Total Liabilities i87.8B78.1B71.2B69.7B64.7B
Equity
Common Stock i9.6B9.6B9.5B9.3B9.3B
Retained Earnings i--50.4B-44.7B-41.1B-42.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i16.2B17.8B23.7B26.1B24.4B
Key Metrics
Total Debt i14.8B18.0B18.8B16.1B14.7B
Working Capital i-10.6B3.8B11.8B12.9B-3.4B

Balance Sheet Composition

ITI Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-2.1B-5.7B-3.6B1.2B94.8M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-16.9B4.8B-233.9M-9.1B-9.1B
Operating Cash Flow i-17.1B1.4B-2.1B-8.2B-7.9B
Investing Activities
Capital Expenditures i2.0B-370.9M-444.1M-567.2M-33.0M
Acquisitions i-----
Investment Purchases i0----
Investment Sales i4.3B--13.7M17.2M
Investing Cash Flow i6.2B-5.6B410.4M1.7B-3.2B
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-3.2B-805.3M---
Financing Cash Flow i-2.6B-1.6B4.5B5.1B4.6B
Free Cash Flow i-1.5B9.4B-3.5B-5.0B626.6M
Net Change in Cash i-13.5B-5.8B2.8B-1.4B-6.4B

Cash Flow Trend

ITI Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 141.93
Price to Book 17.97
Price to Sales 8.09
PEG Ratio -2.28

Profitability Ratios

Profit Margin -5.94%
Operating Margin -5.46%
Return on Equity -12.61%
Return on Assets -0.81%

Financial Health

Current Ratio 0.88
Debt to Equity 91.15
Beta -0.25

Per Share Data

EPS (TTM) ₹-2.25
Book Value per Share ₹16.90
Revenue per Share ₹37.62

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
iti292.5B141.9317.97-12.61%-5.94%91.15
HFCL 105.2B303.962.604.31%0.90%36.95
Tejas Networks 100.5B55.892.5511.61%2.32%88.58
Astra Microwave 94.6B61.718.6114.87%14.60%38.55
Sterlite 61.6B47.003.02-6.18%-1.57%96.78
Avantel 33.2B62.9812.9323.79%20.98%11.10

Financial data is updated regularly. All figures are in the company's reporting currency.