
Inox Wind Energy (IWEL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
12.7B
Gross Profit
5.0B
39.31%
Operating Income
2.0B
16.05%
Net Income
1.9B
14.78%
Balance Sheet Metrics
Total Assets
88.0B
Total Liabilities
31.9B
Shareholders Equity
56.1B
Debt to Equity
0.57
Cash Flow Metrics
Revenue & Profitability Trend
Inox Wind Energy Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 35.6B | 17.5B | 7.3B | 5.8B | 7.1B |
Cost of Goods Sold | 22.5B | 12.1B | 6.1B | 4.3B | 6.1B |
Gross Profit | 13.1B | 5.4B | 1.2B | 1.5B | 966.4M |
Gross Margin % | 36.9% | 30.7% | 16.4% | 26.0% | 13.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 500.1M | 444.5M | 577.3M | 309.7M |
Other Operating Expenses | 3.8B | 1.6B | 2.5B | 2.9B | 1.1B |
Total Operating Expenses | 3.8B | 2.1B | 2.9B | 3.5B | 1.4B |
Operating Income | 5.7B | 1.5B | -3.6B | -3.8B | -2.3B |
Operating Margin % | 16.2% | 8.5% | -49.7% | -64.4% | -33.1% |
Non-Operating Items | |||||
Interest Income | - | 183.7M | 104.0M | 86.9M | 136.7M |
Interest Expense | 1.7B | 2.4B | 2.6B | 2.2B | 2.0B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 5.4B | -427.0M | -6.7B | -6.7B | -4.7B |
Income Tax | 1.1B | 464.2M | 190.3M | -1.7B | -1.4B |
Effective Tax Rate % | 21.3% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 4.3B | -912.5M | -7.1B | -4.9B | -3.3B |
Net Margin % | 12.0% | -5.2% | -97.0% | -84.6% | -46.8% |
Key Metrics | |||||
EBITDA | 9.0B | 3.2B | -3.1B | -3.1B | -1.6B |
EPS (Basic) | - | ₹-77.44 | ₹-629.56 | ₹-450.54 | ₹-156.79 |
EPS (Diluted) | - | ₹-77.44 | ₹-629.56 | ₹-450.54 | ₹-156.79 |
Basic Shares Outstanding | - | 8717717 | 11221127 | 10985000 | 10985000 |
Diluted Shares Outstanding | - | 8717717 | 11221127 | 10985000 | 10985000 |
Income Statement Trend
Inox Wind Energy Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 210.1M | 121.2M | 223.5M | 672.6M | 1.3B |
Short-term Investments | 5.0B | -2.3B | -86.4M | 2.0B | -59.7M |
Accounts Receivable | 26.9B | 11.4B | 8.3B | 10.7B | 10.5B |
Inventory | 13.5B | 12.4B | 11.3B | 10.0B | 9.2B |
Other Current Assets | 4.0B | -99.0K | 9.0K | 8.3B | - |
Total Current Assets | 50.2B | 30.7B | 31.0B | 32.6B | 30.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 20.5B | 15.7B | 16.0B | 13.8B | 0 |
Goodwill | 2.5B | 2.8B | 592.8M | 157.6M | 195.0M |
Intangible Assets | 2.3B | 2.6B | 390.5M | 157.6M | 195.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.2B | 1.2B | 1.3B | 1.5B | - |
Total Non-Current Assets | 37.8B | 38.2B | 30.4B | 29.1B | 25.7B |
Total Assets | 88.0B | 68.9B | 61.4B | 61.7B | 56.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 10.7B | 6.1B | 6.1B | 7.1B | 9.0B |
Short-term Debt | 14.7B | 18.4B | 14.3B | 13.2B | 8.6B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.9B | 494.8M | 3.2M | 11.3B | 3.2M |
Total Current Liabilities | 30.6B | 29.9B | 27.9B | 34.5B | 29.6B |
Non-Current Liabilities | |||||
Long-term Debt | 308.1M | 2.4B | 9.0B | 4.4B | 4.5B |
Deferred Tax Liabilities | 25.9M | 30.6M | 41.6M | 131.9M | 173.3M |
Other Non-Current Liabilities | 820.1M | 852.3M | 711.2M | 2.9B | 19.5M |
Total Non-Current Liabilities | 1.3B | 5.1B | 10.1B | 7.5B | 5.5B |
Total Liabilities | 31.9B | 35.0B | 38.0B | 42.0B | 35.2B |
Equity | |||||
Common Stock | 120.5M | 120.5M | 112.2M | 109.8M | 109.8M |
Retained Earnings | - | 8.0B | 991.2M | 225.0M | 6.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 56.1B | 33.9B | 23.4B | 19.7B | 21.3B |
Key Metrics | |||||
Total Debt | 15.0B | 20.8B | 23.3B | 17.6B | 13.1B |
Working Capital | 19.6B | 787.6M | 3.2B | -1.9B | 1.1B |
Balance Sheet Composition
Inox Wind Energy Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.3B | -912.5M | -7.1B | -3.3B | -3.3B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 247.6M | 0 | - | - | - |
Working Capital Changes | -12.9B | -4.9B | -8.6B | 3.2B | -1.1B |
Operating Cash Flow | -6.9B | -3.6B | -12.4B | 2.5B | -2.1B |
Investing Activities | |||||
Capital Expenditures | -6.2B | -7.3B | -3.8B | -1.8B | -1.1B |
Acquisitions | 452.5M | -1.6B | 325.1M | 1.2B | 182.6M |
Investment Purchases | -12.5B | -27.9M | -2.8B | -466.6M | 0 |
Investment Sales | 17.0B | 11.1B | 2.5B | 91.4M | 291.1M |
Investing Cash Flow | -4.0B | 2.2B | 2.4B | -147.4M | -141.6M |
Financing Activities | |||||
Share Repurchases | 0 | -400.0M | 0 | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | 5.1B | 3.5B | 5.1B |
Debt Repayment | -2.1B | -3.3B | -4.8B | -953.5M | -3.4B |
Financing Cash Flow | 5.5B | 1.8B | 7.7B | 5.3B | 3.8B |
Free Cash Flow | -4.8B | -9.1B | -14.9B | -5.6B | -2.2B |
Net Change in Cash | -5.5B | 415.2M | -2.2B | 7.6B | 1.5B |
Cash Flow Trend
Inox Wind Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
88.90
Price to Book
4.06
Price to Sales
3.47
Profitability Ratios
Profit Margin
3.92%
Operating Margin
16.21%
Return on Equity
9.39%
Return on Assets
4.58%
Financial Health
Current Ratio
1.64
Debt to Equity
26.76
Beta
-0.41
Per Share Data
EPS (TTM)
₹115.28
Book Value per Share
₹2,526.02
Revenue per Share
₹2,987.19
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
iwel | 123.6B | 88.90 | 4.06 | 9.39% | 3.92% | 26.76 |
ABB India | 1.1T | 59.81 | 14.94 | 26.58% | 14.23% | 1.02 |
Siemens | 1.1T | 44.22 | 8.74 | 17.68% | 10.74% | 1.09 |
Kirloskar Brothers | 150.2B | 35.97 | 7.17 | 19.76% | 9.39% | 8.64 |
Lakshmi Machine | 185.2B | 63.45 | 6.85 | 13.82% | 6.96% | 0.00 |
Lakshmi Machine | 159.6B | 153.85 | 5.75 | 3.69% | 3.40% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.