TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 12.7B
Gross Profit 5.0B 39.31%
Operating Income 2.0B 16.05%
Net Income 1.9B 14.78%

Balance Sheet Metrics

Total Assets 88.0B
Total Liabilities 31.9B
Shareholders Equity 56.1B
Debt to Equity 0.57

Cash Flow Metrics

Revenue & Profitability Trend

Inox Wind Energy Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i35.6B17.5B7.3B5.8B7.1B
Cost of Goods Sold i22.5B12.1B6.1B4.3B6.1B
Gross Profit i13.1B5.4B1.2B1.5B966.4M
Gross Margin % i36.9%30.7%16.4%26.0%13.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-500.1M444.5M577.3M309.7M
Other Operating Expenses i3.8B1.6B2.5B2.9B1.1B
Total Operating Expenses i3.8B2.1B2.9B3.5B1.4B
Operating Income i5.7B1.5B-3.6B-3.8B-2.3B
Operating Margin % i16.2%8.5%-49.7%-64.4%-33.1%
Non-Operating Items
Interest Income i-183.7M104.0M86.9M136.7M
Interest Expense i1.7B2.4B2.6B2.2B2.0B
Other Non-Operating Income-----
Pre-tax Income i5.4B-427.0M-6.7B-6.7B-4.7B
Income Tax i1.1B464.2M190.3M-1.7B-1.4B
Effective Tax Rate % i21.3%0.0%0.0%0.0%0.0%
Net Income i4.3B-912.5M-7.1B-4.9B-3.3B
Net Margin % i12.0%-5.2%-97.0%-84.6%-46.8%
Key Metrics
EBITDA i9.0B3.2B-3.1B-3.1B-1.6B
EPS (Basic) i-₹-77.44₹-629.56₹-450.54₹-156.79
EPS (Diluted) i-₹-77.44₹-629.56₹-450.54₹-156.79
Basic Shares Outstanding i-8717717112211271098500010985000
Diluted Shares Outstanding i-8717717112211271098500010985000

Income Statement Trend

Inox Wind Energy Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i210.1M121.2M223.5M672.6M1.3B
Short-term Investments i5.0B-2.3B-86.4M2.0B-59.7M
Accounts Receivable i26.9B11.4B8.3B10.7B10.5B
Inventory i13.5B12.4B11.3B10.0B9.2B
Other Current Assets4.0B-99.0K9.0K8.3B-
Total Current Assets i50.2B30.7B31.0B32.6B30.7B
Non-Current Assets
Property, Plant & Equipment i20.5B15.7B16.0B13.8B0
Goodwill i2.5B2.8B592.8M157.6M195.0M
Intangible Assets i2.3B2.6B390.5M157.6M195.0M
Long-term Investments-----
Other Non-Current Assets1.2B1.2B1.3B1.5B-
Total Non-Current Assets i37.8B38.2B30.4B29.1B25.7B
Total Assets i88.0B68.9B61.4B61.7B56.5B
Liabilities
Current Liabilities
Accounts Payable i10.7B6.1B6.1B7.1B9.0B
Short-term Debt i14.7B18.4B14.3B13.2B8.6B
Current Portion of Long-term Debt-----
Other Current Liabilities3.9B494.8M3.2M11.3B3.2M
Total Current Liabilities i30.6B29.9B27.9B34.5B29.6B
Non-Current Liabilities
Long-term Debt i308.1M2.4B9.0B4.4B4.5B
Deferred Tax Liabilities i25.9M30.6M41.6M131.9M173.3M
Other Non-Current Liabilities820.1M852.3M711.2M2.9B19.5M
Total Non-Current Liabilities i1.3B5.1B10.1B7.5B5.5B
Total Liabilities i31.9B35.0B38.0B42.0B35.2B
Equity
Common Stock i120.5M120.5M112.2M109.8M109.8M
Retained Earnings i-8.0B991.2M225.0M6.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i56.1B33.9B23.4B19.7B21.3B
Key Metrics
Total Debt i15.0B20.8B23.3B17.6B13.1B
Working Capital i19.6B787.6M3.2B-1.9B1.1B

Balance Sheet Composition

Inox Wind Energy Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i4.3B-912.5M-7.1B-3.3B-3.3B
Depreciation & Amortization i-----
Stock-Based Compensation i247.6M0---
Working Capital Changes i-12.9B-4.9B-8.6B3.2B-1.1B
Operating Cash Flow i-6.9B-3.6B-12.4B2.5B-2.1B
Investing Activities
Capital Expenditures i-6.2B-7.3B-3.8B-1.8B-1.1B
Acquisitions i452.5M-1.6B325.1M1.2B182.6M
Investment Purchases i-12.5B-27.9M-2.8B-466.6M0
Investment Sales i17.0B11.1B2.5B91.4M291.1M
Investing Cash Flow i-4.0B2.2B2.4B-147.4M-141.6M
Financing Activities
Share Repurchases i0-400.0M0--
Dividends Paid i-----
Debt Issuance i--5.1B3.5B5.1B
Debt Repayment i-2.1B-3.3B-4.8B-953.5M-3.4B
Financing Cash Flow i5.5B1.8B7.7B5.3B3.8B
Free Cash Flow i-4.8B-9.1B-14.9B-5.6B-2.2B
Net Change in Cash i-5.5B415.2M-2.2B7.6B1.5B

Cash Flow Trend

Inox Wind Energy Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 88.90
Price to Book 4.06
Price to Sales 3.47

Profitability Ratios

Profit Margin 3.92%
Operating Margin 16.21%
Return on Equity 9.39%
Return on Assets 4.58%

Financial Health

Current Ratio 1.64
Debt to Equity 26.76
Beta -0.41

Per Share Data

EPS (TTM) ₹115.28
Book Value per Share ₹2,526.02
Revenue per Share ₹2,987.19

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
iwel123.6B88.904.069.39%3.92%26.76
ABB India 1.1T59.8114.9426.58%14.23%1.02
Siemens 1.1T44.228.7417.68%10.74%1.09
Kirloskar Brothers 150.2B35.977.1719.76%9.39%8.64
Lakshmi Machine 185.2B63.456.8513.82%6.96%0.00
Lakshmi Machine 159.6B153.855.753.69%3.40%0.00

Financial data is updated regularly. All figures are in the company's reporting currency.