
Jash Engineering (JASH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.3B
Gross Profit
621.7M
48.72%
Operating Income
-84.2M
-6.60%
Net Income
-51.7M
-4.05%
EPS (Diluted)
₹-0.81
Balance Sheet Metrics
Total Assets
7.5B
Total Liabilities
3.1B
Shareholders Equity
4.4B
Debt to Equity
0.71
Cash Flow Metrics
Revenue & Profitability Trend
Jash Engineering Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 7.4B | 5.1B | 3.9B | 3.6B | 2.9B |
Cost of Goods Sold | 3.3B | 2.4B | 2.0B | 2.0B | 1.5B |
Gross Profit | 4.0B | 2.7B | 2.0B | 1.5B | 1.4B |
Gross Margin % | 55.1% | 52.2% | 49.7% | 43.2% | 47.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 282.5M | 238.4M | 267.7M | 118.4M |
Other Operating Expenses | 1.5B | 500.4M | 379.0M | 254.9M | 266.1M |
Total Operating Expenses | 1.5B | 783.0M | 617.4M | 522.6M | 384.5M |
Operating Income | 1.1B | 892.4M | 552.4M | 386.2M | 439.4M |
Operating Margin % | 15.0% | 17.6% | 14.0% | 10.8% | 14.9% |
Non-Operating Items | |||||
Interest Income | - | 23.3M | 11.1M | 10.7M | 8.9M |
Interest Expense | 130.7M | 83.8M | 71.0M | 64.6M | 98.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.1B | 832.3M | 564.9M | 345.8M | 361.7M |
Income Tax | 208.7M | 164.6M | 47.9M | 24.0M | 56.5M |
Effective Tax Rate % | 19.4% | 19.8% | 8.5% | 6.9% | 15.6% |
Net Income | 867.7M | 667.7M | 517.0M | 321.8M | 305.2M |
Net Margin % | 11.8% | 13.1% | 13.1% | 9.0% | 10.4% |
Key Metrics | |||||
EBITDA | 1.4B | 1.0B | 718.2M | 520.5M | 551.9M |
EPS (Basic) | ₹13.88 | ₹11.07 | ₹43.27 | ₹27.09 | ₹25.78 |
EPS (Diluted) | ₹13.78 | ₹10.91 | ₹42.58 | ₹26.70 | ₹25.73 |
Basic Shares Outstanding | 63180980 | 60302705 | 11948855 | 11879339 | 11836598 |
Diluted Shares Outstanding | 63180980 | 60302705 | 11948855 | 11879339 | 11836598 |
Income Statement Trend
Jash Engineering Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 127.1M | 154.2M | 88.3M | 35.7M | 38.6M |
Short-term Investments | 1.0B | 519.3M | 77.9M | 82.6M | 41.0K |
Accounts Receivable | 2.3B | 1.6B | 1.6B | 1.3B | 957.1M |
Inventory | 1.9B | 1.6B | 1.1B | 764.4M | 714.1M |
Other Current Assets | 119.9M | 107.1M | 54.5M | 23.5M | - |
Total Current Assets | 5.4B | 4.4B | 3.2B | 2.5B | 2.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.2B | 174.6M | 146.8M | 812.7M | 0 |
Goodwill | 809.0M | 503.2M | 517.3M | 510.8M | 519.9M |
Intangible Assets | 169.8M | 66.8M | 83.3M | 95.8M | 99.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 49.8M | 223.4M | 1.0K | -1.0K | - |
Total Non-Current Assets | 2.1B | 1.6B | 1.3B | 1.2B | 1.1B |
Total Assets | 7.5B | 6.0B | 4.5B | 3.7B | 3.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 828.5M | 695.6M | 587.9M | 590.5M | 454.2M |
Short-term Debt | 777.5M | 616.8M | 682.0M | 651.5M | 476.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 961.1M | 50.0K | 499.4M | 257.3M | 1.0K |
Total Current Liabilities | 2.8B | 2.3B | 1.9B | 1.6B | 1.3B |
Non-Current Liabilities | |||||
Long-term Debt | 213.0M | 183.9M | 136.8M | 168.3M | 243.1M |
Deferred Tax Liabilities | 3.8M | - | - | 0 | 8.2M |
Other Non-Current Liabilities | 18.5M | 9.5M | -1.0K | 11.7M | - |
Total Non-Current Liabilities | 280.3M | 215.0M | 181.0M | 225.8M | 304.4M |
Total Liabilities | 3.1B | 2.5B | 2.1B | 1.8B | 1.6B |
Equity | |||||
Common Stock | 125.5M | 123.8M | 120.3M | 119.4M | 118.4M |
Retained Earnings | - | 2.1B | 1.6B | 1.1B | 858.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.4B | 3.5B | 2.4B | 1.9B | 1.6B |
Key Metrics | |||||
Total Debt | 990.5M | 800.8M | 818.8M | 819.8M | 719.9M |
Working Capital | 2.6B | 2.1B | 1.2B | 899.0M | 745.3M |
Balance Sheet Composition
Jash Engineering Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.1B | 832.3M | 564.9M | 345.8M | 361.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 13.4M | 6.6M | 4.4M | 7.4M | 9.6M |
Working Capital Changes | -741.8M | -400.6M | -209.1M | -390.8M | -164.7M |
Operating Cash Flow | 424.6M | 520.9M | 445.8M | 24.8M | 291.2M |
Investing Activities | |||||
Capital Expenditures | -437.6M | -242.6M | -154.8M | -129.5M | -94.2M |
Acquisitions | -21.6M | 0 | 0 | - | 0 |
Investment Purchases | -296.1M | -463.4M | -16.0M | -49.2M | -37.9M |
Investment Sales | - | - | 1.0K | 0 | - |
Investing Cash Flow | -755.3M | -706.1M | -170.9M | -178.7M | -132.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -140.1M | -72.2M | -43.0M | -38.0M | -10.7M |
Debt Issuance | 1.5M | 282.5M | 12.7M | 0 | 111.9M |
Debt Repayment | -54.4M | -250.0M | -42.2M | -57.0M | -86.9M |
Financing Cash Flow | 17.2M | 412.2M | -33.3M | 90.0M | -119.5M |
Free Cash Flow | 102.8M | 339.7M | 178.4M | 15.3M | 259.5M |
Net Change in Cash | -313.5M | 227.0M | 241.6M | -64.0M | 39.6M |
Cash Flow Trend
Jash Engineering Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
39.99
Forward P/E
22.57
Price to Book
7.51
Price to Sales
4.32
PEG Ratio
-0.04
Profitability Ratios
Profit Margin
10.97%
Operating Margin
-6.60%
Return on Equity
20.10%
Return on Assets
11.73%
Financial Health
Current Ratio
1.91
Debt to Equity
22.70
Beta
-0.29
Per Share Data
EPS (TTM)
₹12.87
Book Value per Share
₹68.55
Revenue per Share
₹129.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
jash | 32.3B | 39.99 | 7.51 | 20.10% | 10.97% | 22.70 |
Siemens | 1.1T | 46.51 | 9.15 | 17.68% | 10.74% | 1.09 |
ABB India | 1.1T | 59.17 | 14.81 | 26.58% | 14.23% | 1.02 |
Greaves Cotton | 48.7B | 59.89 | 3.46 | 3.68% | 2.68% | 5.13 |
Mtar Technologies | 46.7B | 78.74 | 6.40 | 7.26% | 8.42% | 24.32 |
Anup Engineering | 44.5B | 36.90 | 7.26 | 19.33% | 15.82% | 5.55 |
Financial data is updated regularly. All figures are in the company's reporting currency.