J.B. Chemicals & Pharmaceuticals Ltd. | Large-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 10.9B
Gross Profit 7.5B 68.27%
Operating Income 2.6B 23.60%
Net Income 2.0B 18.50%
EPS (Diluted) ₹12.75

Balance Sheet Metrics

Total Assets 42.7B
Total Liabilities 8.4B
Shareholders Equity 34.3B
Debt to Equity 0.24

Cash Flow Metrics

Revenue & Profitability Trend

J.B. Chemicals Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i38.6B34.5B31.2B24.2B20.2B
Cost of Goods Sold i13.4B12.0B11.8B8.4B7.2B
Gross Profit i25.2B22.4B19.3B15.8B13.0B
Gross Margin % i65.3%65.1%62.0%65.2%64.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i4.7B4.2B3.8B3.2B2.0B
Other Operating Expenses i3.4B3.3B3.0B6.0B2.0B
Total Operating Expenses i8.1B7.4B6.8B9.1B4.0B
Operating Income i8.5B7.5B5.9B4.7B4.9B
Operating Margin % i22.1%21.8%18.9%19.4%24.2%
Non-Operating Items
Interest Income i53.3M44.3M25.4M9.3M17.7M
Interest Expense i106.9M436.5M354.1M51.2M69.4M
Other Non-Operating Income-----
Pre-tax Income i8.9B7.5B5.6B5.0B6.0B
Income Tax i2.3B2.0B1.5B1.2B1.5B
Effective Tax Rate % i25.7%26.5%26.2%23.5%24.9%
Net Income i6.6B5.5B4.1B3.9B4.5B
Net Margin % i17.1%16.0%13.2%15.9%22.2%
Key Metrics
EBITDA i10.4B9.0B7.0B5.8B5.7B
EPS (Basic) i₹42.45₹35.66₹26.50₹24.93₹28.98
EPS (Diluted) i₹41.56₹34.85₹26.17₹24.91₹28.98
Basic Shares Outstanding i15536476115495152177324995154576815154564194
Diluted Shares Outstanding i15536476115495152177324995154576815154564194

Income Statement Trend

J.B. Chemicals Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.2B882.2M769.3M565.4M286.9M
Short-term Investments i3.4B3.7B1.9B1.1M6.6B
Accounts Receivable i8.2B6.9B5.8B5.6B3.9B
Inventory i5.3B5.0B4.3B4.1B3.5B
Other Current Assets1.2B1.9B27.0K1.8B928.2M
Total Current Assets i19.2B18.5B15.3B12.7B15.5B
Non-Current Assets
Property, Plant & Equipment i980.4M886.2M837.6M814.3M794.6M
Goodwill i14.3B15.0B14.4B7.9B1.5B
Intangible Assets i13.2B13.9B13.2B6.7B321.1M
Long-term Investments-----
Other Non-Current Assets155.2M3.0K33.7M-90.3M-73.2M
Total Non-Current Assets i23.5B21.4B20.3B13.3B6.9B
Total Assets i42.7B39.9B35.5B26.1B22.4B
Liabilities
Current Liabilities
Accounts Payable i4.1B3.6B2.4B2.2B1.9B
Short-term Debt i215.4M3.4B1.7B339.4M398.5M
Current Portion of Long-term Debt-----
Other Current Liabilities222.8M242.0M236.5M88.2M99.4M
Total Current Liabilities i6.3B8.7B5.5B3.8B3.5B
Non-Current Liabilities
Long-term Debt i63.5M332.8M4.0B206.2M51.4M
Deferred Tax Liabilities i1.8B1.5B1.0B475.6M567.7M
Other Non-Current Liabilities19.0M17.0M25.0M31.7M49.3M
Total Non-Current Liabilities i2.1B2.0B5.2B850.7M794.1M
Total Liabilities i8.4B10.7B10.7B4.7B4.2B
Equity
Common Stock i155.7M155.2M154.8M154.6M154.6M
Retained Earnings i29.4B25.2B21.3B18.4B15.8B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i34.3B29.2B24.8B21.4B18.1B
Key Metrics
Total Debt i278.9M3.8B5.7B545.6M449.9M
Working Capital i12.9B9.9B9.7B8.9B12.1B

Balance Sheet Composition

J.B. Chemicals Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i8.9B7.5B5.6B5.0B6.0B
Depreciation & Amortization i-----
Stock-Based Compensation i549.0M419.7M693.7M626.5M0
Working Capital Changes i-762.4M-1.4B-622.7M-3.6B-1.4B
Operating Cash Flow i8.7B6.9B5.9B2.1B4.6B
Investing Activities
Capital Expenditures i-964.7M-1.3B-717.3M-550.9M-209.5M
Acquisitions i---0-85.0M
Investment Purchases i-12.4B-8.7B-7.6B-5.1B-5.4B
Investment Sales i10.6B7.2B5.6B12.1B3.2B
Investing Cash Flow i-2.8B-2.7B-2.7B6.5B-2.5B
Financing Activities
Share Repurchases i----0
Dividends Paid i-2.4B-1.6B-1.3B-1.3B-732.4M
Debt Issuance i-06.1B0-
Debt Repayment i0-1.8B-872.5M0-
Financing Cash Flow i-5.6B-3.3B4.0B-1.3B-729.2M
Free Cash Flow i7.8B5.4B-1.4B-5.4B2.7B
Net Change in Cash i365.2M865.5M7.2B7.3B1.3B

Cash Flow Trend

J.B. Chemicals Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 39.84
Forward P/E 28.34
Price to Book 7.78
Price to Sales 6.70
PEG Ratio 2.84

Profitability Ratios

Profit Margin 17.10%
Operating Margin 23.60%
Return on Equity 19.21%
Return on Assets 15.43%

Financial Health

Current Ratio 3.04
Debt to Equity 0.81
Beta -0.11

Per Share Data

EPS (TTM) ₹43.09
Book Value per Share ₹220.54
Revenue per Share ₹257.72

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
jbchepharm268.6B39.847.7819.21%17.10%0.81
Sun Pharmaceutical 3.9T37.885.4515.08%19.29%3.26
Divi's Laboratories 1.6T70.4210.8814.64%23.89%0.03
Cipla 1.3T23.424.0516.85%19.62%1.40
Torrent 1.2T61.3516.1525.18%16.92%42.81
Dr. Reddy's 1.0T18.523.0017.71%16.99%13.75

Financial data is updated regularly. All figures are in the company's reporting currency.