TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 16.9B
Gross Profit 6.3B 37.14%
Operating Income 1.3B 7.71%
Net Income 771.8M 4.57%

Balance Sheet Metrics

Total Assets 95.5B
Total Liabilities 38.9B
Shareholders Equity 56.6B
Debt to Equity 0.69

Cash Flow Metrics

Revenue & Profitability Trend

Jk Paper Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i67.2B65.9B64.1B38.8B27.3B
Cost of Goods Sold i40.8B35.8B29.5B18.1B13.8B
Gross Profit i26.4B30.2B34.6B20.7B13.5B
Gross Margin % i39.3%45.7%54.0%53.4%49.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-689.0M701.6M1.0B554.6M
Other Operating Expenses i10.9B8.0B8.9B6.1B4.1B
Total Operating Expenses i10.9B8.7B9.6B7.1B4.7B
Operating Income i6.0B14.1B18.3B8.7B4.4B
Operating Margin % i8.9%21.3%28.5%22.5%16.3%
Non-Operating Items
Interest Income i-372.5M345.8M225.1M261.1M
Interest Expense i1.8B1.8B1.8B1.4B1.2B
Other Non-Operating Income-----
Pre-tax Income i5.3B13.2B16.5B8.0B3.7B
Income Tax i1.1B1.9B4.4B2.5B1.3B
Effective Tax Rate % i21.8%14.5%26.6%31.7%36.1%
Net Income i4.1B11.3B12.1B5.4B2.4B
Net Margin % i6.1%17.2%18.8%14.0%8.7%
Key Metrics
EBITDA i10.4B17.5B21.1B11.1B6.5B
EPS (Basic) i₹24.19₹66.22₹70.59₹32.03₹13.73
EPS (Diluted) i₹22.91₹59.15₹70.59₹32.03₹13.73
Basic Shares Outstanding i169417115169402344169402344169402344172453081
Diluted Shares Outstanding i169417115169402344169402344169402344172453081

Income Statement Trend

Jk Paper Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i281.4M627.7M344.6M75.7M46.7M
Short-term Investments i7.1B9.8B8.3B6.3B5.4B
Accounts Receivable i4.3B3.6B3.5B2.2B790.9M
Inventory i12.5B9.4B8.2B5.2B3.8B
Other Current Assets4.3B1.9M10.6M-7.0M3.1B
Total Current Assets i28.6B30.6B27.1B20.3B16.1B
Non-Current Assets
Property, Plant & Equipment i54.4B1.4B1.1B1.1B449.1M
Goodwill i11.4B5.1B5.3B624.5M433.0M
Intangible Assets i4.1B2.1B2.3B426.3M236.8M
Long-term Investments-550.5M818.0M651.9M121.9M
Other Non-Current Assets581.4M220.3M10.4M414.4M488.5M
Total Non-Current Assets i66.9B62.7B62.1B56.0B49.4B
Total Assets i95.5B93.3B89.2B76.2B65.5B
Liabilities
Current Liabilities
Accounts Payable i7.5B6.8B6.6B5.3B4.0B
Short-term Debt i5.0B5.1B6.7B4.7B4.3B
Current Portion of Long-term Debt-----
Other Current Liabilities1.0B20.0M20.0M20.0M20.0M
Total Current Liabilities i15.3B14.8B16.3B13.0B11.5B
Non-Current Liabilities
Long-term Debt i13.9B17.0B21.4B26.7B23.6B
Deferred Tax Liabilities i7.6B7.4B7.9B5.2B4.0B
Other Non-Current Liabilities378.3M398.3M418.3M438.3M458.3M
Total Non-Current Liabilities i23.6B26.4B31.3B33.2B28.9B
Total Liabilities i38.9B41.2B47.6B46.2B40.3B
Equity
Common Stock i1.7B1.7B1.7B1.7B1.7B
Retained Earnings i-25.9B19.0B11.6B8.9B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i56.6B52.1B41.6B30.0B25.2B
Key Metrics
Total Debt i18.9B22.0B28.0B31.4B27.9B
Working Capital i13.3B15.8B10.8B7.3B4.7B

Balance Sheet Composition

Jk Paper Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i5.3B13.2B16.5B8.0B3.7B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-2.4B-1.1B-1.5B-4.1B-654.6M
Operating Cash Flow i4.2B13.8B16.9B5.0B4.1B
Investing Activities
Capital Expenditures i-2.5B-2.4B-2.1B-8.3B-11.7B
Acquisitions i-4.7B-893.4M-5.9B-203.0M0
Investment Purchases i-24.5M-1.4B-1.7B-730.9M-
Investment Sales i6.9B66.8M-2.3M-
Investing Cash Flow i-283.2M-4.6B-9.6B-9.2B-11.7B
Financing Activities
Share Repurchases i---0-964.5M
Dividends Paid i-846.6M-1.3B-1.6B-677.0M-2.3M
Debt Issuance i151.8M545.3M1.8B6.7B11.9B
Debt Repayment i-3.8B-6.6B-5.4B-3.4B-2.3B
Financing Cash Flow i-4.6B-7.3B-5.6B2.4B9.2B
Free Cash Flow i3.6B11.4B15.4B-547.2M-7.0B
Net Change in Cash i-656.9M1.9B1.6B-1.9B1.5B

Cash Flow Trend

Jk Paper Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 17.13
Forward P/E 21.44
Price to Book 1.09
Price to Sales 0.89
PEG Ratio 21.44

Profitability Ratios

Profit Margin 5.26%
Operating Margin 10.94%
Return on Equity 7.25%
Return on Assets 4.29%

Financial Health

Current Ratio 1.87
Debt to Equity 33.33
Beta 0.06

Per Share Data

EPS (TTM) ₹20.45
Book Value per Share ₹320.04
Revenue per Share ₹394.28

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
jkpaper59.3B17.131.097.25%5.26%33.33
Aditya Birla Real 204.4B163.885.38-4.15%-19.06%128.50
West Coast Paper 32.7B10.510.948.52%7.65%11.20
Seshasayee Paper 16.7B18.080.805.49%5.10%4.12
Andhra Paper 15.0B16.890.774.58%5.10%14.59
Ballarpur Industries 14.8B-22.22--14.46%70.22%1.49

Financial data is updated regularly. All figures are in the company's reporting currency.