
Jk Paper (JKPAPER) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
16.7B
Gross Profit
6.8B
40.38%
Operating Income
1.6B
9.44%
Net Income
854.4M
5.10%
EPS (Diluted)
₹4.80
Balance Sheet Metrics
Total Assets
95.5B
Total Liabilities
38.9B
Shareholders Equity
56.6B
Debt to Equity
0.69
Cash Flow Metrics
Revenue & Profitability Trend
Jk Paper Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 65.8B | 65.9B | 64.1B | 38.8B | 27.3B |
Cost of Goods Sold | 42.4B | 35.8B | 29.5B | 18.1B | 13.8B |
Gross Profit | 23.3B | 30.2B | 34.6B | 20.7B | 13.5B |
Gross Margin % | 35.5% | 45.7% | 54.0% | 53.4% | 49.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 911.5M | 689.0M | 701.6M | 1.0B | 554.6M |
Other Operating Expenses | 7.2B | 8.0B | 8.9B | 6.1B | 4.1B |
Total Operating Expenses | 8.1B | 8.7B | 9.6B | 7.1B | 4.7B |
Operating Income | 6.0B | 14.1B | 18.3B | 8.7B | 4.4B |
Operating Margin % | 9.2% | 21.3% | 28.5% | 22.5% | 16.3% |
Non-Operating Items | |||||
Interest Income | 360.8M | 372.5M | 345.8M | 225.1M | 261.1M |
Interest Expense | 1.6B | 1.8B | 1.8B | 1.4B | 1.2B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 5.3B | 13.2B | 16.5B | 8.0B | 3.7B |
Income Tax | 1.1B | 1.9B | 4.4B | 2.5B | 1.3B |
Effective Tax Rate % | 21.8% | 14.5% | 26.6% | 31.7% | 36.1% |
Net Income | 4.1B | 11.3B | 12.1B | 5.4B | 2.4B |
Net Margin % | 6.3% | 17.2% | 18.8% | 14.0% | 8.7% |
Key Metrics | |||||
EBITDA | 9.7B | 17.5B | 21.1B | 11.1B | 6.5B |
EPS (Basic) | ₹24.19 | ₹66.22 | ₹70.59 | ₹32.03 | ₹13.73 |
EPS (Diluted) | ₹22.91 | ₹59.15 | ₹70.59 | ₹32.03 | ₹13.73 |
Basic Shares Outstanding | 169402344 | 169402344 | 169402344 | 169402344 | 172453081 |
Diluted Shares Outstanding | 169402344 | 169402344 | 169402344 | 169402344 | 172453081 |
Income Statement Trend
Jk Paper Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 281.4M | 627.7M | 344.6M | 75.7M | 46.7M |
Short-term Investments | 4.3B | 9.8B | 8.3B | 6.3B | 5.4B |
Accounts Receivable | 4.3B | 3.6B | 3.5B | 2.2B | 790.9M |
Inventory | 12.5B | 9.4B | 8.2B | 5.2B | 3.8B |
Other Current Assets | -4.3M | 1.9M | 10.6M | -7.0M | 3.1B |
Total Current Assets | 28.6B | 30.6B | 27.1B | 20.3B | 16.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 54.4B | 1.4B | 1.1B | 1.1B | 449.1M |
Goodwill | 11.4B | 5.1B | 5.3B | 624.5M | 433.0M |
Intangible Assets | 4.1B | 2.1B | 2.3B | 426.3M | 236.8M |
Long-term Investments | 152.5M | 550.5M | 818.0M | 651.9M | 121.9M |
Other Non-Current Assets | 581.4M | 220.3M | 10.4M | 414.4M | 488.5M |
Total Non-Current Assets | 66.9B | 62.7B | 62.1B | 56.0B | 49.4B |
Total Assets | 95.5B | 93.3B | 89.2B | 76.2B | 65.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 7.5B | 6.8B | 6.6B | 5.3B | 4.0B |
Short-term Debt | 5.0B | 5.1B | 6.7B | 4.7B | 4.3B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 20.0M | 20.0M | 20.0M | 20.0M | 20.0M |
Total Current Liabilities | 15.3B | 14.8B | 16.3B | 13.0B | 11.5B |
Non-Current Liabilities | |||||
Long-term Debt | 13.9B | 17.0B | 21.4B | 26.7B | 23.6B |
Deferred Tax Liabilities | 7.6B | 7.4B | 7.9B | 5.2B | 4.0B |
Other Non-Current Liabilities | 378.3M | 398.3M | 418.3M | 438.3M | 458.3M |
Total Non-Current Liabilities | 23.6B | 26.4B | 31.3B | 33.2B | 28.9B |
Total Liabilities | 38.9B | 41.2B | 47.6B | 46.2B | 40.3B |
Equity | |||||
Common Stock | 1.7B | 1.7B | 1.7B | 1.7B | 1.7B |
Retained Earnings | 27.3B | 25.9B | 19.0B | 11.6B | 8.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 56.6B | 52.1B | 41.6B | 30.0B | 25.2B |
Key Metrics | |||||
Total Debt | 18.9B | 22.0B | 28.0B | 31.4B | 27.9B |
Working Capital | 13.3B | 15.8B | 10.8B | 7.3B | 4.7B |
Balance Sheet Composition
Jk Paper Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 5.3B | 13.2B | 16.5B | 8.0B | 3.7B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -2.4B | -1.1B | -1.5B | -4.1B | -654.6M |
Operating Cash Flow | 4.2B | 13.8B | 16.9B | 5.0B | 4.1B |
Investing Activities | |||||
Capital Expenditures | -2.5B | -2.4B | -2.1B | -8.3B | -11.7B |
Acquisitions | -4.7B | -893.4M | -5.9B | -203.0M | 0 |
Investment Purchases | -24.5M | -1.4B | -1.7B | -730.9M | - |
Investment Sales | 6.9B | 66.8M | - | 2.3M | - |
Investing Cash Flow | -283.2M | -4.6B | -9.6B | -9.2B | -11.7B |
Financing Activities | |||||
Share Repurchases | - | - | - | 0 | -964.5M |
Dividends Paid | -846.6M | -1.3B | -1.6B | -677.0M | -2.3M |
Debt Issuance | 151.8M | 545.3M | 1.8B | 6.7B | 11.9B |
Debt Repayment | -3.8B | -6.6B | -5.4B | -3.4B | -2.3B |
Financing Cash Flow | -4.6B | -7.3B | -5.6B | 2.4B | 9.2B |
Free Cash Flow | 3.6B | 11.4B | 15.4B | -547.2M | -7.0B |
Net Change in Cash | -656.9M | 1.9B | 1.6B | -1.9B | 1.5B |
Cash Flow Trend
Jk Paper Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.37
Forward P/E
23.00
Price to Book
1.17
Price to Sales
0.96
PEG Ratio
-0.44
Profitability Ratios
Profit Margin
5.26%
Operating Margin
10.94%
Return on Equity
7.25%
Return on Assets
4.29%
Financial Health
Current Ratio
1.87
Debt to Equity
33.33
Beta
0.07
Per Share Data
EPS (TTM)
₹20.46
Book Value per Share
₹320.04
Revenue per Share
₹394.28
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
jkpaper | 63.2B | 18.37 | 1.17 | 7.25% | 5.26% | 33.33 |
Aditya Birla Real | 199.5B | 163.88 | 5.07 | -4.15% | -19.06% | 128.50 |
West Coast Paper | 30.8B | 12.13 | 0.87 | 7.64% | 6.19% | 11.20 |
Seshasayee Paper | 15.9B | 17.31 | 0.76 | 5.49% | 5.10% | 4.12 |
Andhra Paper | 15.1B | 18.27 | 0.78 | 4.58% | 5.10% | 14.59 |
Ballarpur Industries | 14.9B | -22.22 | 3.21 | -14.46% | 70.22% | 1.49 |
Financial data is updated regularly. All figures are in the company's reporting currency.