TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 54.8M
Gross Profit 51.9M 94.72%
Operating Income -36.9M -67.25%
Net Income -53.2M -97.14%
EPS (Diluted) ₹-2.47

Balance Sheet Metrics

Total Assets 1.7B
Total Liabilities 3.2B
Shareholders Equity -1.5B

Cash Flow Metrics

Revenue & Profitability Trend

Krebs Biochemicals Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i433.1M504.2M521.3M597.0M386.1M
Cost of Goods Sold i55.6M311.5M423.5M654.7M522.3M
Gross Profit i377.6M192.7M97.8M-57.6M-136.3M
Gross Margin % i87.2%38.2%18.8%-9.7%-35.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-6.0M8.6M11.4M6.8M
Other Operating Expenses i361.9M59.0M48.8M74.7M20.5M
Total Operating Expenses i361.9M65.0M57.4M86.1M27.2M
Operating Income i-217.2M-152.0M-219.4M-394.9M-230.4M
Operating Margin % i-50.1%-30.1%-42.1%-66.1%-59.7%
Non-Operating Items
Interest Income i-1.6M2.2M3.6M721.0K
Interest Expense i59.1M46.9M29.7M53.8M62.7M
Other Non-Operating Income-----
Pre-tax Income i-269.2M-197.3M-246.9M-445.3M-283.6M
Income Tax i153.0K0000
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-269.4M-197.3M-246.9M-445.3M-283.6M
Net Margin % i-62.2%-39.1%-47.4%-74.6%-73.5%
Key Metrics
EBITDA i-143.2M-82.8M-151.6M-328.5M-168.4M
EPS (Basic) i₹-12.49₹-9.16₹-11.30₹-20.81₹-14.45
EPS (Diluted) i₹-12.49₹-9.16₹-11.30₹-20.81₹-14.45
Basic Shares Outstanding i2156869521560586215605862156058619620586
Diluted Shares Outstanding i2156869521560586215605862156058619620586

Income Statement Trend

Krebs Biochemicals Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.4M691.0K175.0K324.0K5.9M
Short-term Investments i2.0M30.1M2.9M2.1M3.7M
Accounts Receivable i500.0K19.0M5.3M8.8M3.0M
Inventory i60.3M98.0M119.5M255.6M166.0M
Other Current Assets38.4M25.9M-1.0K-2.0K-1.0K
Total Current Assets i102.6M174.4M160.6M354.9M214.2M
Non-Current Assets
Property, Plant & Equipment i1.5B218.5M214.3M204.3M258.8M
Goodwill i23.2M25.0M26.9M28.7M35.1M
Intangible Assets i23.2M25.0M26.9M28.7M35.1M
Long-term Investments-----
Other Non-Current Assets71.3M-4.0K-3.0K1.0K57.0M
Total Non-Current Assets i1.6B1.6B1.6B1.5B1.4B
Total Assets i1.7B1.8B1.7B1.9B1.6B
Liabilities
Current Liabilities
Accounts Payable i181.5M189.7M152.8M379.1M207.8M
Short-term Debt i509.6M101.8M101.2M101.7M105.9M
Current Portion of Long-term Debt-----
Other Current Liabilities154.6M178.7M122.9M148.1M70.4M
Total Current Liabilities i1.0B618.3M491.0M780.6M481.9M
Non-Current Liabilities
Long-term Debt i1.6B2.3B2.2B1.8B1.2B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities450.0M450.0M-1.0K450.0M450.0M
Total Non-Current Liabilities i2.1B2.4B2.3B1.9B1.5B
Total Liabilities i3.2B3.0B2.7B2.6B2.0B
Equity
Common Stock i215.6M215.6M215.6M215.6M196.2M
Retained Earnings i--2.7B-2.5B-2.3B-1.8B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-1.5B-1.2B-994.6M-750.9M-427.3M
Key Metrics
Total Debt i2.1B2.4B2.3B1.9B1.3B
Working Capital i-932.7M-443.9M-330.4M-425.7M-267.7M

Balance Sheet Composition

Krebs Biochemicals Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-269.2M-197.3M-246.9M-445.3M-283.6M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i77.3M66.6M126.9M-9.0M44.7M
Operating Cash Flow i-132.8M-83.8M-90.3M-400.4M-176.1M
Investing Activities
Capital Expenditures i-34.0M-73.3M-108.7M-235.2M-255.1M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-49.7M-78.2M-126.4M-229.0M-225.5M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i410.3M--1.0K-
Free Cash Flow i-114.5M-50.2M-355.8M-407.4M-400.8M
Net Change in Cash i227.8M-162.0M-216.7M-629.4M-401.6M

Cash Flow Trend

Krebs Biochemicals Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -6.03
Price to Book -1.11
Price to Sales 4.56
PEG Ratio -0.17

Profitability Ratios

Profit Margin -75.46%
Operating Margin -67.04%
Return on Equity 18.42%
Return on Assets -15.94%

Financial Health

Current Ratio 0.10
Debt to Equity -1.45
Beta 0.59

Per Share Data

EPS (TTM) ₹-12.56
Book Value per Share ₹-67.74
Revenue per Share ₹16.64

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
krebsbio1.6B-6.03-1.1118.42%-75.46%-1.45
Sun Pharmaceutical 3.8T36.655.2815.08%19.29%3.26
Divi's Laboratories 1.6T69.4110.6914.64%23.89%0.03
Sun Pharma Advanced 46.4B-13.50-21.28157.88%-53.22%-1.24
Aarti Drugs 44.7B23.703.2712.28%7.80%44.92
Sequent Scientific 43.5B151.506.182.84%1.85%62.47

Financial data is updated regularly. All figures are in the company's reporting currency.