
Krebs Biochemicals (KREBSBIO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
54.8M
Gross Profit
51.9M
94.72%
Operating Income
-36.9M
-67.25%
Net Income
-53.2M
-97.14%
EPS (Diluted)
₹-2.47
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
3.2B
Shareholders Equity
-1.5B
Cash Flow Metrics
Revenue & Profitability Trend
Krebs Biochemicals Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 433.1M | 504.2M | 521.3M | 597.0M | 386.1M |
Cost of Goods Sold | 55.6M | 311.5M | 423.5M | 654.7M | 522.3M |
Gross Profit | 377.6M | 192.7M | 97.8M | -57.6M | -136.3M |
Gross Margin % | 87.2% | 38.2% | 18.8% | -9.7% | -35.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 6.0M | 8.6M | 11.4M | 6.8M |
Other Operating Expenses | 361.9M | 59.0M | 48.8M | 74.7M | 20.5M |
Total Operating Expenses | 361.9M | 65.0M | 57.4M | 86.1M | 27.2M |
Operating Income | -217.2M | -152.0M | -219.4M | -394.9M | -230.4M |
Operating Margin % | -50.1% | -30.1% | -42.1% | -66.1% | -59.7% |
Non-Operating Items | |||||
Interest Income | - | 1.6M | 2.2M | 3.6M | 721.0K |
Interest Expense | 59.1M | 46.9M | 29.7M | 53.8M | 62.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -269.2M | -197.3M | -246.9M | -445.3M | -283.6M |
Income Tax | 153.0K | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -269.4M | -197.3M | -246.9M | -445.3M | -283.6M |
Net Margin % | -62.2% | -39.1% | -47.4% | -74.6% | -73.5% |
Key Metrics | |||||
EBITDA | -143.2M | -82.8M | -151.6M | -328.5M | -168.4M |
EPS (Basic) | ₹-12.49 | ₹-9.16 | ₹-11.30 | ₹-20.81 | ₹-14.45 |
EPS (Diluted) | ₹-12.49 | ₹-9.16 | ₹-11.30 | ₹-20.81 | ₹-14.45 |
Basic Shares Outstanding | 21568695 | 21560586 | 21560586 | 21560586 | 19620586 |
Diluted Shares Outstanding | 21568695 | 21560586 | 21560586 | 21560586 | 19620586 |
Income Statement Trend
Krebs Biochemicals Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.4M | 691.0K | 175.0K | 324.0K | 5.9M |
Short-term Investments | 2.0M | 30.1M | 2.9M | 2.1M | 3.7M |
Accounts Receivable | 500.0K | 19.0M | 5.3M | 8.8M | 3.0M |
Inventory | 60.3M | 98.0M | 119.5M | 255.6M | 166.0M |
Other Current Assets | 38.4M | 25.9M | -1.0K | -2.0K | -1.0K |
Total Current Assets | 102.6M | 174.4M | 160.6M | 354.9M | 214.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.5B | 218.5M | 214.3M | 204.3M | 258.8M |
Goodwill | 23.2M | 25.0M | 26.9M | 28.7M | 35.1M |
Intangible Assets | 23.2M | 25.0M | 26.9M | 28.7M | 35.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 71.3M | -4.0K | -3.0K | 1.0K | 57.0M |
Total Non-Current Assets | 1.6B | 1.6B | 1.6B | 1.5B | 1.4B |
Total Assets | 1.7B | 1.8B | 1.7B | 1.9B | 1.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 181.5M | 189.7M | 152.8M | 379.1M | 207.8M |
Short-term Debt | 509.6M | 101.8M | 101.2M | 101.7M | 105.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 154.6M | 178.7M | 122.9M | 148.1M | 70.4M |
Total Current Liabilities | 1.0B | 618.3M | 491.0M | 780.6M | 481.9M |
Non-Current Liabilities | |||||
Long-term Debt | 1.6B | 2.3B | 2.2B | 1.8B | 1.2B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 450.0M | 450.0M | -1.0K | 450.0M | 450.0M |
Total Non-Current Liabilities | 2.1B | 2.4B | 2.3B | 1.9B | 1.5B |
Total Liabilities | 3.2B | 3.0B | 2.7B | 2.6B | 2.0B |
Equity | |||||
Common Stock | 215.6M | 215.6M | 215.6M | 215.6M | 196.2M |
Retained Earnings | - | -2.7B | -2.5B | -2.3B | -1.8B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -1.5B | -1.2B | -994.6M | -750.9M | -427.3M |
Key Metrics | |||||
Total Debt | 2.1B | 2.4B | 2.3B | 1.9B | 1.3B |
Working Capital | -932.7M | -443.9M | -330.4M | -425.7M | -267.7M |
Balance Sheet Composition
Krebs Biochemicals Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -269.2M | -197.3M | -246.9M | -445.3M | -283.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 77.3M | 66.6M | 126.9M | -9.0M | 44.7M |
Operating Cash Flow | -132.8M | -83.8M | -90.3M | -400.4M | -176.1M |
Investing Activities | |||||
Capital Expenditures | -34.0M | -73.3M | -108.7M | -235.2M | -255.1M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -49.7M | -78.2M | -126.4M | -229.0M | -225.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 410.3M | - | - | 1.0K | - |
Free Cash Flow | -114.5M | -50.2M | -355.8M | -407.4M | -400.8M |
Net Change in Cash | 227.8M | -162.0M | -216.7M | -629.4M | -401.6M |
Cash Flow Trend
Krebs Biochemicals Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-6.03
Price to Book
-1.11
Price to Sales
4.56
PEG Ratio
-0.17
Profitability Ratios
Profit Margin
-75.46%
Operating Margin
-67.04%
Return on Equity
18.42%
Return on Assets
-15.94%
Financial Health
Current Ratio
0.10
Debt to Equity
-1.45
Beta
0.59
Per Share Data
EPS (TTM)
₹-12.56
Book Value per Share
₹-67.74
Revenue per Share
₹16.64
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
krebsbio | 1.6B | -6.03 | -1.11 | 18.42% | -75.46% | -1.45 |
Sun Pharmaceutical | 3.8T | 36.65 | 5.28 | 15.08% | 19.29% | 3.26 |
Divi's Laboratories | 1.6T | 69.41 | 10.69 | 14.64% | 23.89% | 0.03 |
Sun Pharma Advanced | 46.4B | -13.50 | -21.28 | 157.88% | -53.22% | -1.24 |
Aarti Drugs | 44.7B | 23.70 | 3.27 | 12.28% | 7.80% | 44.92 |
Sequent Scientific | 43.5B | 151.50 | 6.18 | 2.84% | 1.85% | 62.47 |
Financial data is updated regularly. All figures are in the company's reporting currency.