TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 4.9B
Gross Profit 470.8M 9.62%
Operating Income 215.4M 4.40%
Net Income 245.6M 5.02%

Balance Sheet Metrics

Total Assets 42.6B
Total Liabilities 12.4B
Shareholders Equity 30.2B
Debt to Equity 0.41

Cash Flow Metrics

Revenue & Profitability Trend

Lloyds Enterprises Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i14.9B9.4B3.8B462.7M8.0M
Cost of Goods Sold i13.0B7.5B2.6B153.3M8.0M
Gross Profit i1.8B1.9B1.1B309.3M18.0K
Gross Margin % i12.4%19.8%30.0%66.9%0.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-721.5M438.6M135.0M3.8M
Other Operating Expenses i-47.0M10.9M10.7M4.0K
Total Operating Expenses i0768.5M449.6M145.8M3.8M
Operating Income i1.1B839.9M486.3M34.6M-13.8M
Operating Margin % i7.2%9.0%12.9%7.5%-170.9%
Non-Operating Items
Interest Income i-207.8M129.6M45.1M0
Interest Expense i268.5M51.4M42.3M9.0M241.0K
Other Non-Operating Income-----
Pre-tax Income i1.6B2.1B574.3M1.6B-2.4M
Income Tax i368.4M379.5M124.0M61.6M0
Effective Tax Rate % i22.6%17.8%21.6%3.8%0.0%
Net Income i1.2B1.7B677.1M1.5B12.1M
Net Margin % i8.3%18.6%17.9%332.3%150.6%
Key Metrics
EBITDA i2.0B1.2B671.2M132.3M-13.4M
EPS (Basic) i₹0.97₹1.37₹0.53₹1.21₹0.01
EPS (Diluted) i₹0.97₹1.37₹0.53₹1.21₹0.01
Basic Shares Outstanding i12721266211272126000127212600012721260001139505000
Diluted Shares Outstanding i12721266211272126000127212600012721260001139505000

Income Statement Trend

Lloyds Enterprises Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.4B918.2M8.6M121.6M10.7M
Short-term Investments i518.9M691.0M343.5M40.4M60.0M
Accounts Receivable i2.7B1.6B393.2M103.5M0
Inventory i1.6B2.2B1.2B488.5M0
Other Current Assets7.5B-1.0K963.0M472.3M4.5M
Total Current Assets i13.8B8.1B3.6B1.7B75.2M
Non-Current Assets
Property, Plant & Equipment i1.1B150.4M53.0M37.6M-
Goodwill i2.7B216.0M9.6M19.2M0
Intangible Assets i66.8M9.6M9.6M--
Long-term Investments-----
Other Non-Current Assets855.2M3.0K-2.0K1.0K-4.0K
Total Non-Current Assets i28.7B15.9B9.3B6.9B3.3B
Total Assets i42.6B24.1B13.0B8.6B3.4B
Liabilities
Current Liabilities
Accounts Payable i1.1B292.5M249.0M87.4M280.0K
Short-term Debt i4.4B1.1B645.2M31.4M21.2M
Current Portion of Long-term Debt-----
Other Current Liabilities1.3B3.2M2.0K233.8M54.8M
Total Current Liabilities i6.9B3.3B1.8B333.0M76.9M
Non-Current Liabilities
Long-term Debt i1.6B169.5M54.0M226.1M0
Deferred Tax Liabilities i3.8B----
Other Non-Current Liabilities6.4M8.2M2.0K--
Total Non-Current Liabilities i5.5B253.6M93.4M271.3M4.3M
Total Liabilities i12.4B3.6B1.9B604.4M81.2M
Equity
Common Stock i1.3B1.3B1.3B1.3B1.1B
Retained Earnings i--417.6M-131.9M-354.0M-1.9B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i30.2B20.5B11.0B7.9B3.3B
Key Metrics
Total Debt i6.0B1.2B699.2M257.5M21.2M
Working Capital i7.0B4.8B1.8B1.3B-1.7M

Balance Sheet Composition

Lloyds Enterprises Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i1.6B2.1B574.3M1.6B-2.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-90.1M-801.8M-22.0M-1.9B57.2M
Operating Cash Flow i1.5B1.2B523.2M-350.8M54.8M
Investing Activities
Capital Expenditures i-19.7M77.0M-43.0K00
Acquisitions i-----
Investment Purchases i-2.6B-3.4B-182.1M--60.0M
Investment Sales i----11.2M
Investing Cash Flow i-2.6B-2.7B-182.2M0-48.8M
Financing Activities
Share Repurchases i-----
Dividends Paid i-260.1M-187.1M-279.9M-21.2M-
Debt Issuance i1.8B536.2M272.1M206.7M0
Debt Repayment i--0-23.6M0
Financing Cash Flow i1.6B2.7B252.8M506.0M21.2M
Free Cash Flow i753.1M-719.0M281.0M-1.9B37.9M
Net Change in Cash i579.5M1.2B593.8M155.2M27.3M

Cash Flow Trend

Lloyds Enterprises Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 84.73
Price to Book 6.47
Price to Sales 7.25
PEG Ratio -2.90

Profitability Ratios

Profit Margin 3.84%
Operating Margin 4.40%
Return on Equity 4.87%
Return on Assets 2.01%

Financial Health

Current Ratio 2.02
Debt to Equity 19.73
Beta 1.04

Per Share Data

EPS (TTM) ₹1.00
Book Value per Share ₹13.09
Revenue per Share ₹11.70

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
lloydsent107.8B84.736.474.87%3.84%19.73
JSW Steel 2.6T53.023.224.29%2.87%122.50
Tata Steel 2.0T43.852.193.74%2.09%103.78
Gallantt Ispat 182.8B40.396.4314.10%10.62%13.29
Ratnamani Metals 172.5B31.274.8314.84%11.36%4.30
Jindal Saw 134.1B7.731.1714.35%8.35%44.36

Financial data is updated regularly. All figures are in the company's reporting currency.