
Lloyds Enterprises (LLOYDSENT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.3B
Gross Profit
478.6M
14.46%
Operating Income
190.7M
5.76%
Net Income
2.5B
75.15%
EPS (Diluted)
₹1.78
Balance Sheet Metrics
Total Assets
42.6B
Total Liabilities
12.4B
Shareholders Equity
30.2B
Debt to Equity
0.41
Cash Flow Metrics
Revenue & Profitability Trend
Lloyds Enterprises Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 14.3B | 9.4B | 3.8B | 462.7M | 8.0M |
Cost of Goods Sold | 11.8B | 7.5B | 2.6B | 153.3M | 8.0M |
Gross Profit | 2.5B | 1.9B | 1.1B | 309.3M | 18.0K |
Gross Margin % | 17.8% | 19.8% | 30.0% | 66.9% | 0.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.2B | 721.5M | 438.6M | 135.0M | 3.8M |
Other Operating Expenses | 57.0M | 47.0M | 10.9M | 10.7M | 4.0K |
Total Operating Expenses | 1.2B | 768.5M | 449.6M | 145.8M | 3.8M |
Operating Income | 1.1B | 839.9M | 486.3M | 34.6M | -13.8M |
Operating Margin % | 7.8% | 9.0% | 12.9% | 7.5% | -170.9% |
Non-Operating Items | |||||
Interest Income | 414.8M | 207.8M | 129.6M | 45.1M | 0 |
Interest Expense | 266.3M | 51.4M | 42.3M | 9.0M | 241.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.6B | 2.1B | 574.3M | 1.6B | -2.4M |
Income Tax | 368.4M | 379.5M | 124.0M | 61.6M | 0 |
Effective Tax Rate % | 22.6% | 17.8% | 21.6% | 3.8% | 0.0% |
Net Income | 1.2B | 1.7B | 677.1M | 1.5B | 12.1M |
Net Margin % | 8.6% | 18.6% | 17.9% | 332.3% | 150.6% |
Key Metrics | |||||
EBITDA | 1.8B | 1.2B | 671.2M | 132.3M | -13.4M |
EPS (Basic) | ₹0.89 | ₹1.37 | ₹0.53 | ₹1.21 | ₹0.01 |
EPS (Diluted) | ₹0.89 | ₹1.37 | ₹0.53 | ₹1.21 | ₹0.01 |
Basic Shares Outstanding | 1391427512 | 1272126000 | 1272126000 | 1272126000 | 1139505000 |
Diluted Shares Outstanding | 1391427512 | 1272126000 | 1272126000 | 1272126000 | 1139505000 |
Income Statement Trend
Lloyds Enterprises Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 179.7M | 918.2M | 8.6M | 121.6M | 10.7M |
Short-term Investments | 511.1M | 691.0M | 343.5M | 40.4M | 60.0M |
Accounts Receivable | 3.1B | 1.6B | 393.2M | 103.5M | 0 |
Inventory | 1.6B | 2.2B | 1.2B | 488.5M | 0 |
Other Current Assets | -1.0K | -1.0K | 963.0M | 472.3M | 4.5M |
Total Current Assets | 13.8B | 8.1B | 3.6B | 1.7B | 75.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 288.3M | 150.4M | 53.0M | 37.6M | - |
Goodwill | 2.7B | 216.0M | 9.6M | 19.2M | 0 |
Intangible Assets | 66.8M | 9.6M | 9.6M | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | -2.0K | 3.0K | -2.0K | 1.0K | -4.0K |
Total Non-Current Assets | 28.7B | 15.9B | 9.3B | 6.9B | 3.3B |
Total Assets | 42.6B | 24.1B | 13.0B | 8.6B | 3.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.2B | 292.5M | 249.0M | 87.4M | 280.0K |
Short-term Debt | 4.4B | 1.1B | 645.2M | 31.4M | 21.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 42.2M | 3.2M | 2.0K | 233.8M | 54.8M |
Total Current Liabilities | 6.9B | 3.3B | 1.8B | 333.0M | 76.9M |
Non-Current Liabilities | |||||
Long-term Debt | 1.6B | 169.5M | 54.0M | 226.1M | 0 |
Deferred Tax Liabilities | 3.8B | - | - | - | - |
Other Non-Current Liabilities | 5.2M | 8.2M | 2.0K | - | - |
Total Non-Current Liabilities | 5.5B | 253.6M | 93.4M | 271.3M | 4.3M |
Total Liabilities | 12.4B | 3.6B | 1.9B | 604.4M | 81.2M |
Equity | |||||
Common Stock | 1.3B | 1.3B | 1.3B | 1.3B | 1.1B |
Retained Earnings | -183.6M | -417.6M | -131.9M | -354.0M | -1.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 30.2B | 20.5B | 11.0B | 7.9B | 3.3B |
Key Metrics | |||||
Total Debt | 6.0B | 1.2B | 699.2M | 257.5M | 21.2M |
Working Capital | 7.0B | 4.8B | 1.8B | 1.3B | -1.7M |
Balance Sheet Composition
Lloyds Enterprises Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.6B | 2.1B | 574.3M | 1.6B | -2.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -90.1M | -801.8M | -22.0M | -1.9B | 57.2M |
Operating Cash Flow | 1.5B | 1.2B | 523.2M | -350.8M | 54.8M |
Investing Activities | |||||
Capital Expenditures | -19.7M | 77.0M | -43.0K | 0 | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | -2.6B | -3.4B | -182.1M | - | -60.0M |
Investment Sales | 0 | - | - | - | 11.2M |
Investing Cash Flow | -2.6B | -2.7B | -182.2M | 0 | -48.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -260.1M | -187.1M | -279.9M | -21.2M | - |
Debt Issuance | 1.9B | 536.2M | 272.1M | 206.7M | 0 |
Debt Repayment | - | - | 0 | -23.6M | 0 |
Financing Cash Flow | 1.6B | 2.7B | 252.8M | 506.0M | 21.2M |
Free Cash Flow | 753.1M | -719.0M | 281.0M | -1.9B | 37.9M |
Net Change in Cash | 579.6M | 1.2B | 593.8M | 155.2M | 27.3M |
Cash Flow Trend
Lloyds Enterprises Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
33.04
Price to Book
3.58
Price to Sales
6.62
PEG Ratio
0.01
Profitability Ratios
Profit Margin
18.76%
Operating Margin
5.76%
Return on Equity
1.89%
Return on Assets
1.34%
Financial Health
Current Ratio
2.02
Debt to Equity
19.73
Beta
0.89
Per Share Data
EPS (TTM)
₹2.09
Book Value per Share
₹19.29
Revenue per Share
₹11.76
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
lloydsent | 100.8B | 33.04 | 3.58 | 1.89% | 18.76% | 19.73 |
JSW Steel | 2.9T | 58.82 | 3.57 | 4.29% | 2.87% | 122.50 |
Tata Steel | 2.1T | 46.72 | 2.33 | 3.74% | 2.09% | 103.78 |
Ratnamani Metals | 175.2B | 29.67 | 4.74 | 14.84% | 11.36% | 4.30 |
Godawari Power | 166.5B | 20.50 | 3.09 | 16.44% | 13.84% | 6.26 |
Gallantt Ispat | 162.1B | 35.72 | 5.69 | 14.10% | 10.62% | 13.29 |
Financial data is updated regularly. All figures are in the company's reporting currency.