L&T Technology Services Ltd. | Large-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 28.7B
Gross Profit 12.7B 44.48%
Operating Income 3.8B 13.30%
Net Income 3.2B 11.03%
EPS (Diluted) ₹29.77

Balance Sheet Metrics

Total Assets 96.4B
Total Liabilities 35.5B
Shareholders Equity 61.0B
Debt to Equity 0.58

Cash Flow Metrics

Free Cash Flow 2.9B

Revenue & Profitability Trend

L&T Technology Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i106.7B96.5B88.2B65.7B54.5B
Cost of Goods Sold i58.3B50.6B47.0B37.7B34.4B
Gross Profit i48.4B45.8B41.2B28.0B20.1B
Gross Margin % i45.4%47.5%46.7%42.5%36.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i8.2B7.1B6.9B5.9B4.0B
Other Operating Expenses i18.7B16.9B14.2B6.8B4.8B
Total Operating Expenses i26.9B23.9B21.1B12.6B8.7B
Operating Income i16.1B17.0B15.5B11.8B8.7B
Operating Margin % i15.1%17.6%17.5%17.9%16.0%
Non-Operating Items
Interest Income i675.0M816.0M876.0M492.0M155.0M
Interest Expense i565.0M509.0M444.0M437.0M455.0M
Other Non-Operating Income-----
Pre-tax Income i17.4B18.0B16.9B13.1B9.0B
Income Tax i4.8B5.0B4.7B3.5B2.3B
Effective Tax Rate % i27.4%27.6%27.9%26.6%25.7%
Net Income i12.6B13.1B12.2B9.6B6.7B
Net Margin % i11.8%13.5%13.8%14.6%12.2%
Key Metrics
EBITDA i20.5B21.1B19.5B15.8B11.3B
EPS (Basic) i₹119.70₹123.34₹114.82₹90.92₹63.32
EPS (Diluted) i₹119.44₹123.00₹114.48₹90.74₹62.90
Basic Shares Outstanding i105831898105697381105571928105265550104760275
Diluted Shares Outstanding i105831898105697381105571928105265550104760275

Income Statement Trend

L&T Technology Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i13.8B11.2B5.3B2.3B1.8B
Short-term Investments i11.4B15.6B22.6B18.3B15.7B
Accounts Receivable i25.2B21.9B21.5B17.0B12.4B
Inventory i39.0M33.0M16.0M--
Other Current Assets12.4B12.1B4.0B3.1B3.5B
Total Current Assets i64.6B62.3B63.8B43.3B35.0B
Non-Current Assets
Property, Plant & Equipment i10.7B10.8B8.3B7.2B6.4B
Goodwill i25.0B12.3B12.4B12.3B12.4B
Intangible Assets i2.3B213.0M393.0M549.0M737.0M
Long-term Investments564.0M885.0M481.0M1.6B1.1B
Other Non-Current Assets2.9B2.6B1.8B1.4B1.0B
Total Non-Current Assets i31.8B22.6B18.2B17.7B15.7B
Total Assets i96.4B84.9B82.0B60.9B50.7B
Liabilities
Current Liabilities
Accounts Payable i16.2B14.1B12.4B3.9B2.4B
Short-term Debt i1.4B1.4B811.0M495.0M790.0M
Current Portion of Long-term Debt-----
Other Current Liabilities5.5B5.1B2.7B4.9B3.0B
Total Current Liabilities i29.9B25.4B33.1B13.7B11.0B
Non-Current Liabilities
Long-term Debt i4.4B5.2B3.7B4.3B4.0B
Deferred Tax Liabilities i758.0M745.0M397.0M809.0M578.0M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i5.6B6.0B4.3B5.4B4.9B
Total Liabilities i35.5B31.4B37.4B19.1B15.9B
Equity
Common Stock i212.0M212.0M211.0M211.0M210.0M
Retained Earnings i52.1B44.7B36.7B27.7B21.8B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i61.0B53.5B44.5B41.8B34.8B
Key Metrics
Total Debt i5.8B6.6B4.5B4.8B4.8B
Working Capital i34.7B36.9B30.7B29.5B24.0B

Balance Sheet Composition

L&T Technology Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i17.4B18.0B16.9B13.1B9.0B
Depreciation & Amortization i-----
Stock-Based Compensation i375.0M434.0M816.0M55.0M126.0M
Working Capital Changes i-834.0M-174.0M-2.1B-5.2B2.9B
Operating Cash Flow i16.8B18.0B15.1B7.9B12.3B
Investing Activities
Capital Expenditures i-1.0B-2.4B-1.8B-1.6B-756.0M
Acquisitions i-7.1B-8.0B00-725.0M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-7.5B-9.9B-1.5B-5.3B-1.8B
Financing Activities
Share Repurchases i-----
Dividends Paid i-5.3B-5.0B-3.2B-3.6B-2.2B
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-5.3B-5.0B-3.2B-3.6B-2.2B
Free Cash Flow i13.7B12.4B11.3B8.4B12.6B
Net Change in Cash i4.1B3.1B10.5B-1.1B8.3B

Cash Flow Trend

L&T Technology Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 34.96
Forward P/E 28.30
Price to Book 7.28
Price to Sales 4.00
PEG Ratio 28.30

Profitability Ratios

Profit Margin 11.46%
Operating Margin 13.30%
Return on Equity 20.77%
Return on Assets 13.14%

Financial Health

Current Ratio 2.16
Debt to Equity 9.47
Beta 0.21

Per Share Data

EPS (TTM) ₹119.57
Book Value per Share ₹574.24
Revenue per Share ₹1,046.07

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ltts442.7B34.967.2820.77%11.46%9.47
Tata Consultancy 11.0T22.2911.2051.59%19.24%9.71
Infosys 5.9T21.05533.0030.37%16.43%8.89
HCL Technologies 4.0T23.58490.2724.61%14.23%9.38
Wipro 2.5T18.662.8816.36%15.08%18.23
LTIMindtree Limited 1.5T31.896.6222.13%12.19%9.81

Financial data is updated regularly. All figures are in the company's reporting currency.