
L&T Technology (LTTS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
28.7B
Gross Profit
12.7B
44.48%
Operating Income
3.8B
13.30%
Net Income
3.2B
11.03%
EPS (Diluted)
₹29.77
Balance Sheet Metrics
Total Assets
96.4B
Total Liabilities
35.5B
Shareholders Equity
61.0B
Debt to Equity
0.58
Cash Flow Metrics
Free Cash Flow
2.9B
Revenue & Profitability Trend
L&T Technology Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 106.7B | 96.5B | 88.2B | 65.7B | 54.5B |
Cost of Goods Sold | 58.3B | 50.6B | 47.0B | 37.7B | 34.4B |
Gross Profit | 48.4B | 45.8B | 41.2B | 28.0B | 20.1B |
Gross Margin % | 45.4% | 47.5% | 46.7% | 42.5% | 36.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 8.2B | 7.1B | 6.9B | 5.9B | 4.0B |
Other Operating Expenses | 18.7B | 16.9B | 14.2B | 6.8B | 4.8B |
Total Operating Expenses | 26.9B | 23.9B | 21.1B | 12.6B | 8.7B |
Operating Income | 16.1B | 17.0B | 15.5B | 11.8B | 8.7B |
Operating Margin % | 15.1% | 17.6% | 17.5% | 17.9% | 16.0% |
Non-Operating Items | |||||
Interest Income | 675.0M | 816.0M | 876.0M | 492.0M | 155.0M |
Interest Expense | 565.0M | 509.0M | 444.0M | 437.0M | 455.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 17.4B | 18.0B | 16.9B | 13.1B | 9.0B |
Income Tax | 4.8B | 5.0B | 4.7B | 3.5B | 2.3B |
Effective Tax Rate % | 27.4% | 27.6% | 27.9% | 26.6% | 25.7% |
Net Income | 12.6B | 13.1B | 12.2B | 9.6B | 6.7B |
Net Margin % | 11.8% | 13.5% | 13.8% | 14.6% | 12.2% |
Key Metrics | |||||
EBITDA | 20.5B | 21.1B | 19.5B | 15.8B | 11.3B |
EPS (Basic) | ₹119.70 | ₹123.34 | ₹114.82 | ₹90.92 | ₹63.32 |
EPS (Diluted) | ₹119.44 | ₹123.00 | ₹114.48 | ₹90.74 | ₹62.90 |
Basic Shares Outstanding | 105831898 | 105697381 | 105571928 | 105265550 | 104760275 |
Diluted Shares Outstanding | 105831898 | 105697381 | 105571928 | 105265550 | 104760275 |
Income Statement Trend
L&T Technology Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 13.8B | 11.2B | 5.3B | 2.3B | 1.8B |
Short-term Investments | 11.4B | 15.6B | 22.6B | 18.3B | 15.7B |
Accounts Receivable | 25.2B | 21.9B | 21.5B | 17.0B | 12.4B |
Inventory | 39.0M | 33.0M | 16.0M | - | - |
Other Current Assets | 12.4B | 12.1B | 4.0B | 3.1B | 3.5B |
Total Current Assets | 64.6B | 62.3B | 63.8B | 43.3B | 35.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 10.7B | 10.8B | 8.3B | 7.2B | 6.4B |
Goodwill | 25.0B | 12.3B | 12.4B | 12.3B | 12.4B |
Intangible Assets | 2.3B | 213.0M | 393.0M | 549.0M | 737.0M |
Long-term Investments | 564.0M | 885.0M | 481.0M | 1.6B | 1.1B |
Other Non-Current Assets | 2.9B | 2.6B | 1.8B | 1.4B | 1.0B |
Total Non-Current Assets | 31.8B | 22.6B | 18.2B | 17.7B | 15.7B |
Total Assets | 96.4B | 84.9B | 82.0B | 60.9B | 50.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 16.2B | 14.1B | 12.4B | 3.9B | 2.4B |
Short-term Debt | 1.4B | 1.4B | 811.0M | 495.0M | 790.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 5.5B | 5.1B | 2.7B | 4.9B | 3.0B |
Total Current Liabilities | 29.9B | 25.4B | 33.1B | 13.7B | 11.0B |
Non-Current Liabilities | |||||
Long-term Debt | 4.4B | 5.2B | 3.7B | 4.3B | 4.0B |
Deferred Tax Liabilities | 758.0M | 745.0M | 397.0M | 809.0M | 578.0M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 5.6B | 6.0B | 4.3B | 5.4B | 4.9B |
Total Liabilities | 35.5B | 31.4B | 37.4B | 19.1B | 15.9B |
Equity | |||||
Common Stock | 212.0M | 212.0M | 211.0M | 211.0M | 210.0M |
Retained Earnings | 52.1B | 44.7B | 36.7B | 27.7B | 21.8B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 61.0B | 53.5B | 44.5B | 41.8B | 34.8B |
Key Metrics | |||||
Total Debt | 5.8B | 6.6B | 4.5B | 4.8B | 4.8B |
Working Capital | 34.7B | 36.9B | 30.7B | 29.5B | 24.0B |
Balance Sheet Composition
L&T Technology Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 17.4B | 18.0B | 16.9B | 13.1B | 9.0B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 375.0M | 434.0M | 816.0M | 55.0M | 126.0M |
Working Capital Changes | -834.0M | -174.0M | -2.1B | -5.2B | 2.9B |
Operating Cash Flow | 16.8B | 18.0B | 15.1B | 7.9B | 12.3B |
Investing Activities | |||||
Capital Expenditures | -1.0B | -2.4B | -1.8B | -1.6B | -756.0M |
Acquisitions | -7.1B | -8.0B | 0 | 0 | -725.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -7.5B | -9.9B | -1.5B | -5.3B | -1.8B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -5.3B | -5.0B | -3.2B | -3.6B | -2.2B |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -5.3B | -5.0B | -3.2B | -3.6B | -2.2B |
Free Cash Flow | 13.7B | 12.4B | 11.3B | 8.4B | 12.6B |
Net Change in Cash | 4.1B | 3.1B | 10.5B | -1.1B | 8.3B |
Cash Flow Trend
L&T Technology Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
34.96
Forward P/E
28.30
Price to Book
7.28
Price to Sales
4.00
PEG Ratio
28.30
Profitability Ratios
Profit Margin
11.46%
Operating Margin
13.30%
Return on Equity
20.77%
Return on Assets
13.14%
Financial Health
Current Ratio
2.16
Debt to Equity
9.47
Beta
0.21
Per Share Data
EPS (TTM)
₹119.57
Book Value per Share
₹574.24
Revenue per Share
₹1,046.07
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ltts | 442.7B | 34.96 | 7.28 | 20.77% | 11.46% | 9.47 |
Tata Consultancy | 11.0T | 22.29 | 11.20 | 51.59% | 19.24% | 9.71 |
Infosys | 5.9T | 21.05 | 533.00 | 30.37% | 16.43% | 8.89 |
HCL Technologies | 4.0T | 23.58 | 490.27 | 24.61% | 14.23% | 9.38 |
Wipro | 2.5T | 18.66 | 2.88 | 16.36% | 15.08% | 18.23 |
LTIMindtree Limited | 1.5T | 31.89 | 6.62 | 22.13% | 12.19% | 9.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.